XML 30 R14.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loans Receivable and Allowance for Loan Losses
12 Months Ended
Sep. 30, 2019
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Loans Receivable and Allowance for Loan Losses
Loans Receivable and Allowance for Loan Losses

Loans receivable by portfolio segment consisted of the following at September 30, 2019 and 2018 (dollars in thousands):

 
2019

 
2018

Mortgage loans:
 
 
 
One- to four-family
$
132,661

 
$
115,941

Multi-family
76,036

 
61,928

Commercial
419,117

 
345,113

Construction – custom and owner/builder
128,848

 
119,555

Construction – speculative one- to four-family
16,445

 
15,433

Construction – commercial
39,566

 
39,590

Construction – multi-family
36,263

 
10,740

Construction – land development
2,404

 
3,040

Land
30,770

 
25,546

     Total mortgage loans
882,110

 
736,886

Consumer loans:
 

 
 

Home equity and second mortgage
40,190

 
37,341

Other
4,312

 
3,515

     Total consumer loans
44,502

 
40,856

 
 
 
 
Commercial business loans
64,764

 
43,053

      Total loans receivable
991,376

 
820,795

Less:
 

 
 

Undisbursed portion of construction loans in process
92,226

 
83,237

Deferred loan origination fees, net
2,798

 
2,637

Allowance for loan losses
9,690

 
9,530

 
104,714

 
95,404

Loans receivable, net
$
886,662

 
$
725,391



Loans receivable at September 30, 2019 are reported net of unamortized discounts totaling $1,386,000. There were no unamortized discounts on loans receivable at September 30, 2018.

Significant Concentrations of Credit Risk

Most of the Company’s lending activity is with customers located in the state of Washington and involves real estate.  At September 30, 2019, the Company had $922,300,000 (including $92,226,000 of undisbursed construction loans in process) in loans secured by real estate, which represented 93.0% of total loans receivable.  The real estate loan portfolio is primarily secured by one- to four-family properties, multi-family properties, land, and a variety of commercial real estate property types.  At September 30, 2019, there were no concentrations of real estate loans to a specific industry or secured by a specific collateral type that equaled or exceeded 20% of the Company’s total loan portfolio, other than loans secured by one-to four-
family properties.  The ultimate collectability of a substantial portion of the loan portfolio is susceptible to changes in economic and market conditions in the region and the impact of those changes on the real estate market.  The Company typically originates real estate loans with loan-to-value ratios of no greater than 90%.  Collateral and/or guarantees are required for all loans.

Related Party Loans

Certain related parties of the Company, principally Bank directors and officers, are loan customers of the Bank in the ordinary course of business.  Such related party loans were performing according to their repayment terms at September 30, 2019 and 2018.  Activity in related party loans during the years ended September 30, 2019, 2018 and 2017 was as follows (dollars in thousands):
 
2019

 
2018

 
2017

Balance, beginning of year
$
119

 
$
741

 
$
230

New loans or borrowings
1

 
368

 
592

Repayments and reclassifications
(26
)
 
(990
)
 
(81
)
Balance, end of year
$
94

 
$
119

 
$
741




Loan Segment Risk Characteristics

The Company believes that its loan classes are the same as its loan segments.

One- To Four-Family Residential Lending:  The Company originates both fixed-rate and adjustable-rate loans secured by one- to four-family residences.  A portion of the fixed-rate one- to four-family loans are sold in the secondary market for asset/liability management purposes and to generate non-interest income.  The Company’s lending policies generally limit the maximum loan-to-value on one- to four-family loans to 90% of the lesser of the appraised value or the purchase price.  However, the Company usually obtains private mortgage insurance on the portion of the principal amount that exceeds 80% of the appraised value of the property.

Multi-Family Lending: The Company originates loans secured by multi-family dwelling units (more than four units).  Multi-family lending generally affords the Company an opportunity to receive interest at rates higher than those generally available from one- to four-family residential lending.  However, loans secured by multi-family properties usually are greater in amount, more difficult to evaluate and monitor and, therefore, involve a greater degree of risk than one- to four-family residential mortgage loans.  Because payments on loans secured by multi-family properties are often dependent on the successful operation and management of the properties, repayment of such loans may be affected by adverse conditions in the real estate market or economy.  The Company attempts to minimize these risks by scrutinizing the financial condition of the borrower, the quality of the collateral and the management of the property securing the loan.

