XML 59 R21.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loans Receivable And Allowance For Loan Losses (Tables)
9 Months Ended
Jun. 30, 2015
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of Loans receivable and Loans held for sale
Loans receivable and loans held for sale by portfolio segment consisted of the following at June 30, 2015 and September 30, 2014
(dollars in thousands):
 
June 30,
2015
 
September 30,
2014
 
Amount
 
Percent
 
Amount
 
Percent
Mortgage loans:
 
 
 
 
 
 
 
One- to four-family (1)
$
111,184

 
16.6
%
 
$
98,534

 
16.2
%
Multi-family
50,587

 
7.6

 
46,206

 
7.6

Commercial
293,438

 
43.9

 
294,354

 
48.5

Construction and land development
109,678

 
16.4

 
68,479

 
11.3

Land
27,495

 
4.1

 
29,589

 
4.9

Total mortgage loans
592,382

 
88.6

 
537,162

 
88.5

 
 
 
 
 
 
 
 
Consumer loans:
 

 
 

 
 

 
 

Home equity and second mortgage
35,040

 
5.3

 
34,921

 
5.7

Other
4,711

 
0.7

 
4,699

 
0.8

Total consumer loans
39,751

 
6.0

 
39,620

 
6.5

 
 
 
 
 
 
 
 
Commercial business loans
36,288

 
5.4

 
30,559

 
5.0

 
 
 
 
 
 
 
 
Total loans receivable
668,421

 
100.0
%
 
607,341

 
100.0
%
Less:
 

 
 

 
 

 
 

Undisbursed portion of construction 
loans in process
(57,674
)
 
 

 
(29,416
)
 
 

Deferred loan origination fees
(2,069
)
 
 

 
(1,746
)
 
 

Allowance for loan losses
(10,467
)
 
 

 
(10,427
)
 
 

 
 
 
 
 
 
 
 
Total loans receivable, net
$
598,211

 
 

 
$
565,752

 
 

________________________
(1)    Includes loans held for sale.
Schedule of Composition of Construction and Land Development Loan Portfolio
The following table sets forth the composition of the Company’s construction and land development loan portfolio at June 30, 2015 and September 30, 2014 (dollars in thousands):

 
June 30,
2015
 
September 30,
2014
 
Amount
 
Percent
 
Amount
 
Percent
Custom and owner/builder
$
62,579

 
57.1
%
 
$
59,752

 
87.3
%
Speculative one- to four-family
5,205

 
4.8

 
2,577

 
3.8

Commercial real estate
18,924

 
17.2

 
3,310

 
4.8

Multi-family
(including condominiums)
22,970

 
20.9

 
2,840

 
4.1

Total construction and
 land development loans
$
109,678

 
100.0
%
 
$
68,479

 
100.0
%
Schedule of Allowance for Loan Losses
The following tables set forth information for the three and nine months ended June 30, 2015 and 2014 regarding activity in the allowance for loan losses by portfolio segment (in thousands):

 
Three Months Ended June 30, 2015
 
Beginning
Allowance
 
Provision
/(Credit)
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
One-to four-family
$
1,596

 
$
(236
)
 
$
44

 
$
137

 
$
1,453

Multi-family
302

 
11

 

 
3

 
316

Commercial
3,601

 
89

 

 

 
3,690

Construction – custom and owner/builder
475

 
2

 

 

 
477

Construction – speculative one- to four-family
64

 
15

 

 

 
79

Construction – commercial
37

 
185

 

 

 
222

Construction – multi-family
129

 
235

 

 

 
364

Land
2,753

 
(321
)
 
24

 
21

 
2,429

Consumer loans:
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
797

 
4

 
7

 

 
794

Other
190

 
(1
)
 
3

 
1

 
187

Commercial business loans
438

 
17

 

 
1

 
456

Total
$
10,382

 
$

 
$
78

 
$
163

 
$
10,467


 
Nine Months Ended June 30, 2015
 
Beginning
Allowance
 
Provision
/(Credit)
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
One-to four-family
$
1,650

 
$
(259
)
 
