XML 23 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans Receivable And Allowance For Loan Losses
3 Months Ended
Dec. 31, 2017
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Loans Receivable And Allowance For Loan Losses
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES

Loans receivable by portfolio segment consisted of the following at December 31, 2017 and September 30, 2017 (dollars in thousands):
 
December 31,
2017
 
September 30,
2017
 
Amount
 
Percent
 
Amount
 
Percent
Mortgage loans:
 
 
 
 
 
 
 
One- to four-family (1)
$
116,976

 
14.6
%
 
$
118,147

 
15.1
%
Multi-family
61,366

 
7.7

 
58,607

 
7.5

Commercial
333,085

 
41.8

 
328,927

 
41.9

Construction - custom and owner/builder
123,365

 
15.5

 
117,641

 
15.0

Construction - speculative one- to four-family
7,253

 
0.9

 
9,918

 
1.2

Construction - commercial
22,000

 
2.8

 
19,630

 
2.5

Construction - multi-family
24,601

 
3.1

 
21,327

 
2.7

Land
21,122

 
2.7

 
23,910

 
3.0

Total mortgage loans
709,768

 
89.1

 
698,107

 
88.9

 
 
 
 
 
 
 
 
Consumer loans:
 

 
 

 
 

 
 

Home equity and second mortgage
38,975

 
4.9

 
38,420

 
4.9

Other
4,050

 
0.5

 
3,823

 
0.5

Total consumer loans
43,025

 
5.4

 
42,243

 
5.4

 
 
 
 
 
 
 
 
Commercial business loans (2)
43,993

 
5.5

 
44,444

 
5.7

 
 
 
 
 
 
 
 
Total loans receivable
796,786

 
100.0
%
 
784,794

 
100.0
%
Less:
 

 
 

 
 

 
 

Undisbursed portion of construction 
loans in process
79,449

 
 

 
82,411

 
 

Deferred loan origination fees, net
2,504

 
 

 
2,466

 
 

Allowance for loan losses
9,565

 
 

 
9,553

 
 

 
91,518

 
 
 
94,430

 
 
Loans receivable, net
$
705,268

 
 

 
$
690,364

 
 

_____________________________
 
 
 
 
 
 
 
 (1) Does not include one- to four-family loans held for sale totaling $3,236 and $3,515 at December 31, 2017 and September 30, 2017, respectively.
 (2) Does not include commercial business loans held for sale totaling $171 and $84 at December 31, 2017 and September 30, 2017, respectively.




















Allowance for Loan Losses
The following tables set forth information for the three months ended December 31, 2017 and 2016 regarding activity in the allowance for loan losses by portfolio segment (dollars in thousands):

 
Three Months Ended December 31, 2017
 
Beginning
Allowance
 
Provision for
(Recapture of) Loan Losses
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
One- to four-family
$
1,082

 
$
43

 
$

 
$

 
$
1,125

Multi-family
447

 
(17
)
 

 

 
430

Commercial
4,184

 
(91
)
 

 

 
4,093

Construction – custom and owner/builder
699

 
89

 

 

 
788

Construction – speculative one- to four-family
128

 
(61
)
 

 
8

 
75

Construction – commercial
303

 
93

 

 

 
396

Construction – multi-family
173

 
55

 

 

 
228

Land
918

 
(142
)
 

 
4

 
780

Consumer loans:
 

 
 

 
 

 
 

 
 
Home equity and second mortgage
983

 
(25
)
 

 

 
958

Other
121

 
8

 
(1
)
 
1

 
129

Commercial business loans
515

 
48

 

 

 
563

Total
$
9,553

 
$

 
$
(1
)
 
$
13

 
$
9,565


 
 
 
 
 
 
 
 
 
 

 
Three Months Ended December 31, 2016
 
Beginning
Allowance
 
Provision for
(Recapture of) Loan Losses
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
  One- to four-family
$
1,239

 
$
(83
)
 
$

 
$
21

 
$
1,177

  Multi-family
473

 
(73
)
 

 

 
400
  Commercial
4,384

 
144

 
(5
)
 

 
4,523
  Construction – custom and owner/builder
619

 
17

 

 

 
636
  Construction – speculative one- to four-family
130

 
(30
)
 

 

