XML 46 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans Receivable and Allowance for Loan Losses (Tables)
12 Months Ended
Sep. 30, 2018
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of Loans Receivable and Loans Held for Sale
Loans receivable by portfolio segment consisted of the following at September 30, 2018 and 2017 (dollars in thousands):

 
2018

 
2017

Mortgage loans:
 
 
 
One- to four-family
$
115,941

 
$
118,147

Multi-family
61,928

 
58,607

Commercial
345,113

 
328,927

Construction – custom and owner/builder
119,555

 
117,641

Construction – speculative one- to four-family
15,433

 
9,918

Construction – commercial
39,590

 
19,630

Construction – multi-family
10,740

 
21,327

Construction – land development
3,040

 

Land
25,546

 
23,910

     Total mortgage loans
736,886

 
698,107

Consumer loans:
 

 
 

Home equity and second mortgage
37,341

 
38,420

Other
3,515

 
3,823

     Total consumer loans
40,856

 
42,243

 
 
 
 
Commercial business loans
43,053

 
44,444

      Total loans receivable
820,795

 
784,794

Less:
 

 
 

Undisbursed portion of construction loans in process
83,237

 
82,411

Deferred loan origination fees, net
2,637

 
2,466

Allowance for loan losses
9,530

 
9,553

 
95,404

 
94,430

Loans receivable, net
$
725,391

 
$
690,364

Schedule of Activity in Related Party Loans
Activity in related party loans during the years ended September 30, 2018, 2017 and 2016 was as follows (dollars in thousands):
 
2018

 
2017

 
2016

Balance, beginning of year
$
741

 
$
230

 
$
630

New loans or borrowings
368

 
592

 
66

Repayments and reclassifications
(990
)
 
(81
)
 
(466
)
Balance, end of year
$
119

 
$
741

 
$
230

Schedule of Allowance for Loan Losses
The following table sets forth information for the year ended September 30, 2018 regarding activity in the allowance for loan losses by portfolio segment (dollars in thousands):

 
Beginning
Allowance
 
Provision for (Recapture of) Loan Losses
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
  One- to four-family
$
1,082

 
$
4

 
$

 
$

 
$
1,086

  Multi-family
447

 
(14
)
 

 

 
433

  Commercial
4,184

 
92

 
(28
)
 

 
4,248

  Construction – custom and owner/builder
699

 
(28
)
 

 

 
671

  Construction – speculative one- to four-family
128

 
37

 

 
13

 
178

  Construction – commercial
303

 
260

 

 

 
563

  Construction – multi-family
173

 
(38
)
 

 

 
135

  Construction – land development

 
49

 

 

 
49

  Land
918

 
(71
)
 
(22
)
 
19

 
844

Consumer loans:
 

 


 
 

 
 

 
 

  Home equity and second mortgage
983

 
(334
)
 

 

 
649

  Other
121

 
1

 
(6
)
 
1

 
117

Commercial business loans
515

 
42

 

 

 
557

   Total
$
9,553

 
$

 
$
(56
)
 
$
33

 
$
9,530


The following table sets forth information for the year ended September 30, 2017 regarding activity in the allowance for loan losses by portfolio segment (dollars in thousands):

 
Beginning
Allowance
 
Provision for (Recapture of) Loan Losses
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
  One- to four-family
$
1,239

 
$
(178
)
 
$

 
$
21

 
$
1,082

  Multi-family
473

 
(26
)
 

 

 
447

  Commercial
4,384

 
(1,248
)
 
(13
)
 
1,061

 
4,184

  Construction – custom and owner/builder
619

 
80

 

 

 
699

  Construction – speculative one- to four-family
130

 
(8
)
 

 
6

 
128

  Construction – commercial
268

 
35

 

 

 
303

  Construction – multi-family
316

 
(143
)
 

 

 
173

  Land
820

 
189

 
(110
)
 
19

 
918

Consumer loans:
 

 
 

 
 

 
 

 
 

  Home equity and second mortgage
939

 
44

 

 

 
983

  Other
156

 
(28
)
 
(10
)
 
3

 
121

Commercial business loans
482

 
33

 

 

 
515

   Total
$
9,826

 
$
(1,250
)
 
$
(133
)
 