Commercial Mortgage Lending: The Company originates commercial real estate loans secured by properties such as office buildings, retail/wholesale facilities, motels, restaurants, mini-storage facilities and other commercial properties.  Commercial real estate lending generally affords the Company an opportunity to receive interest at higher rates than those available from one- to four-family residential lending.  However, loans secured by such properties usually are greater in amount, more difficult to evaluate and monitor and, therefore, involve a greater degree of risk than one- to four-family residential mortgage loans. Because payments on loans secured by commercial properties are often dependent on the successful operation and management of the properties, repayment of these loans may be affected by adverse conditions in the real estate market or economy.  The Company attempts to mitigate these risks by generally limiting the maximum loan-to-value ratio to 80% and scrutinizing the financial condition of the borrower, the quality of the collateral and the management of the property securing the loan.

Construction Lending:  The Company currently originates the following types of construction loans: custom construction loans, owner/builder construction loans, speculative construction loans, commercial real estate construction loans, multi-family construction loans and land development loans. 

Construction lending affords the Company the opportunity to achieve higher interest rates and fees with shorter terms to maturity than does its single-family permanent mortgage lending.  Construction lending, however, is generally considered to involve a higher degree of risk than one- to four family residential lending because of the inherent difficulty in estimating both a property’s value at completion of the project and the estimated cost of the project.  The nature of these loans is such that they are generally more difficult to evaluate and monitor.  If the estimated cost of construction proves to be inaccurate, the Company may be required to advance funds beyond the amount originally committed to complete the project.  If the estimate of value upon completion proves to be inaccurate, the Company may be confronted with a project whose value is insufficient to assure full repayment, and the Company may incur a loss.  Projects may also be jeopardized by disagreements between borrowers and builders and by the failure of builders to pay subcontractors.  Loans to construct homes for which no purchaser has been identified carry more risk because the payoff for the loan depends on the builder’s ability to sell the property prior to the time that the construction loan is due.  The Company attempts to mitigate these risks by adhering to its underwriting policies, disbursement procedures and monitoring practices.

Construction Lending – Custom and Owner/Builder:  Custom construction and owner/builder construction loans are originated to home owners and are typically refinanced into permanent loans at the completion of construction.

Construction Lending – Speculative One- To Four-Family: Speculative one-to four-family construction loans are made to home builders and are termed “speculative” because the home builder does not have, at the time of the loan origination, a signed contract with a home buyer who has a commitment for permanent financing with the Company or another lender for the finished home.  The home buyer may be identified either during or after the construction period. 

Construction Lending – Commercial:  Commercial construction loans are originated to construct properties such as office buildings, hotels, retail rental space and mini-storage facilities.

Construction Lending – Multi-Family:  Multi-family construction loans are originated to construct apartment buildings and condominium projects.

Construction Lending - Land Development: Land development loans are originated to real estate developers for the purpose of developing residential subdivisions. The Company is currently originating land development loans on a limited basis.

Land Lending: The Company originates loans for the acquisition of land upon which the purchaser can then build or make improvements necessary to build or to sell as improved lots.  Loans secured by undeveloped land or improved lots involve greater risks than one- to four-family residential mortgage loans because these loans are more difficult to evaluate.  If the estimate of value proves to be inaccurate, in the event of default or foreclosure, the Company may be confronted with a property value which is insufficient to assure full repayment.  The Company attempts to minimize this risk by generally limiting the maximum loan-to-value ratio on land loans to 75%.

Consumer Lending – Home Equity and Second Mortgage:   The Company originates home equity lines of credit and second mortgage loans.  Home equity lines of credit and second mortgage loans have a greater credit risk than one- to four-family residential mortgage loans because they are secured by mortgages subordinated to the existing first mortgage on the property, which may or may not be held by the Company.  The Company attempts to mitigate these risks by adhering to its underwriting policies in evaluating the collateral and the credit-worthiness of the borrower.

Consumer Lending – Other: The Company originates other consumer loans, which include automobile loans, boat loans, motorcycle loans, recreational vehicle loans, savings account loans and unsecured loans.  Other consumer loans generally have shorter terms to maturity than mortgage loans.  Other consumer loans generally involve a greater degree of risk than do residential mortgage loans, particularly in the case of consumer loans that are unsecured or secured by rapidly depreciating assets such as automobiles.  In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss or depreciation.  The Company attempts to mitigate these risks by adhering to its underwriting policies in evaluating the credit-worthiness of the borrower.