$
201

 
$
263

 
$
1,453

Multi-family
387

 
(74
)
 

 
3

 
316

Commercial
4,836

 
(1,146
)
 

 

 
3,690

Construction – custom and owner/builder
450

 
27

 

 

 
477

Construction – speculative one- to four-family
52

 
27

 

 

 
79

Construction – commercial
78

 
144

 

 

 
222

Construction – multi-family
25

 
339

 

 

 
364

Land
1,434

 
991

 
28

 
32

 
2,429

Consumer loans:
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
879

 
(58
)
 
27

 

 
794

Other
176

 
16

 
8

 
3

 
187

Commercial business loans
460

 
(7
)
 

 
3

 
456

Total
$
10,427

 
$

 
$
264

 
$
304

 
$
10,467

 
 
 
 
 
 
 
 
 
 

 
Three Months Ended June 30, 2014
 
Beginning
Allowance
 
Provision
/(Credit)
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
  One-to four-family
$
1,751

 
$
213

 
$
356

 
$
42

 
$
1,650

  Multi-family
433

 
(31)

 

 

 
402
  Commercial
5,168

 
(4)

 

 

 
5,164
  Construction – custom and owner/builder
348

 
(15)

 

 

 
333
  Construction – speculative one- to four-family
46

 
10

 

 

 
56
  Construction – commercial
25

 
13

 

 

 
38
Construction – multi-family

 
(110)

 

 
125

 
15

  Land
1,568

 
(83)

 
5

 
4

 
1,484
Consumer loans:
 
 
 
 
 
 
 
 
 
  Home equity and second mortgage
868

 
(7)

 

 

 
861
  Other
194

 
(4)

 
2

 
2

 
190
Commercial business loans
348

 
18

 

 
4

 
370
Total
$
10,749

 
$

 
$
363

 
$
177

 
$
10,563




 
Nine Months Ended June 30, 2014
 
Beginning
Allowance
 
Provision
/(Credit)
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
  One-to four-family
$
1,449

 
$
987

 
$
979

 
$
193

 
$
1,650

  Multi-family
749

 
(347)

 

 

 
402
  Commercial
5,275

 
348

 
463

 
4

 
5,164
  Construction – custom and owner/builder
262

 
71

 

 

 
333
  Construction – speculative one- to four-family
96

 
(40)

 

 

 
56
  Construction – commercial
56

 
(18)

 

 

 
38
  Construction – multi-family

 
(236)

 

 
251

 
15

  Construction – land development

 
(287)

 

 
287

 

  Land
1,940

 
(607)

 
260

 
411

 
1,484
Consumer loans:
 
 
 
 
 
 
 
 
 
  Home equity and second mortgage
782

 
100

 
28

 
7

 
861
  Other
200

 
(8)

 
4

 
2

 
190
Commercial business loans
327

 
37

 
14

 
20

 
370
Total
$
11,136

 
$

 
$
1,748

 
$
1,175

 
$
10,563

 
 
 
 
 
 
 
 
 
 
Schedule of loans evaluated individually for impairment and collectively evaluated for impairment in the allowance for loan losses
The following tables present information on the loans evaluated individually and collectively for impairment in the allowance for loan losses by portfolio segment at June 30, 2015 and September 30, 2014 (in thousands):

 
Allowance for Loan Losses
 
Recorded Investment in Loans
 
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
 
Total
 
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
 
Total
June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
467

 
$
986

 
$
1,453

 
$
5,029

 
$
106,155

 
$
111,184

Multi-family
17

 
299

 
316

 
4,046

 
46,541

 
50,587

Commercial
195

 
3,495

 
3,690

 
12,290

 
281,148

 
293,438

Construction – custom and owner/builder

 
477

 
477

 
157

 
38,157

 
38,314

Construction – speculative one- to four-family

 
79

 
79

 

 
2,268

 
2,268

Construction – commercial

 
222

 
222

 

 
7,261

 
7,261

Construction –  multi-family

 
364

 
364

 

