XML 44 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment Securities (Tables)
12 Months Ended
Sep. 30, 2017
Investments [Abstract]  
Marketable Securities
Held to maturity and available for sale investment securities were as follows as of September 30, 2017 and 2016 (dollars in thousands):
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
September 30, 2017
 
 
 
 
 
 
 
Held to Maturity
 
 
 
 
 
 
 
Mortgage-backed securities ("MBS"):
 
 
 
 
 
 
 
U.S. government agencies
$
532

 
$
11

 
$
(1
)
 
$
542

Private label residential
599

 
596

 
(2
)
 
1,193

U.S. Treasury and U.S. government agency securities
6,008

 
10

 
(9
)
 
6,009

Total
$
7,139

 
$
617

 
$
(12
)
 
$
7,744

 
 
 
 
 
 
 
 
Available for Sale
 

 
 

 
 

 
 

MBS: U.S. government agencies
$
271

 
$
18

 
$

 
$
289

Mutual funds
1,000

 

 
(48
)
 
952

Total
$
1,271

 
$
18

 
$
(48
)
 
$
1,241

 
 
 
 
 
 
 
 
September 30, 2016
 
 
 
 
 
 
 
Held to Maturity
 

 
 

 
 

 
 

MBS:
 

 
 

 
 

 
 

U.S. government agencies
$
670

 
$
18

 
$
(1
)
 
$
687

Private label residential
835

 
762

 
(2
)
 
1,595

U.S. Treasury and U.S. government agency securities
6,006

 
107

 

 
6,113

Total
$
7,511

 
$
887

 
$
(3
)
 
$
8,395

 
 
 
 
 
 
 
 
Available for Sale
 

 
 

 
 

 
 

MBS: U.S. government agencies
$
336

 
$
30

 
$

 
$
366

Mutual funds
1,000

 

 
(24
)
 
976

Total
$
1,336

 
$
30

 
$
(24
)
 
$
1,342

Unrealized Gain (Loss) on Investments
Held to maturity and available for sale investment securities with unrealized losses were as follows as of September 30, 2017 (dollars in thousands):
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
Estimated
 Fair
 Value
 
Gross
Unrealized
Losses
 
Qty
 
Estimated
 Fair
 Value
 
Gross
Unrealized
Losses
 
Qty
 
Estimated
 Fair
 Value
 
Gross
Unrealized
Losses
Held to Maturity
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

MBS:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. government agencies
$

 
$

 

 
$
114

 
$
(1
)
 
6

 
$
114

 
$
(1
)
Private label residential

 

 

 
85

 
(2
)
 
10

 
85

 
(2
)
U.S. Treasury and U.S. government agency securities
2,984

 
(9
)
 
1

 

 

 

 
2,984

 
(9
)
     Total
$
2,984

 
$
(9
)
 
1

 
$
199

 
$
(3
)
 
16

 
$
3,183

 
$
(12
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available for Sale
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Mutual funds
$

 
$

 

 
$
952

 
$
(48
)
 
1

 
$
952

 
$
(48
)
     Total
$

 
$

 

 
$
952

 
$
(48
)
 
1

 
$
952

 
$
(48
)



Held to maturity and available for sale investment securities with unrealized losses were as follows as of September 30, 2016 (dollars in thousands):
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
Estimated
 Fair
 Value
 
Gross
Unrealized
Losses
 
Qty
 
Estimated
 Fair
 Value
 
Gross
Unrealized
Losses
 
Qty
 
Estimated
 Fair
 Value
 
Gross
Unrealized
Losses
Held to Maturity
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

MBS:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. government agencies
$
9

 
$

 
1

 
$
96

 
$
(1
)
 
5

 
$
105

 
$
(1
)
Private label residential
1

 

 
1

 
112

 
(2
)
 
10

 
113

 
(2
)
     Total
$
10

 
$

 
2

 
$
208

 
$
(3
)
 