Commercial Business Lending:  The Company originates commercial business loans which are generally secured by business equipment, accounts receivable, inventory or other property.  The Company also generally obtains personal guarantees from the business owners based on a review of personal financial statements.  Commercial business lending generally involves risks that are different from those associated with residential and commercial real estate lending.  Real estate lending is generally considered to be collateral based lending with loan amounts based on predetermined loan to collateral values, and liquidation of the underlying real estate collateral is viewed as the primary source of repayment in the event of borrower default.  Although commercial business loans are often collateralized by equipment, inventory, accounts receivable or other business assets, the liquidation of collateral in the event of a borrower default is often an insufficient source of repayment, because accounts receivable may be uncollectible and inventories and equipment may be obsolete or of limited use.  Accordingly, the repayment of a commercial business loan depends primarily on the credit-worthiness of the borrower (and any guarantors), while the liquidation of collateral is a secondary and potentially insufficient source of repayment.  The Company attempts to mitigate
these risks by adhering to its underwriting policies in evaluating the management of the business and the credit-worthiness of the borrowers and the guarantors.

Allowance for Loan Losses

The following table sets forth information for the year ended September 30, 2019 regarding activity in the allowance for loan losses by portfolio segment (dollars in thousands):

 
Beginning
Allowance
 
Provision for (Recapture of) Loan Losses
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
  One- to four-family
$
1,086

 
$
(23
)
 
$

 
$
104

 
$
1,167

  Multi-family
433

 
48

 

 

 
481

  Commercial
4,248

 
(260
)
 

 
166

 
4,154

  Construction – custom and owner/builder
671

 
82

 

 
2

 
755

  Construction – speculative one- to four-family
178

 
34

 

 

 
212

  Construction – commercial
563

 
(225
)
 

 

 
338

  Construction – multi-family
135

 
240

 

 

 
375

  Construction – land development
49

 
18

 

 

 
67

  Land
844

 
(116
)
 
(49
)
 
18

 
697

Consumer loans:
 

 


 
 

 
 

 
 

  Home equity and second mortgage
649

 
(21
)
 
(5
)
 

 
623

  Other
117

 
(19
)
 
(5
)
 
6

 
99

Commercial business loans
557

 
242

 
(102
)
 
25

 
722

   Total
$
9,530

 
$

 
$
(161
)
 
$
321

 
$
9,690


The following table sets forth information for the year ended September 30, 2018 regarding activity in the allowance for loan losses by portfolio segment (dollars in thousands):

 
Beginning
Allowance
 
Provision for (Recapture of) Loan Losses
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
  One- to four-family
$
1,082

 
$
4

 
$

 
$

 
$
1,086

  Multi-family
447

 
(14
)
 

 

 
433

  Commercial
4,184

 
92

 
(28
)
 

 
4,248

  Construction – custom and owner/builder
699

 
(28
)
 

 

 
671

  Construction – speculative one- to four-family
128

 
37

 

 
13

 
178

  Construction – commercial
303

 
260

 

 

 
563

  Construction – multi-family
173

 
(38
)
 

 

 
135

  Construction – land development

 
49

 

 

 
49

  Land
918

 
(71
)
 
(22
)
 
19

 
844

Consumer loans:
 

 
 

 
 

 
 

 
 

  Home equity and second mortgage
983

 
(334
)
 

 

 
649

  Other
121

 
1

 
(6
)
 
1

 
117

Commercial business loans
515

 
42

 

 

 
557

   Total
$
9,553

 
$

 
$
(56
)
 
$
33

 
$
9,530



The following table sets forth information for the year ended September 30, 2017 regarding activity in the allowance for loan losses by portfolio segment (dollars in thousands):

 
Beginning
Allowance
 
Provision for (Recapture of) Loan Losses
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
  One- to four-family
$
1,239

 
$
(178
)
 
$

 
$
21

 
$
1,082

  Multi-family
473

 
(26
)
 

 

 
447

  Commercial
4,384

 
(1,248
)
 
(13
)
 
1,061

 
4,184

  Construction – custom and owner/builder
619

 
80

 

 

 
699

  Construction – speculative one- to four-family
130

 
(8
)
 

 
6

 
128

  Construction – commercial
268

 
35

 

 

 
303

  Construction – multi-family
316

 
(143
)
 

 

 
173

  Land
820

 
189

 
(110
)
 
19

 
918

Consumer loans:
 

 
 

 
 

 
 

 
 

  Home equity and second mortgage
939

 
44

 

 

 
983

  Other
156

 
(28
)
 
(10
)
 
3

 
121

Commercial business loans
482

 
33

 

 

 
515

   Total
$
9,826

 
$
(1,250
)
 
$
(133
)
 