$
1,110

 
$
9,553









The following table sets forth information for the year ended September 30, 2016 regarding activity in the allowance for loan losses by portfolio segment (dollars in thousands):

 
Beginning
Allowance
 
Provision for (Recapture of) Loan Losses
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
  One- to four-family
$
1,480

 
$
(225
)
 
$
(72
)
 
$
56

 
$
1,239

  Multi-family
392

 
81

 

 

 
473

  Commercial
4,065

 
528

 
(209
)
 

 
4,384

  Construction – custom and owner/builder
451

 
168

 

 

 
619

  Construction – speculative one- to four-family
123

 
5

 

 
2

 
130

  Construction – commercial
426

 
(158
)
 

 

 
268

  Construction – multi-family
283

 
(148
)
 

 
181

 
316

  Land
1,021

 
(164
)
 
(61
)
 
24

 
820

Consumer loans:
 

 
 

 
 

 
 

 
 

  Home equity and second mortgage
1,073

 
(116
)
 
(18
)
 

 
939

  Other
187

 
(25
)
 
(8
)
 
2

 
156

Commercial business loans
423

 
54

 

 
5

 
482

   Total
$
9,924

 
$

 
$
(368
)
 
$
270

 
$
9,826

Schedule of Loans Evaluated Individually for Impairment and Collectively Evaluated for Impairment in the Allowance for Loan Losses
The following table presents information on loans evaluated individually and collectively for impairment in the allowance for loan losses by portfolio segment at September 30, 2018 (dollars in thousands):

 
Allowance for Loan Losses
 
Recorded Investment in Loans
 
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
 
Total
 
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
 
Total
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$

 
$
1,086

 
$
1,086

 
$
1,054

 
$
114,887

 
$
115,941

Multi-family

 
433

 
433

 

 
61,928

 
61,928

Commercial

 
4,248

 
4,248

 
2,446

 
342,667

 
345,113

Construction – custom and owner/ builder

 
671

 
671

 

 
67,024

 
67,024

Construction – speculative one- to four-family

 
178

 
178

 

 
7,107

 
7,107

Construction – commercial

 
563

 
563

 

 
23,440

 
23,440

Construction – multi-family

 
135

 
135

 

 
5,983

 
5,983

Construction – land development

 
49

 
49

 

 
1,567

 
1,567

Land
34

 
810

 
844

 
243

 
25,303

 
25,546

Consumer loans:
 

 


 
 

 


 


 
 

Home equity and second mortgage

 
649

 
649

 
359

 
36,982

 
37,341

Other

 
117

 
117

 

 
3,515

 
3,515

Commercial business loans
63

 
494

 
557

 
170

 
42,883

 
43,053

     Total
$
97

 
$
9,433

 
$
9,530

 
$
4,272

 
$
733,286

 
$
737,558


The following table presents information on loans evaluated individually and collectively for impairment in the allowance for loan losses by portfolio segment at September 30, 2017 (dollars in thousands):
 
Allowance for Loan Losses
 
Recorded Investment in Loans
 
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
 
Total
 
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
 
Total
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$

 
$
1,082

 
$
1,082

 
$
1,443

 
$
116,704

 
$
118,147

Multi-family

 
447

 
447

 

 
58,607

 
58,607

Commercial
26

 
4,158

 
4,184

 
3,873

 
325,054

 
328,927

Construction – custom and owner/ builder

 
699

 
699

 

 
63,538

 
63,538

Construction – speculative one- to four-family

 
128

 
128

 

 
4,639

 
4,639

Construction – commercial

 
303

 
303

 

 
11,016

 
11,016

Construction – multi-family

 
173

 
173

 

 
6,912

 
6,912

Land
125

 
793

 
918

 
1,119

 
22,791

 
23,910

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
325

 
658

 
983

 
557

 
37,863

 
38,420

Other

 
121

 
121

 

 
3,823

 
3,823

Commercial business loans

 
515

 
515

 

 
44,444

 
44,444

     Total
$
476

 
$
9,077

 
$
9,553

 
$
6,992

 
$
695,391

 
$
702,383

Past Due Status of Loans Receivable
The following table presents an analysis of loans by aging category and portfolio segment at September 30, 2018 (dollars in thousands):
 
