XML 37 R45.htm IDEA: XBRL DOCUMENT v2.4.1.9
Net Income Per Common Share: Schedule of Earnings per Share (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2015
Mar. 31, 2014
Sep. 30, 2014
Earnings Per Share, Basic [Abstract]          
Numerator – net income $ 1,451us-gaap_NetIncomeLoss $ 1,159us-gaap_NetIncomeLoss $ 3,178us-gaap_NetIncomeLoss $ 2,770us-gaap_NetIncomeLoss $ 5,850us-gaap_NetIncomeLoss
Preferred stock dividends 0us-gaap_PreferredStockDividendsIncomeStatementImpact 0us-gaap_PreferredStockDividendsIncomeStatementImpact 0us-gaap_PreferredStockDividendsIncomeStatementImpact (136)us-gaap_PreferredStockDividendsIncomeStatementImpact  
Preferred stock discount accretion 0us-gaap_PreferredStockAccretionOfRedemptionDiscount 0us-gaap_PreferredStockAccretionOfRedemptionDiscount 0us-gaap_PreferredStockAccretionOfRedemptionDiscount (70)us-gaap_PreferredStockAccretionOfRedemptionDiscount  
Net income to common shareholders $ 1,451us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 1,159us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 3,178us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 2,564us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic  
Denominator – weighted average common shares outstanding 6,898,192us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 6,856,633us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 6,895,038us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 6,855,142us-gaap_WeightedAverageNumberOfSharesOutstandingBasic  
Basic net income per common share (in dollars per share) $ 0.21us-gaap_EarningsPerShareBasic $ 0.17us-gaap_EarningsPerShareBasic $ 0.46us-gaap_EarningsPerShareBasic $ 0.37us-gaap_EarningsPerShareBasic  
Earnings Per Share, Diluted [Abstract]          
Effect of dilutive stock options 36,730us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 40,149us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 36,775us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 34,815us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements  
Effect of dilutive stock warrant 136,870us-gaap_IncrementalCommonSharesAttributableToCallOptionsAndWarrants 137,197us-gaap_IncrementalCommonSharesAttributableToCallOptionsAndWarrants 135,808us-gaap_IncrementalCommonSharesAttributableToCallOptionsAndWarrants 115,920us-gaap_IncrementalCommonSharesAttributableToCallOptionsAndWarrants  
Weighted average common shares and common stock equivalents 7,071,792us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 7,033,979us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 7,067,621us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 7,005,877us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding  
Diluted net income per common share (in dollars per share) $ 0.21us-gaap_EarningsPerShareDiluted $ 0.16us-gaap_EarningsPerShareDiluted $ 0.45us-gaap_EarningsPerShareDiluted $ 0.37us-gaap_EarningsPerShareDiluted  
Stock Options          
Earnings Per Share, Diluted [Abstract]          
Antidilutive securities excluded from computation of earnings per share   125,198us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_EmployeeStockOptionMember
122,000us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_EmployeeStockOptionMember
131,489us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_EmployeeStockOptionMember
 
Warrant          
Earnings Per Share, Diluted [Abstract]          
Antidilutive securities excluded from computation of earnings per share   370,899us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_WarrantMember
370,899us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_WarrantMember