Investment Securities

Held to maturity and available for sale investment securities were as follows as of September 30, 2016 and 2015 (dollars in thousands):



	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
September 30, 2016
Held to Maturity
Mortgage-backed securities ("MBS"):
U.S. government agencies	$	670	$	18	$	(1	)	$	687
Private label residential	835		762		(2		)	1,595
U.S. Treasury and U.S. government agency securities	6,006		107		—			6,113
Total	$	7,511	$	887	$	(3	)	$	8,395

Available for Sale
MBS: U.S. government agencies	$	336	$	30	$	—		$	366
Mutual funds	1,000		—		(24		)	976
Total	$	1,336	$	30	$	(24	)	$	1,342

September 30, 2015
Held to Maturity
MBS:
U.S. government agencies	$	828	$	23	$	(1	)	$	850
Private label residential	1,081		894		(12		)	1,963
U.S. Treasury and U.S. government agency securities	6,004		77		—			6,081
Total	$	7,913	$	994	$	(13	)	$	8,894

Available for Sale
MBS: U.S. government agencies	$	387	$	34	$	—		$	421
Mutual funds	1,000		—		(29		)	971
Total	$	1,387	$	34	$	(29	)	$	1,392

Held to maturity and available for sale investment securities with unrealized losses were as follows as of September 30, 2016 (dollars in thousands):



	Less Than 12 Months					12 Months or Longer						Total
	Estimated Fair Value		Gross Unrealized Losses		Qty	Estimated Fair Value		Gross Unrealized Losses			Qty	Estimated Fair Value		Gross Unrealized Losses
Held to Maturity
MBS:
U.S. government agencies	$	9	$	—	1	$	96	$	(1	)	5	$	105	$	(1	)
Private label residential	1		—		1	112		(2		)	10	113		(2		)
Total	$	10	$	—	2	$	208	$	(3	)	15	$	218	$	(3	)

Available for Sale
Mutual funds	$	—	$	—	—	$	976	$	(24	)	1	$	976	$	(24	)
Total	$	—	$	—	—	$	976	$	(24	)	1	$	976	$	(24	)

Held to maturity and available for sale investment securities with unrealized losses were as follows as of September 30, 2015 (dollars in thousands):



	Less Than 12 Months					12 Months or Longer						Total
	Estimated Fair Value		Gross Unrealized Losses		Qty	Estimated Fair Value		Gross Unrealized Losses			Qty	Estimated Fair Value		Gross Unrealized Losses
Held to Maturity
MBS:
U.S. government agencies	$	49	$	—	4	$	63	$	(1	)	5	$	112	$	(1	)
Private label residential	1		—		1	157		(12		)	11	158		(12		)
Total	$	50	$	—	5	$	220	$	(13	)	16	$	270	$	(13	)

Available for Sale
MBS: U.S. government agencies	$	1	$	—	1	$	48	$	—		2	$	49	$	—
Mutual funds	—		—		—	971		(29		)	1	971		(29		)
Total	$	1	$	—	1	$	1,019	$	(29	)	3	$	1,020	$	(29	)

The Company has evaluated the investment securities in the above tables and has determined that the decline in their value is temporary. The unrealized losses are primarily due to changes in market interest rates and spreads in the market for mortgage-related products. The fair value of these securities is expected to recover as the securities approach their maturity dates and/or as the pricing spreads narrow on mortgage-related securities. The Company has the ability and the intent to hold the investments until the market value recovers. Furthermore, as of September 30, 2016, management does not have the intent to sell any of the securities classified as available for sale where the estimated fair value is below the recorded value and believes that it is more likely than not that the Company will not have to sell such securities before a recovery of cost or recorded value if previously written down.

In accordance with GAAP, the Company bifurcates OTTI into (1) amounts related to credit losses which are recognized through earnings and (2) amounts related to all other factors which are recognized as a component of other comprehensive income (loss).