 
4,161

 
4,161

Land
1,449

 
980

 
2,429

 
4,937

 
22,558

 
27,495

Consumer loans:
 

 
 
 
 

 
 

 
 

 
 

Home equity and second mortgage
152

 
642

 
794

 
669

 
34,371

 
35,040

Other
25

 
162

 
187

 
36

 
4,675

 
4,711

Commercial business loans

 
456

 
456

 

 
36,288

 
36,288

Total
$
2,305

 
$
8,162

 
$
10,467

 
$
27,164

 
$
583,583

 
$
610,747

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2014
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
$
709

 
$
941

 
$
1,650

 
$
7,011

 
$
91,523

 
$
98,534

Multi-family
39

 
348

 
387

 
3,317

 
42,889

 
46,206

Commercial
797

 
4,039

 
4,836

 
17,188

 
277,166

 
294,354

Construction – custom and owner/builder

 
450

 
450

 

 
34,553

 
34,553

Construction – speculative one- to four-family

 
52

 
52

 

 
1,204

 
1,204

Construction – commercial

 
78

 
78

 

 
2,887

 
2,887

Construction – multi-family

 
25

 
25

 

 
419

 
419

Land
300

 
1,134

 
1,434

 
5,158

 
24,431

 
29,589

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
162

 
717

 
879

 
797

 
34,124

 
34,921

Other

 
176

 
176

 
3

 
4,696

 
4,699

Commercial business loans

 
460

 
460

 

 
30,559

 
30,559

Total
$
2,007

 
$
8,420

 
$
10,427

 
$
33,474

 
$
544,451

 
$
577,925

Financing Receivable Credit Quality Indicators
The following table lists the loan credit risk grades utilized by the Company that serve as credit quality indicators by portfolio segment at June 30, 2015 and September 30, 2014 (in thousands):

 
Loan Grades
 
 
June 30, 2015
Pass
 
Watch
 
Special
Mention
 
Substandard
 
Total
Mortgage loans:
 
 
 
 
 
 
 
 
 
One- to four-family
$
104,979

 
$
937

 
$
1,030

 
$
4,238

 
$
111,184

Multi-family
41,823

 
1,672

 
6,332

 
760

 
50,587

Commercial
272,952

 
8,080

 
6,680

 
5,726

 
293,438

Construction – custom and owner/builder
38,157

 

 

 
157

 
38,314

Construction – speculative one- to four-family
2,268

 

 

 

 
2,268

Construction – commercial
7,261

 

 

 

 
7,261

Construction – multi-family
4,161

 

 

 

 
4,161

Land
19,565

 
1,221

 
2,093

 
4,616

 
27,495

Consumer loans:
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
33,006

 
636

 
406

 
992

 
35,040

Other
4,672

 

 

 
39

 
4,711

Commercial business loans
36,156

 
50

 
82

 

 
36,288

Total
$
565,000

 
$
12,596

 
$
16,623

 
$
16,528

 
$
610,747

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2014
 

 
 

 
 

 
 

 
 

Mortgage loans:
 
 
 

 
 

 
 

 
 

One- to four-family
$
90,340

 
$
1,749

 
$
1,045

 
$
5,400

 
$
98,534

Multi-family
37,336

 
1,697

 
6,410

 
763

 
46,206

Commercial
266,467

 
5,819

 
15,946

 
6,122

 
294,354

Construction – custom and owner/builder
34,553

 

 

 

 
34,553

Construction – speculative one- to four-family
1,204

 

 

 

 
1,204

Construction – commercial
2,887

 

 

 

 
2,887

Construction – multi-family
419

 

 

 

 
419

Land
21,084

 
114

 
3,586

 
4,805

 
29,589

Consumer loans:
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
33,207

 
724

 
27

 
963

 
34,921

Other
4,657

 
39

 

 
3

 
4,699

Commercial business loans
30,355

 
112

 
92

 

 
30,559

Total
$
522,509

 
$
10,254

 
$
27,106

 
$
18,056

 
$
577,925

Past Due Status of Loans Receivable
The following tables present an age analysis of past due status of loans by portfolio segment at June 30, 2015 and September 30, 2014 (dollars in thousands):