30-59
Days
Past Due
 
60-89
Days
Past Due
 
Non-
Accrual(1)
 
Past Due
90 Days
or More
and Still
Accruing
 
Total
Past Due
 
Current
 
Total
Loans
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
557

 
$

 
$
545

 
$

 
$
1,102

 
$
114,839

 
$
115,941

Multi-family

 

 

 

 

 
61,928

 
61,928

Commercial
574

 

 

 

 
574

 
344,539

 
345,113

Construction – custom and owner/ builder

 

 

 

 

 
67,024

 
67,024

Construction – speculative one- to four-family

 

 

 

 

 
7,107

 
7,107

Construction – commercial

 

 

 

 

 
23,440

 
23,440

Construction – multi-family

 

 

 

 

 
5,983

 
5,983

Construction – land development

 

 

 

 

 
1,567

 
1,567

Land
40

 

 
243

 

 
283

 
25,263

 
25,546

Consumer loans:
 

 
 

 
 

 
 

 
 

 


 


Home equity and second mortgage
42

 

 
359

 

 
401

 
36,940

 
37,341

Other
10

 
16

 

 

 
26

 
3,489

 
3,515

Commercial business loans

 

 
170

 

 
170

 
42,883

 
43,053

   Total
$
1,223

 
$
16

 
$
1,317

 
$

 
$
2,556

 
$
735,002

 
$
737,558

__________________
(1)
Includes non-accrual loans past due 90 days or more and other loans classified as non-accrual.

The following table presents an analysis of loans by aging category and portfolio segment at September 30, 2017 (dollars in thousands):
 
30-59
Days
Past Due
 
60-89
Days
Past Due
 
Non-
Accrual(1)
 
Past Due
90 Days
or More
and Still
Accruing
 
Total
Past Due
 
Current
 
Total
Loans
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
193

 
$

 
$
874

 
$

 
$
1,067

 
$
117,080

 
$
118,147

Multi-family

 

 

 

 

 
58,607

 
58,607

Commercial

 
107

 
213

 

 
320

 
328,607

 
328,927

Construction – custom and owner/ builder

 

 

 

 

 
63,538

 
63,538

Construction – speculative one- to four-family

 

 

 

 

 
4,639

 
4,639

Construction – commercial

 

 

 

 

 
11,016

 
11,016

Construction – multi-family

 

 

 

 

 
6,912

 
6,912

Land

 

 
566

 

 
566

 
23,344

 
23,910

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 
 
 

Home equity and second mortgage
56

 

 
258

 

 
314

 
38,106

 
38,420

Other
36

 

 

 

 
36

 
3,787

 
3,823

Commercial business loans
110

 

 

 

 
110

 
44,334

 
44,444

   Total
$
395

 
$
107

 
$
1,911

 
$

 
$
2,413

 
$
699,970

 
$
702,383

___________________
(1)     Includes non-accrual loans past due 90 days or more and other loans classified as non-accrual.
Financing Receivable Credit Quality Indicators
The following table presents an analysis of loans by credit quality indicator and portfolio segment at September 30, 2018 (dollars in thousands):
 
Loan Grades
 
Pass
 
Watch
 
Special Mention
 
Substandard
 
Total
Mortgage loans:
 
 
 
 
 
 
 
 
 
One- to four-family
$
113,148

 
$
882

 
$
581

 
$
1,330

 
$
115,941

Multi-family
61,928

 

 

 

 
61,928

Commercial
334,908

 
8,375

 
988

 
842

 
345,113

Construction – custom and owner / builder
66,720

 
304

 

 

 
67,024

Construction – speculative one- to four-family
7,107

 

 

 

 
7,107

Construction – commercial
23,440

 

 

 

 
23,440

Construction – multi-family
5,983

 

 

 

 
5,983

Construction – land development
1,567

 

 

 

 
1,567

Land
22,810

 
988

 
1,505

 
243

 
25,546

Consumer loans:
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
36,697

 
82

 

 
562

 
37,341

Other
3,480

 

 

 
35

 
3,515

Commercial business loans
42,812

 
22

 
49

 
170

 
43,053

        Total
$
720,600

 
$
10,653

 
$
3,123

 
$
3,182

 
$
737,558






The following table presents an analysis of loans by credit quality indicator and portfolio segment at September 30, 2017 (dollars in thousands):
 