To determine the component of the gross OTTI related to credit losses, the Company compared the amortized cost basis of the OTTI security to the present value of its revised expected cash flows, discounted using its pre-impairment yield. The revised expected cash flow estimates for individual securities are based primarily on an analysis of default rates, prepayment speeds and third-party analytic reports. Significant judgment by management is required in this analysis that includes, but is not limited to, assumptions regarding the collectability of principal and interest, net of related expenses, on the underlying loans.

The following table presents a summary of the significant inputs utilized to measure management’s estimates of the credit loss component on OTTI securities as of September 30, 2016, 2015 and 2014:



	Range				Weighted
	Minimum		Maximum		Average
September 30, 2016
Constant prepayment rate	6.00	%	15.00	%	11.29	%
Collateral default rate	0.07	%	14.45	%	5.47	%
Loss severity rate	1.00	%	73.00	%	42.26	%

September 30, 2015
Constant prepayment rate	6.00	%	15.00	%	11.49	%
Collateral default rate	0.16	%	14.65	%	6.08	%
Loss severity rate	3.92	%	65.00	%	39.83	%

September 30, 2014
Constant prepayment rate	6.00	%	15.00	%	10.59	%
Collateral default rate	0.01	%	22.34	%	7.41	%
Loss severity rate	0.16	%	75.17	%	45.81	%

The following table presents the OTTI losses for the years ended September 30, 2016, 2015 and 2014 (dollars in thousands):



	2016					2015					2014
	Held To Maturity			Available For Sale		Held To Maturity			Available For Sale		Held To Maturity			Available For Sale
Total (OTTI) recoveries	$	(29	)	$	—	$	—		$	—	$	(83	)	$	90
Adjustment for portion of OTTI recorded as (transferred from) other comprehensive income (before income taxes)(1)	(139		)	—		(13		)	—		52			—
Net (OTTI) recoveries recognized in earnings (2)	$	(168	)	$	—	$	(13	)	$	—	$	(31	)	$	90

________________________


(1)	Represents OTTI related to all other factors.


(2)	Represents OTTI related to credit losses.

The following table presents a roll forward of the credit loss component of held to maturity and available for sale debt securities that have been written down for OTTI with the credit loss component recognized in earnings for the years ended September 30, 2016, 2015 and 2014 (dollars in thousands):



	2016			2015			2014
Balance, beginning of year	$	1,576		$	1,654		$	2,084

Additions:
Credit losses for which OTTI was not previously recognized	—			—			2
Additional increases to the amount related to credit loss for which OTTI was previously recognized	170			13			33
Subtractions:
Realized losses previously recorded as credit losses	(239		)	(91		)	(465		)
Recovery of prior credit loss	(2		)	—			—
Balance, end of year	$	1,505		$	1,576		$	1,654

During the year ended September 30, 2016, the Company recorded a $241,000 net realized loss (as a result of investment securities being deemed worthless) on twenty held to maturity investment securities, all of which had been recognized previously as a credit loss. During the year ended September 30, 2015, the Company recorded a $91,000 net realized loss (as a result of investment securities being deemed worthless) on fifteen held to maturity investment securities, all of which had been recognized previously as a credit loss. During the year ended September 30, 2014, the Company recorded a $465,000 net realized loss (as a result of investment securities being deemed worthless) on fifteen held to maturity and six available for sale residential MBS all of which had been recognized previously as a credit loss.

The recorded amount of residential MBS, treasury and agency securities pledged as collateral for public fund deposits, federal treasury tax and loan deposits, FHLB collateral and other non-profit organization deposits totaled $7,039,000 and $7,249,000 at September 30, 2016 and 2015, respectively.

The contractual maturities of debt securities at September 30, 2016 are as follows (dollars in thousands). Expected maturities may differ from scheduled maturities due to the prepayment of principal or call provisions.



	Held to Maturity				Available for Sale
	Amortized Cost		Estimated Fair Value		Amortized Cost		Estimated Fair Value
Due within one year	$	1	$	1	$	1	$	1
Due after one year to five years	6,008		6,115		—		—
Due after five years to ten years	16		16		—		—
Due after ten years	1,486		2,263		335		365
Total	$	7,511	$	8,395	$	336	$	366