$
1,110

 
$
9,553



The following table presents information on loans evaluated individually and collectively for impairment in the allowance for loan losses by portfolio segment at September 30, 2019 (dollars in thousands):

 
Allowance for Loan Losses
 
Recorded Investment in Loans
 
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
 
Total
 
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
 
Total
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$

 
$
1,167

 
$
1,167

 
$
1,192

 
$
131,469

 
$
132,661

Multi-family

 
481

 
481

 

 
76,036

 
76,036

Commercial

 
4,154

 
4,154

 
3,190

 
415,927

 
419,117

Construction – custom and owner/ builder

 
755

 
755

 

 
75,411

 
75,411

Construction – speculative one- to four-family

 
212

 
212

 

 
10,779

 
10,779

Construction – commercial

 
338

 
338

 

 
24,051

 
24,051

Construction – multi-family

 
375

 
375

 

 
19,256

 
19,256

Construction – land development

 
67

 
67

 

 
1,803

 
1,803

Land
27

 
670

 
697

 
204

 
30,566

 
30,770

Consumer loans:
 

 


 
 

 


 


 
 

Home equity and second mortgage

 
623

 
623

 
603

 
39,587

 
40,190

Other
17

 
82

 
99

 
23

 
4,289

 
4,312

Commercial business loans
128

 
594

 
722

 
725

 
64,039

 
64,764

     Total
$
172

 
$
9,518

 
$
9,690

 
$
5,937

 
$
893,213

 
$
899,150


The following table presents information on loans evaluated individually and collectively for impairment in the allowance for loan losses by portfolio segment at September 30, 2018 (dollars in thousands):
 
Allowance for Loan Losses
 
Recorded Investment in Loans
 
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
 
Total
 
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
 
Total
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$

 
$
1,086

 
$
1,086

 
$
1,054

 
$
114,887

 
$
115,941

Multi-family

 
433

 
433

 

 
61,928

 
61,928

Commercial

 
4,248

 
4,248

 
2,446

 
342,667

 
345,113

Construction – custom and owner/ builder

 
671

 
671

 

 
67,024

 
67,024

Construction – speculative one- to four-family

 
178

 
178

 

 
7,107

 
7,107

Construction – commercial

 
563

 
563

 

 
23,440

 
23,440

Construction – multi-family

 
135

 
135

 

 
5,983

 
5,983

Construction – land development

 
49

 
49

 

 
1,567

 
1,567

Land
34

 
810

 
844

 
243

 
25,303

 
25,546

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage

 
649

 
649

 
359

 
36,982

 
37,341

Other

 
117

 
117

 

 
3,515

 
3,515

Commercial business loans
63

 
494

 
557

 
170

 
42,883

 
43,053

     Total
$
97

 
$
9,433

 
$
9,530

 
$
4,272

 
$
733,286

 
$
737,558



The following table presents an analysis of loans by aging category and portfolio segment at September 30, 2019 (dollars in thousands):
 
30-59
Days
Past Due
 
60-89
Days
Past Due
 
Non-
Accrual(1)
 
Past Due
90 Days
or More
and Still
Accruing
 
Total
Past Due
 
Current
 
Total
Loans
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$

 
$
286

 
$
699

 
$

 
$
985

 
$
131,676

 
$
132,661

Multi-family

 

 

 

 

 
76,036

 
76,036

Commercial
94

 
218

 
779

 

 
1,091

 
418,026

 
419,117

Construction – custom and owner/ builder

 

 

 

 

 
75,411

 
75,411

Construction – speculative one- to four-family

 

 

 

 

 
10,779

 
10,779

Construction – commercial

 

 

 

 

 
24,051

 
24,051

Construction – multi-family

 

 

 

 

 
19,256

 
19,256

Construction – land development

 

 

 

 

 
1,803

 
1,803

Land
5

 
193

 
204

 

 
402

 
30,368

 
30,770

Consumer loans:
 

 
 

 
 

 
 

 
 

 


 


Home equity and second mortgage
94

 

 
603

 

 
697

 
39,493

 
40,190

Other

 

 
23

 

 
23

 
4,289

 
4,312

Commercial business loans

 
2

 
725

 

 
727

 
64,037

 
64,764

   Total
$
193

 
$
699

 
$
3,033

 
$

 
$
3,925

 
$
895,225

 
$
899,150

__________________
(1)
Includes non-accrual loans past due 90 days or more and other loans classified as non-accrual.

The following table presents an analysis of loans by aging category and portfolio segment at September 30, 2018 (dollars in thousands):
 