Loan Grades
 
Pass
 
Watch
 
Special Mention
 
Substandard
 
Total
Mortgage loans:
 
 
 
 
 
 
 
 
 
One- to four-family
$
115,481

 
$
422

 
$
644

 
$
1,600

 
$
118,147

Multi-family
56,857

 

 
1,750

 

 
58,607

Commercial
318,717

 
6,059

 
3,540

 
611

 
328,927

Construction – custom and owner / builder
63,210

 
328

 

 

 
63,538

Construction – speculative one- to four-family
4,639

 

 

 

 
4,639

Construction – commercial
11,016

 

 

 

 
11,016

Construction – multi-family
6,912

 

 

 

 
6,912

Land
20,528

 
1,022

 
1,794

 
566

 
23,910

Consumer loans:
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
37,828

 
152

 

 
440

 
38,420

Other
3,787

 

 

 
36

 
3,823

Commercial business loans
43,416

 
973

 
55

 

 
44,444

        Total
$
682,391

 
$
8,956

 
$
7,783

 
$
3,253

 
$
702,383

Impaired Financing Receivables
The following table is a summary of information related to impaired loans by portfolio segment as of and for the year ended September 30, 2018 (dollars in thousands):
 
September 30, 2018
 
For the Year Ended September 30, 2018
 
Recorded
Investment
 
Unpaid Principal
Balance (Loan
Balance Plus
Charge Off)
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Cash Basis
Interest
Income
Recognized
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
1,054

 
$
1,200

 
$

 
$
1,422

 
$
80

 
$
69

Commercial
2,446

 
2,446

 

 
2,389

 
121

 
93

Land
90

 
195

 

 
283

 
11

 
10

Consumer loans:
 
 
 

 
 
 
 

 
 

 
 

Home equity and second mortgage
359

 
359

 

 
210

 
3

 
3

        Subtotal
3,949

 
4,200

 

 
4,304

 
215

 
175

With an allowance recorded:
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family

 

 

 
9

 

 

Commercial

 

 

 
760

 
28

 
21

Land
153

 
153

 
34

 
383

 
9

 
8

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage

 

 

 
310

 
16

 
13

Commercial business loans
170

 
170

 
63

 
141

 

 

       Subtotal
323

 
323

 
97

 
1,603

 
53

 
42

Total:
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
1,054

 
1,200

 

 
1,431

 
80

 
69

Commercial
2,446

 
2,446

 

 
3,149

 
149

 
114

Land
243

 
348

 
34

 
666

 
20

 
18

Consumer loans:
 

 
 

 
 
 
 

 
 

 
 

Home equity and second mortgage
359

 
359

 

 
520

 
19

 
16

Commercial business loans
170

 
170

 
63

 
141

 

 

     Total
$
4,272

 
$
4,523

 
$
97

 
$
5,907

 
$
268

 
$
217


The following table is a summary of information related to impaired loans by portfolio segment as of and for the year ended September 30, 2017 (dollars in thousands):
 
September 30, 2017
 
For the Year Ended September 30, 2017
 
Recorded
Investment
 
Unpaid Principal
Balance (Loan
Balance Plus
Charge Off)
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Cash Basis
Interest
Income
Recognized
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
1,443

 
$
1,589

 
$

 
$
1,108

 
$
68

 
$
62

Commercial
1,967

 
1,967

 

 
3,901

 
188

 
143

Construction – custom and owner / builder

 

 

 
147

 
7

 
7

Land
297

 
410

 

 
512

 
8

 
6

Consumer loans:
 
 
 

 
 
 
 

 
 

 
 

Home equity and second mortgage
123

 
123

 

 
284

 

 

Commercial business loans

 

 

 
11

 

 

        Subtotal
3,830

 
4,089

 

 
5,963

 
271

 
218

With an allowance recorded:
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family

 

 

 
721

 
50

 
38

Commercial
1,906

 
1,906

 
26

 
3,326

 
182

 
144

Land
822

 
881

 
125

 
666

 
35

 
29

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
434

 
434

 
325

 
530

 
29

 
26

       Other

 

 

 
17

 

 

