XML 32 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment Securities (Tables)
9 Months Ended
Jun. 30, 2018
Investments [Abstract]  
Marketable Securities
Held to maturity and available for sale investment securities have been classified according to management’s intent and were as follows as of June 30, 2018 and September 30, 2017 (dollars in thousands):
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
June 30, 2018
 
 
 
 
 
 
 
Held to maturity
 
 
 
 
 
 
 
Mortgage-backed securities ("MBS"):
 
 
 
 
 
 
 
U.S. government agencies
$
1,466

 
$
9

 
$
(19
)
 
$
1,456

Private label residential
489

 
575

 
(1
)
 
1,063

U.S. Treasury and U.S government agency securities
5,996

 

 
(75
)
 
5,921

Total
$
7,951

 
$
584

 
$
(95
)
 
$
8,440

 
 
 
 
 
 
 
 
Available for sale
 

 
 

 
 

 
 

MBS: U.S. government agencies
$
243

 
$
9

 
$

 
$
252

Mutual funds
1,000

 

 
(76
)
 
924

Total
$
1,243

 
$
9

 
$
(76
)
 
$
1,176

 
 
 
 
 
 
 
 
September 30, 2017
 
 
 
 
 
 
 
Held to maturity
 

 
 

 
 

 
 

MBS:
 

 
 

 
 

 
 

U.S. government agencies
$
532

 
$
11

 
$
(1
)
 
$
542

Private label residential
599

 
596

 
(2
)
 
1,193

U.S. Treasury and U.S. government agency securities
6,008

 
10

 
(9
)
 
6,009

Total
$
7,139

 
$
617

 
$
(12
)
 
$
7,744

 
 
 
 
 
 
 
 
Available for sale
 

 
 

 
 

 
 

MBS: U.S. government agencies
$
271

 
$
18

 
$

 
$
289

Mutual funds
1,000

 

 
(48
)
 
952

Total
$
1,271

 
$
18

 
$
(48
)
 
$
1,241

Unrealized Gain (Loss) on Investments
June 30, 2018 (dollars in thousands):
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
Estimated
 Fair
 Value
 
Gross
Unrealized
Losses
 
Quantity
 
Estimated
 Fair
 Value
 
Gross
Unrealized
Losses
 
Quantity
 
Estimated
 Fair
 Value
 
Gross
Unrealized
Losses
Held to maturity
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

MBS:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. government agencies
$
1,010

 
$
(18
)
 
2

 
$
67

 
$
(1
)
 
5

 
$
1,077

 
$
(19
)
Private label residential

 

 

 
52

 
(1
)
 
8

 
52

 
(1
)
U.S. Treasury and U.S. government agency securities
5,921

 
(75
)
 
2

 

 

 

 
5,921

 
(75
)
     Total
$
6,931

 
$
(93
)
 
4

 
$
119

 
$
(2
)
 
13

 
$
7,050

 
$
(95
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available for sale
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

MBS: U.S. government agency
$
35

 
$

 
1

 
$

 
$

 

 
$
35

 
$

Mutual funds

 

 

 
924

 
(76
)
 
1

 
924

 
(76
)
     Total
$
35

 
$

 
1

 
$
924

 
$
(76
)
 
1

 
$
959

 
$
(76
)

Held to maturity and available for sale investment securities with unrealized losses were as follows for September 30, 2017 (dollars in thousands):
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
Estimated
 Fair
 Value
 
Gross
Unrealized Losses
 
Quantity
 
Estimated
 Fair
 Value
 
Gross
Unrealized Losses
 
Quantity
 
Estimated
 Fair
 Value
 
Gross
Unrealized Losses
Held to maturity
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

MBS:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. government agencies
$

 
$

 

 
$
114

 
$
(1
)
 
6

 
$
114

 
$
(1
)
Private label residential

 

 

 
85

 
(2
)
 
10

 
85

 
(2
)
U.S. Treasury and U.S. government agency securities
2,984

 
(9
)
 