30-59
Days
Past Due
 
60-89
Days
Past Due
 
Non-
Accrual(1)
 
Past Due
90 Days
or More
and Still
Accruing
 
Total
Past Due
 
Current
 
Total
Loans
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
557

 
$

 
$
545

 
$

 
$
1,102

 
$
114,839

 
$
115,941

Multi-family

 

 

 

 

 
61,928

 
61,928

Commercial
574

 

 

 

 
574

 
344,539

 
345,113

Construction – custom and owner/ builder

 

 

 

 

 
67,024

 
67,024

Construction – speculative one- to four-family

 

 

 

 

 
7,107

 
7,107

Construction – commercial

 

 

 

 

 
23,440

 
23,440

Construction – multi-family

 

 

 

 

 
5,983

 
5,983

Construction – land development

 

 

 

 

 
1,567

 
1,567

Land
40

 

 
243

 

 
283

 
25,263

 
25,546

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 
 
 

Home equity and second mortgage
42

 

 
359

 

 
401

 
36,940

 
37,341

Other
10

 
16

 

 

 
26

 
3,489

 
3,515

Commercial business loans

 

 
170

 

 
170

 
42,883

 
43,053

   Total
$
1,223

 
$
16

 
$
1,317

 
$

 
$
2,556

 
$
735,002

 
$
737,558

___________________
(1)     Includes non-accrual loans past due 90 days or more and other loans classified as non-accrual.


Credit Quality Indicators
 
The Company uses credit risk grades which reflect the Company’s assessment of a loan’s risk or loss potential.  The Company categorizes loans into risk grade categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors such as the estimated fair value of the collateral.  The Company uses the following definitions for credit risk ratings as part of the on-going monitoring of the credit quality of its loan portfolio:

Pass:  Pass loans are defined as those loans that meet acceptable quality underwriting standards.

Watch:  Watch loans are defined as those loans that still exhibit acceptable quality but have some concerns that justify greater attention.  If these concerns are not corrected, a potential for further adverse categorization exists.  These concerns could relate to a specific condition peculiar to the borrower, its industry segment or the general economic environment.

Special Mention: Special mention loans are defined as those loans deemed by management to have some potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may result in the deterioration of the payment prospects of the loan.  

Substandard:  Substandard loans are defined as those loans that are inadequately protected by the current net worth and paying capacity of the obligor, or of the collateral pledged.  Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the repayment of the debt.  If the weakness or weaknesses are not corrected, there is the distinct possibility that some loss will be sustained.

Loss:  Loans in this classification are considered uncollectible and of such little value that continuance as an asset is not warranted.  This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this loan even though partial recovery may be realized in the future. At September 30, 2019 and 2018, there were no loans classified as loss.

The following table presents an analysis of loans by credit quality indicator and portfolio segment at September 30, 2019 (dollars in thousands):
 
Loan Grades
 
 
 
Pass
 
Watch
 
Special Mention
 
Substandard
 
Total
Mortgage loans:
 
 
 
 
 
 
 
 
 
One- to four-family
$
129,748

 
$
296

 
$
562

 
$
2,055

 
$
132,661

Multi-family
76,036

 

 

 

 
76,036

Commercial
405,165

 
11,944

 
683

 
1,325

 
419,117

Construction – custom and owner / builder
75,178

 
233

 

 

 
75,411

Construction – speculative one- to four-family
10,779

 

 

 

 
10,779

Construction – commercial
24,051

 

 

 

 
24,051

Construction – multi-family
19,256

 

 

 

 
19,256

Construction – land development
1,659

 

 

 
144

 
1,803

Land
28,390

 
952

 
1,217

 
211

 
30,770

Consumer loans:
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
39,364

 
41

 

 
785

 
40,190

Other
4,257

 
33

 

 
22

 
4,312

Commercial business loans
63,669

 
232

 
85

 
778

 
64,764

        Total
$
877,552

 
$
13,731

 
$
2,547

 
$
5,320

 
$
899,150





The following table presents an analysis of loans by credit quality indicator and portfolio segment at September 30, 2018 (dollars in thousands):
 
Loan Grades
 
 
 
Pass
 
Watch
 
Special Mention
 
Substandard
 
Total
Mortgage loans:
 
 
 
 
 
 
 
 
 
One- to four-family
$
113,148

 
$
882

 
$
581

 
$
1,330

 
$
115,941

Multi-family
61,928

 

 

 