       Subtotal
3,162

 
3,221

 
476

 
5,260

 
296

 
237

Total:
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
1,443

 
1,589

 

 
1,829

 
118

 
100

Commercial
3,873

 
3,873

 
26

 
7,227

 
370

 
287

Construction – custom and owner / builder

 

 

 
147

 
7

 
7

Land
1,119

 
1,291

 
125

 
1,178

 
43

 
35

Consumer loans:
 

 
 

 
 
 
 

 
 

 
 

Home equity and second mortgage
557

 
557

 
325

 
814

 
29

 
26

Other

 

 

 
17

 

 

Commercial business loans

 

 

 
11

 

 

     Total
$
6,992

 
$
7,310

 
$
476

 
$
11,223

 
$
567

 
$
455

The following table is a summary of information related to impaired loans by portfolio segment as of and for the year ended September 30, 2016 (dollars in thousands):
 
September 30, 2016
 
For the Year Ended September 30, 2016
 
Recorded
Investment
 
Unpaid Principal
Balance (Loan
Balance Plus
Charge Off)
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Cash Basis
Interest
Income
Recognized
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
914

 
$
1,060

 
$

 
$
1,349

 
$
38

 
$
38

Multi-family

 

 

 
152

 

 

Commercial
7,566

 
8,685

 

 
7,784

 
421

 
330

Construction – custom and owner / builder
367

 
367

 

 
73

 

 

Land
693

 
1,101

 

 
839

 
16

 
12

Consumer loans:
 
 
 

 
 
 
 

 
 

 
 

Home equity and second mortgage
402

 
593

 

 
264

 

 

Commercial business loans

 

 

 
15

 

 

        Subtotal
9,942

 
11,806

 

 
10,476

 
475

 
380

With an allowance recorded:
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
1,350

 
1,350

 
70

 
1,921

 
118

 
89

Multi-family

 

 

 
655

 

 

Commercial
3,743

 
3,743

 
413

 
4,181

 
275

 
215

Land
575

 
575

 
53

 
604

 
39

 
32

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
597

 
597

 
227

 
709

 
44

 
40

Other
30

 
30

 
13

 
33

 
2

 
2

       Subtotal
6,295

 
6,295

 
776

 
8,103

 
478

 
378

Total:
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
2,264

 
2,410

 
70

 
3,270

 
156

 
127

Multi-family

 

 

 
807

 

 

Commercial
11,309

 
12,428

 
413

 
11,965

 
696

 
545

Construction – custom and owner / builder
367

 
367

 

 
73

 

 

Land
1,268

 
1,676

 
53

 
1,443

 
55

 
44

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
999

 
1,190

 
227

 
973

 
44

 
40

Other
30

 
30

 
13

 
33

 
2

 
2

Commercial business loans

 

 

 
15

 

 

     Total
$
16,237

 
$
18,101

 
$
776

 
$
18,579

 
$
953

 
$
758

Schedule of Troubled Debt Restructuring Loans by Interest Accrual Status
The following tables set forth information with respect to the Company’s TDRs by interest accrual status as of September 30, 2018 and 2017 (dollars in thousands):
 
2018
 
Accruing
 
Non-
Accrual
 
Total
Mortgage loans:
 
 
 
 
 
One- to four-family
$
509

 
$

 
$
509

Commercial
2,446

 

 
2,446

Land

 
153

 
153

Commercial business loans

 
170

 
170

        Total
$
2,955

 
$
323

 
$
3,278

 
2017
 
Accruing
 
Non-
Accrual
 
Total
Mortgage loans:
 
 
 
 
 
One- to four-family
$
569

 
$

 
$
569

Commercial
2,219

 

 
2,219

Land
554

 
253

 
807

        Total
$
3,342

 
$
253

 
$
3,595

Troubled Debt Restructurings on Financing Receivables
2018
Number of
Contracts
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post- Modification
Outstanding
Recorded
Investment
 
End of
Period
Balance
Land loans (1)
1
 
$
244

 
$
155

 
$
153

Commercial business loans (2)
2
 
183

 
183

 
170

Total
3
 
$
427

 
$
338

 
$
323

 

 


 


 


(1) Modification was a result of a reduction in principal balance.
 
 
 
 
 
 
 
(2) Modifications were a result of reduction in monthly payment amounts.