 
30–59
Days
Past Due
 
60-89
Days
Past Due
 
Non-
Accrual (1)
 
Past Due
90 Days
or More
and Still
Accruing
 
Total
Past Due
 
Current
 
Total
Loans
June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$

 
$
162

 
$
3,141

 
$
48

 
$
3,351

 
$
107,833

 
$
111,184

Multi-family

 

 
760

 

 
760

 
49,827

 
50,587

Commercial

 
884

 
462

 

 
1,346

 
292,092

 
293,438

Construction – custom and owner/builder

 

 
157

 

 
157

 
38,157

 
38,314

Construction – speculative one- to four- family

 

 

 

 

 
2,268

 
2,268

Construction – commercial

 

 

 

 

 
7,261

 
7,261

Construction – multi-family

 

 

 

 

 
4,161

 
4,161

Land
96

 
31

 
4,200

 
34

 
4,361

 
23,134

 
27,495

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 
 
 

Home equity and second mortgage
32

 

 
374

 
406

 
812

 
34,228

 
35,040

Other

 

 
36

 

 
36

 
4,675

 
4,711

Commercial business loans

 
2

 

 

 
2

 
36,286

 
36,288

Total
$
128

 
$
1,079

 
$
9,130

 
$
488

 
$
10,825

 
$
599,922

 
$
610,747

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2014
 

 
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
$

 
$
577

 
$
4,376

 
$

 
$
4,953

 
$
93,581

 
$
98,534

Multi-family

 

 

 

 

 
46,206

 
46,206

Commercial

 
695

 
1,468

 
812

 
2,975

 
291,379

 
294,354

   Construction – custom and owner/
       builder

 
156

 

 

 
156

 
34,397

 
34,553

Construction – speculative one- to four- family

 

 

 

 

 
1,204

 
1,204

Construction – commercial

 

 

 

 

 
2,887

 
2,887

Construction – multi-family

 

 

 

 

 
419

 
419

Land
357

 
27

 
4,564

 

 
4,948

 
24,641

 
29,589

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

 


Home equity and second mortgage
62

 
44

 
498

 

 
604

 
34,317

 
34,921

Other
42

 

 
3

 

 
45

 
4,654

 
4,699

Commercial business loans
21

 

 

 

 
21

 
30,538

 
30,559

Total
$
482

 
$
1,499

 
$
10,909

 
$
812

 
$
13,702

 
$
564,223

 
$
577,925

Impaired Loans Receivable
ollowing is a summary of information related to impaired loans by portfolio segment as of June 30, 2015 and for the three and nine months then ended (in thousands):
 
Recorded
Investment
 
Unpaid Principal Balance (Loan Balance Plus Charge Off)
 
Related
Allowance
 
QTD Average Recorded Investment (1)
 
YTD Average Recorded Investment (2)
 
QTD Interest Income Recognized (1)
 
YTD Interest Income Recognized (2)
 
QTD Cash Basis Interest Income Recognized (1)
 
YTD Cash Basis Interest Income Recognized (2)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
1,388

 
$
1,589

 
$

 
$
1,799

 
$
2,249

 
$
6

 
$
18

 
$
6

 
$
18

Multi-family
760

 
1,613

 

 
760

 
380

 
3

 
3

 
3

 
3

Commercial
7,258

 
8,319

 

 
9,070

 
10,042

 
117

 
406

 
94

 
324

Construction – custom and owner/
    builder
157

 
157

 

 
157

 
118

 

 

 

 

Land
627

 
1,075

 

 
736

 
895

 
4

 
21

 
3

 
16

Consumer loans:
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgage
234

 
483

 

 
247

 
316

 

 

 

 

Other

 
500

 

 

 
1

 

 

 

 

Commercial business loans

 
7

 

 

 

 

 

 

 

Subtotal
10,424

 
13,743

 