 
100
  Construction – commercial
268

 
14

 

 

 
282
Construction – multi-family
316

 
69

 

 

 
385

  Land
820

 
13

 
(2
)
 
5

 
836
Consumer loans:
 
 
 
 
 
 
 
 
 
  Home equity and second mortgage
939

 
(80
)
 

 

 
859
  Other
156

 
2

 
(3
)
 
1

 
156
Commercial business loans
482

 
7

 

 

 
489
Total
$
9,826

 
$

 
$
(10
)
 
$
27

 
$
9,843



 
 
 
 
 
 
 
 
 
 


The following tables present information on the loans evaluated individually and collectively for impairment in the allowance for loan losses by portfolio segment at December 31, 2017 and September 30, 2017 (dollars in thousands):

 
Allowance for Loan Losses
 
Recorded Investment in Loans
 
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
 
Total
 
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
 
Total
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
1

 
$
1,124

 
$
1,125

 
$
1,467

 
$
115,509

 
$
116,976

Multi-family

 
430

 
430

 

 
61,366

 
61,366

Commercial
16

 
4,077

 
4,093

 
4,044

 
329,041

 
333,085

Construction – custom and owner/builder

 
788

 
788

 

 
71,548

 
71,548

Construction – speculative one- to four-family

 
75

 
75

 

 
2,723

 
2,723

Construction – commercial

 
396

 
396

 

 
14,390

 
14,390

Construction –  multi-family

 
228

 
228

 

 
9,109

 
9,109

Land
72

 
708

 
780

 
944

 
20,178

 
21,122

Consumer loans:
 

 
 
 
 

 
 

 
 

 
 

Home equity and second mortgage
291

 
667

 
958

 
484

 
38,491

 
38,975

Other

 
129

 
129

 


 
4,050

 
4,050

Commercial business loans
55

 
508

 
563

 
181

 
43,812

 
43,993

Total
$
435

 
$
9,130

 
$
9,565

 
$
7,120

 
$
710,217

 
$
717,337

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2017
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
$

 
$
1,082

 
$
1,082

 
$
1,443

 
$
116,704

 
$
118,147

Multi-family

 
447

 
447

 

 
58,607

 
58,607

Commercial
26

 
4,158

 
4,184

 
3,873

 
325,054

 
328,927

Construction – custom and owner/builder

 
699

 
699

 

 
63,538

 
63,538

Construction – speculative one- to four-family

 
128

 
128

 

 
4,639

 
4,639

Construction – commercial

 
303

 
303

 

 
11,016

 
11,016

Construction – multi-family

 
173

 
173

 

 
6,912

 
6,912

Land
125

 
793

 
918

 
1,119

 
22,791

 
23,910

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
325

 
658

 
983

 
557

 
37,863

 
38,420

Other

 
121

 
121

 

 
3,823

 
3,823

Commercial business loans

 
515

 
515

 

 
44,444

 
44,444

Total
$
476

 
$
9,077

 
$
9,553

 
$
6,992

 
$
695,391

 
$
702,383



The following tables present an analysis of loans by aging category and portfolio segment at December 31, 2017 and September 30, 2017 (dollars in thousands):
 
30–59
Days
Past Due
 
60-89
Days
Past Due
 
Non-
Accrual (1)
 
Past Due
90 Days
or More
and Still
Accruing
 
Total
Past Due
 
Current
 
Total
Loans
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
325

 
$

 
$
947

 
$

 
$
1,272

 
$
115,704

 
$
116,976

Multi-family

 

 

 

 

 
61,366

 
61,366

Commercial
502

 

 
402

 

 
904

 
332,181

 
333,085

Construction – custom and owner/builder

 

 

 

 

 
71,548

 
71,548

Construction – speculative one- to four- family

 

 

 

 

 
2,723

 
2,723

Construction – commercial

 

 

 

 

 
14,390

 
14,390

Construction – multi-family

 

 

 

 

 
9,109

 
9,109

Land
43

 

 
395

 

 
438

 
20,684

 
21,122

Consumer loans:
 

 
 

 
 

 
 

 


 
 
 
 
Home equity and second mortgage
101

 

 
188

 

 
289

 
38,686

 
38,975

Other

 
36

 

 

 
36

 
4,014

 
4,050

Commercial business loans

 