1

 

 

 

 
2,984

 
(9
)
     Total
$
2,984

 
$
(9
)
 
1

 
$
199

 
$
(3
)
 
16

 
$
3,183

 
$
(12
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available for sale
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Mutual funds
$

 
$

 

 
$
952

 
$
(48
)
 
1

 
$
952

 
$
(48
)
     Total
$

 
$

 

 
$
952

 
$
(48
)
 
1

 
$
952

 
$
(48
)
Schedule of Significant Inputs Utilized to Measure Estimate of Credit Loss Component on OTTI Securities
The following table presents a summary of the significant inputs utilized to measure management’s estimates of the credit loss component on OTTI securities as of June 30, 2018 and 2017:
 
Range
 
Weighted
 
Minimum 
 
Maximum 
 
Average 
June 30, 2018
 
 
 
 
 
Constant prepayment rate
6.00
%
 
15.00
%
 
11.58
%
Collateral default rate
%
 
12.31
%
 
5.51
%
Loss severity rate
%
 
74.00
%
 
42.49
%
 
 
 
 
 
 
June 30, 2017
 
 
 
 
 
Constant prepayment rate
6.00
%
 
15.00
%
 
11.54
%
Collateral default rate
0.09
%
 
9.88
%
 
4.66
%
Loss severity rate
6.00
%
 
62.00
%
 
41.93
%
Other than Temporary Impairment, Credit Losses Recognized in Earnings
The following table presents the OTTI recoveries (losses) for the three and nine months ended June 30, 2018 and 2017 (dollars in thousands):

 
 
Three Months Ended
June 30, 2018
 
Three Months Ended
June 30, 2017
 
Held To
Maturity
 
Available
For Sale
 
Held To
Maturity
 
Available
For Sale
Total recoveries
$
19

 
$

 
$

 
$

Adjustment for portion of OTTI transferred from
       other comprehensive income (loss) before income taxes (1)

 

 

 

Net recoveries recognized in earnings (2)
$
19

 
$

 
$

 
$

 
Nine Months Ended
June 30, 2018
 
Nine Months Ended
June 30, 2017
 
Held To
Maturity
 
Available
For Sale
 
Held To
Maturity
 
Available
For Sale
Total recoveries
$
60

 
$

 
$

 
$

Adjustment for portion of OTTI transferred from
       other comprehensive income (loss) before income taxes (1)
(5
)
 

 

 

Net recoveries recognized in earnings (2)
$
55

 
$

 
$

 
$

_________________
(1) Represents OTTI related to all other factors.
(2) Represents OTTI related to credit losses.
The following table presents a roll forward of the credit loss component of held to maturity and available for sale debt securities that have been written down for OTTI with the credit loss component recognized in earnings for the nine months ended June 30, 2018 and 2017 (dollars in thousands):
 
Nine Months Ended June 30,
 
2018

 
2017

Beginning balance of credit loss
$
1,301

 
$
1,505

Additions:
 

 
 

Additional increases to the amount
related to credit loss for which OTTI
was previously recognized
14

 

Subtractions:
 
 
 

Realized losses previously recorded
as credit losses
(69
)
 
(48
)
Recovery of prior credit loss
(55
)
 

Ending balance of credit loss
$
1,191

 
$
1,457

Schedule of Contractual Maturities of Debt Securities
The contractual maturities of debt securities at June 30, 2018 were as follows (dollars in thousands).  Expected maturities may differ from scheduled maturities due to the prepayment of principal or call provisions.
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Estimated
Fair
Value
 
Amortized
Cost
 
Estimated
Fair
Value
Due within one year
$
3,001

 
$
2,983

 
$

 
$

Due after one year to five years
4,018

 
3,943

 

 

Due after five years to ten years
42

 
42

 

 

Due after ten years
890

 
1,472

 
243

 
252

Total
$
7,951

 
$
8,440

 
$
243

 
$
252