 
12,769

 
14,001

 
130

 
448

 
106

 
361

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
3,641

 
3,641

 
467

 
4,097

 
4,181

 
31

 
112

 
23

 
85

Multi-family
3,286

 
3,286

 
17

 
3,291

 
3,301

 
47

 
135

 
35

 
100

Commercial
5,032

 
5,032

 
195

 
3,347

 
3,595

 
68

 
129

 
51

 
97

Construction – custom and owner/
    builder

 

 

 
34

 
17

 

 

 

 

Land
4,310

 
4,310

 
1,449

 
4,212

 
4,145

 
10

 
22

 
8

 
18

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgage
435

 
435

 
152

 
437

 
441

 
4

 
13

 
3

 
11

Other 
36

 
36

 
25

 
37

 
19

 

 

 

 

Subtotal
16,740

 
16,740

 
2,305

 
15,455

 
15,699

 
160

 
411

 
120

 
311

 
Recorded
Investment
 
Unpaid Principal Balance (Loan Balance Plus Charge Off)
 
Related
Allowance
 
QTD Average Recorded Investment (1)
 
YTD Average Recorded Investment (2)
 
QTD Interest Income Recognized (1)
 
YTD Interest Income Recognized (2)
 
QTD Cash Basis Interest Income Recognized (1)
 
YTD Cash Basis Interest Income Recognized (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
5,029

 
$
5,230

 
$
467

 
$
5,896

 
$
6,430

 
$
37

 
$
130

 
$
29

 
$
103

Multi-family
4,046

 
4,899

 
17

 
4,051

 
3,681

 
50

 
138

 
38

 
103

Commercial
12,290

 
13,351

 
195

 
12,417

 
13,637

 
185

 
535

 
145

 
421

Construction – custom and owner/
    builder
157

 
157

 

 
191

 
135

 

 

 

 

Land
4,937

 
5,385

 
1,449

 
4,948

 
5,040

 
14

 
43

 
11

 
34

Consumer loans:


 


 


 


 


 


 
 
 


 


Home equity and second mortgage
669

 
918

 
152

 
684

 
757

 
4

 
13

 
3

 
11

Other
36

 
536

 
25

 
37

 
20

 

 

 

 

Commercial business loans

 
7

 

 

 

 

 

 

 

Total
$
27,164

 
$
30,483

 
$
2,305

 
$
28,224

 
$
29,700

 
$
290

 
$
859

 
$
226

 
$
672

________________________________________________
(1)
For the three months ended
The following table is a summary of information related to impaired loans by portfolio segment as of and for the year ended September 30, 2014 (in thousands):
 
Recorded
Investment
 
Unpaid Principal Balance (Loan Balance Plus Charge Off)
 
Related
Allowance
 
YTD
Average
Recorded
Investment (1)
 
YTD Interest
Income
Recognized
(1)
 
YTD Cash Basis Interest Income Recognized (1)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
2,647

 
$
3,301

 
$

 
$
3,763

 
$

 
$

Multi-family

 
857

 

 

 

 

Commercial
11,057

 
14,184

 

 
7,859

 
414

 
325

Construction – multi-family

 

 

 
57

 

 

Construction – land development

 

 

 
141

 

 

Land
1,079

 
1,674

 

 
1,044

 
12

 
10

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
351

 
574

 

 
276

 

 

Other
3

 
3

 

 
7

 

 

Commercial business loans

 
10

 

 
22

 

 

Subtotal
15,137

 
20,603

 

 
13,169

 
426

 
335

 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
4,364

 
4,364

 
709

 
4,140

 
146

 
110

Multi-family
3,317

 
3,317

 
39

 
4,157

 
220

 
165

Commercial
6,131

 
6,131

 
797

 
10,083

 
541

 
423

Construction – speculative one- to four-family

 

 

 
275

 
11

 
7

Land
4,079

 
4,079

 
300

 
3,780

 
18

 
16

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
446

 
446

 
162

 
404

 
16

 
12

Subtotal
18,337

 
18,337

 
2,007

 
22,839

 
952

 
733

Total
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
7,011

 
7,665

 
709

 
7,903

 
146

 
110

Multi-family
3,317

 
4,174

 
39

 
4,157

 
220

 
165

Commercial
17,188

 
20,315

 
797

 
17,942

 
955

 
748

Construction – speculative one- to four-family

 