 
181

 

 
181

 
43,812

 
43,993

Total
$
971

 
$
36

 
$
2,113

 
$

 
$
3,120

 
$
714,217

 
$
717,337

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2017
 

 
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
$
193

 
$

 
$
874

 
$

 
$
1,067

 
$
117,080

 
$
118,147

Multi-family

 

 

 

 

 
58,607

 
58,607

Commercial

 
107

 
213

 

 
320

 
328,607

 
328,927

   Construction – custom and owner/
       builder

 

 

 

 

 
63,538

 
63,538

Construction – speculative one- to four- family

 

 

 

 

 
4,639

 
4,639

Construction – commercial

 

 

 

 

 
11,016

 
11,016

Construction – multi-family

 

 

 

 

 
6,912

 
6,912

Land

 

 
566

 

 
566

 
23,344

 
23,910

Consumer loans:
 

 
 

 
 

 
 

 
 
 
 

 
 
Home equity and second mortgage
56

 

 
258

 

 
314

 
38,106

 
38,420

Other
36

 

 

 

 
36

 
3,787

 
3,823

Commercial business loans
110

 

 

 

 
110

 
44,334

 
44,444

Total
$
395

 
$
107

 
$
1,911

 
$

 
$
2,413

 
$
699,970

 
$
702,383

______________________
(1) Includes non-accrual loans past due 90 days or more and other loans classified as non-accrual.

Credit Quality Indicators
The Company uses credit risk grades which reflect the Company’s assessment of a loan’s risk or loss potential.  The Company categorizes loans into risk grade categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors such as the estimated fair value of the collateral.  The Company uses the following definitions for credit risk ratings as part of the on-going monitoring of the credit quality of its loan portfolio:

Pass:  Pass loans are defined as those loans that meet acceptable quality underwriting standards.

Watch:  Watch loans are defined as those loans that still exhibit acceptable quality, but have some concerns that justify greater attention.  If these concerns are not corrected, a potential for further adverse categorization exists.  These concerns could relate to a specific condition peculiar to the borrower, its industry segment or the general economic environment.

Special Mention: Special mention loans are defined as those loans deemed by management to have some potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may result in the deterioration of the payment prospects of the loan. 

Substandard:  Substandard loans are defined as those loans that are inadequately protected by the current net worth and paying capacity of the obligor, or of the collateral pledged.  Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the repayment of the debt.  If the weakness or weaknesses are not corrected, there is the distinct possibility that some loss will be sustained.

Loss:  Loans in this classification are considered uncollectible and of such little value that continuance as bankable assets is not warranted.  This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this loan even though partial recovery may be realized in the future. At December 31, 2017 and September 30, 2017, there were no loans classified as loss.

The following tables present an analysis of loans by credit quality indicator and portfolio segment at December 31, 2017 and September 30, 2017 (dollars in thousands):
 
Loan Grades
 
 
December 31, 2017
Pass
 
Watch
 
Special
Mention
 
Substandard
 
Total
Mortgage loans:
 
 
 
 
 
 
 
 
 
One- to four-family
$
113,235

 
$
902

 
$
595

 
$
2,244

 
$
116,976

Multi-family
61,366

 

 

 

 
61,366

Commercial
322,737

 
6,028

 
3,522

 
798

 
333,085

Construction – custom and owner/builder
70,989

 
559

 

 

 
71,548

Construction – speculative one- to four-family
2,723

 

 

 

 
2,723

Construction – commercial
14,390

 

 

 

 
14,390

Construction – multi-family
9,109

 

 

 

 
9,109

Land
17,929

 
1,014

 
1,784

 
395

 
21,122

Consumer loans:
 

 
 

 
 

 
 

 
 
Home equity and second mortgage
38,463

 
149

 

 
363

 
38,975

Other
4,014

 

 

 
36

 
4,050

Commercial business loans
43,728

 
29

 
55

 
181

 
43,993

Total
$
698,683

 
$
8,681

 
$
5,956

 
$
4,017

 
$
717,337

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2017
 

 
 

 
 

 
 

 
 

Mortgage loans:
 
 
 

 
 

 
 

 
 

One- to four-family
$
115,481

 
$
422

 
$
644

 
$
1,600

 
$
118,147

Multi-family
56,857

 