15

 
$
218

 
$
(3
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available for Sale
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Mutual funds

 

 

 
976

 
(24
)
 
1

 
976

 
(24
)
     Total
$

 
$

 

 
$
976

 
$
(24
)
 
1

 
$
976

 
$
(24
)
Schedule of Significant Inputs Utilized to Measure Estimate of Credit Loss Component on OTTI Securities
The following table presents a summary of the significant inputs utilized to measure management’s estimates of the credit loss component on OTTI securities as of September 30, 2017, 2016 and 2015:
 
Range
 
Weighted
 
Minimum 
 
Maximum 
 
Average 
September 30, 2017
 
 
 
 
 
Constant prepayment rate
6.00
%
 
15.00
%
 
10.40
%
Collateral default rate
0.03
%
 
10.75
%
 
4.84
%
Loss severity rate
1.00
%
 
62.00
%
 
41.75
%
 
 
 
 
 
 
September 30, 2016
 
 
 
 
 
Constant prepayment rate
6.00
%
 
15.00
%
 
11.29
%
Collateral default rate
0.07
%
 
14.45
%
 
5.47
%
Loss severity rate
1.00
%
 
73.00
%
 
42.26
%
 
 
 
 
 
 
September 30, 2015
 
 
 
 
 
Constant prepayment rate
6.00
%
 
15.00
%
 
11.49
%
Collateral default rate
0.16
%
 
14.65
%
 
6.08
%
Loss severity rate
3.92
%
 
65.00
%
 
39.83
%
Schedule of Other than Temporary Impairments
The following table presents the OTTI recoveries (losses) for the years ended September 30, 2017, 2016 and 2015 (dollars in thousands):
 
2017
 
2016
 
2015
 
Held To
Maturity
 
Available
For Sale
 
Held To
Maturity
 
Available
For Sale
 
Held To Maturity
 
Available For Sale
Total recoveries (OTTI)
$
38

 
$

 
$
(29
)
 
$

 
$

 
$

Adjustment for portion of OTTI transferred from other comprehensive income (before income taxes)(1)
(5
)
 

 
(139
)
 

 
(13
)
 

Net recoveries (OTTI) recognized in earnings (2)
$
33

 
$

 
$
(168
)
 
$

 
$
(13
)
 
$

    
________________________
(1)
Represents OTTI related to all other factors.
(2)
Represents OTTI related to credit losses.
Other than Temporary Impairment, Credit Losses Recognized in Earnings
The following table presents a roll forward of the credit loss component of held to maturity and available for sale debt securities that have been written down for OTTI with the credit loss component recognized in earnings for the years ended September 30, 2017, 2016 and 2015 (dollars in thousands):

 
2017

 
2016

 
2015

Balance, beginning of year
$
1,505

 
$
1,576

 
$
1,654

 
 
 
 
 
 
Additions:
 

 
 

 
 

       Additional increases to the amount
          related to credit loss for which OTTI
          was previously recognized
18

 
170

 
13

Subtractions:
 
 
 

 
 

       Realized losses previously recorded
          as credit losses
(171
)
 
(239
)
 
(91
)
Recovery of prior credit loss
(51
)
 
(2
)
 

Balance, end of year
$
1,301

 
$
1,505

 
$
1,576

Schedule of Contractual Maturities of Debt Securities
The contractual maturities of debt securities at September 30, 2017 are as follows (dollars in thousands).  Expected maturities may differ from scheduled maturities due to the prepayment of principal or call provisions.
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Estimated
Fair
Value
 
Amortized
Cost
 
Estimated
Fair
Value
Due within one year
$
14

 
$
14

 
$

 
$

Due after one year to five years
5,996

 
5,996

 

 

Due after five years to ten years
28

 
29

 

 

Due after ten years
1,101

 
1,705

 
271

 
289

Total
$
7,139

 
$
7,744

 
$
271

 
$
289