 

 
275

 
11

 
7

Construction – multi-family

 

 

 
57

 

 

Construction – land development

 

 

 
141

 

 

Land
5,158

 
5,753

 
300

 
4,824

 
30

 
26

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
797

 
1,020

 
162

 
680

 
16

 
12

Other
3

 
3

 

 
7

 

 

Commercial business loans

 
10

 

 
22

 

 

Total
$
33,474

 
$
38,940

 
$
2,007

 
$
36,008

 
$
1,378

 
$
1,068

______________________________________________
(1) For the year ended September 30, 201
Schedule of Non-performing Assets, Loans Receivable
The following table sets forth information with respect to the Company’s non-performing assets at June 30, 2015 and September 30, 2014 (dollars in thousands):
 
June 30,
2015

 
September 30,
2014

Loans accounted for on a non-accrual basis:
 
 
 
Mortgage loans:
 
 
 
    One- to four-family
$
3,141

 
$
4,376

    Multi-family
760

 

    Commercial
462

 
1,468

    Construction – custom and owner/builder
157

 

    Land
4,200

 
4,564

Consumer loans:
 

 
 

    Home equity and second mortgage
374

 
498

Other
36

 
3

       Total loans accounted for on a non-accrual basis
9,130

 
10,909

 
 
 
 
Accruing loans which are contractually
past due 90 days or more
488

 
812

 
 
 
 
Total of non-accrual and 90 days past due loans
9,618

 
11,721

 
 
 
 
Non-accrual investment securities
979

 
1,101

 
 
 
 
OREO and other repossessed assets, net
8,063

 
9,092

       Total non-performing assets (1)
$
18,660

 
$
21,914

 
 
 
 
Troubled debt restructured loans on accrual status (2)
$
12,392

 
$
16,804

 
 
 
 
Non-accrual and 90 days or more past
due loans as a percentage of loans receivable
1.58
%
 
2.03
%
 
 
 
 
Non-accrual and 90 days or more past
due loans as a percentage of total assets
1.22
%
 
1.57
%
 
 
 
 
Non-performing assets as a percentage of total assets
2.36
%
 
2.94
%
 
 
 
 
Loans receivable (3)
$
608,678

 
$
576,179

 
 
 
 
Total assets
$
789,787

 
$
745,565

___________________________________
(1) Does not include troubled debt restructured loans on accrual status.
(2) Does not include troubled debt restructured loans totaling $1.4 million and $2.3 million reported as non-accrual loans at June 30, 2015 and September 30, 2014, respectively.
(3)  Includes loans held for sale and before the allowance for loan losses.

Schedule of Troubled Debt Restructured Loans by Interest Accrual Status
The following tables set forth information with respect to the Company’s troubled debt restructured loans by interest accrual status as of June 30, 2015 and September 30, 2014 (in thousands):

 
June 30, 2015
 
Accruing
 
Non-
Accrual
 
Total
Mortgage loans:
 
 
 
 
 
One- to four-family
$
1,888

 
$
829

 
$
2,717

Multi-family
3,286

 

 
3,286

Commercial
6,186

 
115

 
6,301

Land
736

 
260

 
996

Consumer loans:
 

 
 

 
 

Home equity and second mortgage
296

 
152

 
448

Total
$
12,392

 
$
1,356

 
$
13,748


 
September 30, 2014
 
Accruing
 
Non-
Accrual
 
Total
Mortgage loans:
 
 
 
 
 
One- to four-family
$
2,634

 
$
233

 
$
2,867

Multi-family
3,317

 

 
3,317

Commercial
9,960

 
1,468

 
11,428

Land
594

 
431

 
1,025

Consumer loans:
 

 
 

 
 

Home equity and second mortgage
299

 
152

 
451

Total
$
16,804

 
$
2,284

 
$
19,088


Schedule of Troubled Debt Restructurings by Portfolio Segment
.