 
1,750

 

 
58,607

Commercial
318,717

 
6,059

 
3,540

 
611

 
328,927

Construction – custom and owner/builder
63,210

 
328

 

 

 
63,538

Construction – speculative one- to four-family
4,639

 

 

 

 
4,639

Construction – commercial
11,016

 

 

 

 
11,016

Construction – multi-family
6,912

 

 

 

 
6,912

Land
20,528

 
1,022

 
1,794

 
566

 
23,910

Consumer loans:
 

 
 

 
 

 
 

 
 
Home equity and second mortgage
37,828

 
152

 

 
440

 
38,420

Other
3,787

 

 

 
36

 
3,823

Commercial business loans
43,416

 
973

 
55

 

 
44,444

Total
$
682,391

 
$
8,956

 
$
7,783

 
$
3,253

 
$
702,383



Impaired Loans
A loan is considered impaired when it is probable that the Company will be unable to collect all amounts (principal and interest) when due according to the contractual terms of the loan agreement. Smaller balance homogeneous loans, such as residential mortgage loans and consumer loans, may be collectively evaluated for impairment. When a loan has been identified as being impaired, the amount of the impairment is measured by using discounted cash flows, except when, as an alternative, the current estimated fair value of the collateral, reduced by estimated costs to sell (if applicable), or observable market price is used. The valuation of real estate collateral is subjective in nature and may be adjusted in future periods because of changes in economic conditions.  Management considers third-party appraisals, as well as independent fair market value assessments from realtors or persons involved in selling real estate, in determining the estimated fair value of particular properties.  In addition, as certain of these third-party appraisals and independent fair market value assessments are only updated periodically, changes in the values of specific properties may have occurred subsequent to the most recent appraisals.  Accordingly, the amounts of any such potential changes and any related adjustments are generally recorded at the time such information is received. When the measurement of the impaired loan is less than the recorded investment in the loan (including accrued interest and net deferred loan origination fees or costs), impairment is recognized by creating or adjusting an allocation of the allowance for loan losses and uncollected accrued interest is reversed against interest income. If ultimate collection of principal is in doubt, all cash receipts on impaired loans are applied to reduce the principal balance.

The categories of non-accrual loans and impaired loans overlap, although they are not identical.
The following table is a summary of information related to impaired loans by portfolio segment as of December 31, 2017 and for the three months then ended (dollars in thousands):
 
Recorded
Investment
 
Unpaid Principal Balance (Loan Balance Plus Charge Off)
 
Related
Allowance
 
Year to Date ("YTD") Average Recorded Investment (1)
 
YTD Interest Income Recognized (1)
 
YTD Cash Basis Interest Income Recognized (1)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
1,423

 
$
1,569

 
$

 
$
1,433

 
$
19

 
$
16

Commercial
2,151

 
2,151

 

 
2,059

 
24

 
17

Land
45

 
141

 

 
171

 

 

Consumer loans:
 
 
 
 
 

 
 
 
 
 
 
Home equity and second mortgage
188

 
188

 

 
156

 
2

 
2

Subtotal
3,807

 
4,049

 

 
3,819

 
45

 
35

 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 

 
 

 
 

 
 
 
 
 
 
Mortgage loans:
 

 
 

 
 

 
 
 
 
 
 
One- to four-family
44

 
44

 
1

 
22

 

 

Commercial
1,893

 
1,893

 
16

 
1,900

 
27

 
21

Land
899

 
899

 
72

 
861

 
9

 
8

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgage
296

 
296

 
291

 
365

 
6

 
5

Commercial business loans
181

 
181

 
55

 
91

 

 

Subtotal
3,313

 
3,313

 
435

 
3,239

 
42

 
34

 
 
 
 
 
 
 
 
 
 
 
 
Total:
 

 
 

 
 

 
 
 
 
 
 
Mortgage loans:
 

 
 

 
 

 
 
 
 
 
 
One- to four-family
1,467

 
1,613

 
1

 
1,455

 
19

 
16

Commercial
4,044

 
4,044

 
16

 
3,959

 
51

 
38

Land
944

 
1,040

 
72

 
1,032

 
9

 
8

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgage
484

 
484

 
291

 
521

 
8

 
7

Commercial business loans
181

 
181

 
55

 
91

 

 

Total
$
7,120

 
$
7,362

 
$
435

 
$
7,058

 
$
87

 
$
69

______________________________________________
(1)
For the three months ended December 31, 2017.
The following table is a summary of information related to impaired loans by portfolio segment as of and for the year ended September 30, 2017 (dollars in thousands):
 
Recorded
Investment
 
Unpaid Principal Balance (Loan Balance Plus Charge Off)
 
Related
Allowance
 

Average
Recorded
Investment (1)
 
Interest
Income
Recognized
(1)
 
Cash Basis Interest Income Recognized (1)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
1,443

 
$
1,589

 
$

 
$
1,108

 
$
68

 
$
62

Commercial
1,967

 
1,967

 

 
3,901

 
188

 
143

Construction – custom and owner/builder

 

 

 
147

 
7

 
7

Land
297

 
410

 

 
512

 
8

 
6

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
123

 
123

 

 
284

 

 

Commercial business loans

 

 

 
11

 

 

Subtotal
3,830

 
4,089

 

 
5,963

 
271

 
218

 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family

 

 

 
721

 
50

 
38

Commercial
1,906

 
1,906

 
26

 
3,326

 
182

 
144

Land
822

 
881

 
125

 
666

 
35

 
29

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
434

 
434

 
325

 
530

 
29

 
26

Other

 

 

 
17

 

 

Subtotal
3,162

 
3,221

 
476

 
5,260

 
296

 
237

Total:
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
1,443

 
1,589

 

 
1,829

 
118

 
100

Commercial
3,873

 
3,873

 
26

 
7,227

 
370

 
287

Construction – custom and owner/builder

 

 

 
147

 
7

 
7

Land
1,119

 
1,291

 
125

 
1,178

 
43

 
35

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
557

 
557

 
325

 
814

 
29

 
26

Other

 

 

 
17

 

 

Commercial business loans

 

 

 
11

 

 

Total
$
6,992

 
$
7,310

 
$
476

 
$
11,223

 
$
567

 
$
455

______________________________________________
(1) For the year ended September 30, 2017.


A troubled debt restructured loan ("TDR") is a loan for which the Company, for reasons related to a borrower’s financial difficulties, grants a concession to the borrower that the Company would not otherwise consider.  Examples of such concessions include but are not limited to: a reduction in the stated interest rate; an extension of the maturity at an interest rate below current market rates; a reduction in the face amount of the debt; a reduction in the accrued interest; or re-amortizations, extensions, deferrals and renewals.  TDRs are considered impaired and are individually evaluated for impairment.  TDRs are classified as non-accrual (and considered to be non-performing) unless they have been performing in accordance with modified terms for a period of at least six months. The Company had $3.48 million and $3.60 million in TDRs included in impaired loans at December 31, 2017 and September 30, 2017, respectively, and had no commitments at these dates to lend additional funds on these loans.  The allowance for loan losses allocated to TDRs at December 31, 2017 and September 30, 2017 was $33,000 and $10,000, respectively. There were no TDRs for which there was a payment default within the first 12 months of the modification during the three months ended December 31, 2017.

The following tables set forth information with respect to the Company’s TDRs by interest accrual status as of December 31, 2017 and September 30, 2017 (dollars in thousands):

 
December 31, 2017
 
Accruing
 
Non-
Accrual
 
Total
Mortgage loans:
 
 
 
 
 
One- to four-family
$
520

 
$
44

 
$
564

Commercial
2,214

 

 
2,214

Land
548

 
155

 
703

Total
$
3,282

 
$
199

 
$
3,481


 
September 30, 2017
 
Accruing
 
Non-
Accrual
 
Total
Mortgage loans:
 
 
 
 
 
One- to four-family
$
569

 
$

 
$
569

Commercial
2,219

 

 
2,219

Land
554

 
253

 
807

Total
$
3,342

 
$
253

 
$
3,595


There was one new TDR during the three months ended December 31, 2017 as a result of a reduction in the face amount of the debt on a land loan. This TDR had a pre-modification balance of $214,000, a post-modification balance of $155,000 and a balance at December 31, 2017 of $155,000. There were no new TDRs during the year ended September 30, 2017.