 
61,928

Commercial
334,908

 
8,375

 
988

 
842

 
345,113

Construction – custom and owner / builder
66,720

 
304

 

 

 
67,024

Construction – speculative one- to four-family
7,107

 

 

 

 
7,107

Construction – commercial
23,440

 

 

 

 
23,440

Construction – multi-family
5,983

 

 

 

 
5,983

Construction – land development
1,567

 

 

 

 
1,567

Land
22,810

 
988

 
1,505

 
243

 
25,546

Consumer loans:
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
36,697

 
82

 

 
562

 
37,341

Other
3,480

 

 

 
35

 
3,515

Commercial business loans
42,812

 
22

 
49

 
170

 
43,053

        Total
$
720,600

 
$
10,653

 
$
3,123

 
$
3,182

 
$
737,558

The following table is a summary of information related to impaired loans by portfolio segment as of and for the year ended September 30, 2019 (dollars in thousands):
 
September 30, 2019
 
For the Year Ended September 30, 2019
 
Recorded
Investment
 
Unpaid Principal
Balance (Loan
Balance Plus
Charge Off)
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Cash Basis
Interest
Income
Recognized
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
1,192

 
$
1,236

 
$

 
$
1,110

 
$
71

 
$
62

Commercial
3,190

 
3,190

 

 
2,920

 
227

 
192

Land
63

 
126

 

 
100

 
3

 
3

Consumer loans:
 
 
 

 
 
 
 

 
 

 
 

Home equity and second mortgage
603

 
603

 

 
459

 

 

Commercial business loans
189

 
291

 

 
142

 
30

 
30

        Subtotal
5,237

 
5,446

 

 
4,731

 
331

 
287

With an allowance recorded:
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

Land
141

 
141

 
27

 
246

 

 

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

      Other
23

 
23

 
17

 
10

 

 

Commercial business loans
536

 
536

 
128

 
350

 
30

 
30

       Subtotal
700

 
700

 
172

 
606

 
30

 
30

Total:
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
1,192

 
1,236

 

 
1,110

 
71

 
62

Commercial
3,190

 
3,190

 

 
2,920

 
227

 
192

Land
204

 
267

 
27

 
346

 
3

 
3

Consumer loans:
 

 
 

 
 
 
 

 
 

 
 

Home equity and second mortgage
603

 
603

 

 
459

 

 

Other
23

 
23

 
17

 
10

 

 

Commercial business loans
725

 
827

 
128

 
492

 
60

 
60

     Total
$
5,937

 
$
6,146

 
$
172

 
$
5,337

 
$
361

 
$
317


The following table is a summary of information related to impaired loans by portfolio segment as of and for the year ended September 30, 2018 (dollars in thousands):
 
September 30, 2018
 
For the Year Ended September 30, 2018
 
Recorded
Investment
 
Unpaid Principal
Balance (Loan
Balance Plus
Charge Off)
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Cash Basis
Interest
Income
Recognized
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
1,054

 
$
1,200

 
$

 
$
1,422

 
$
80

 
$
69

Commercial
2,446

 
2,446

 

 
2,389

 
121

 
93

Land
90

 
195

 

 
283

 
11

 
10

Consumer loans:
 
 
 

 
 
 
 

 
 

 
 

Home equity and second mortgage
359

 
359

 

 
210

 
3

 
3

        Subtotal
3,949

 
4,200

 

 
4,304

 
215

 
175

With an allowance recorded:
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family

 

 

 
9

 

 

Commercial

 

 

 
760

 
28

 
21

Land
153

 
153

 
34

 
383

 
9

 
8

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage

 

 

 
310

 
16

 
13

Commercial business loans
170

 
170

 
63

 
141

 

 

       Subtotal
323

 
323

 
97

 
1,603

 
53

 
42

Total:
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
1,054

 
1,200

 

 
1,431

 
80

 
69

Commercial
2,446

 
2,446

 

 
3,149

 
149

 
114

Land
243

 
348

 
34

 
666

 
20

 
18

Consumer loans:
 

 
 

 
 
 
 

 
 

 
 

Home equity and second mortgage
359

 
359

 

 
520

 
19

 
16

Commercial business loans
170

 
170

 
63

 
141

 

 

     Total
$
4,272

 
$
4,523

 
$
97

 
$
5,907

 
$
268

 
$
217

The following table is a summary of information related to impaired loans by portfolio segment as of and for the year ended September 30, 2017 (dollars in thousands):
 
September 30, 2017
 
For the Year Ended September 30, 2017
 
Recorded
Investment
 
Unpaid Principal
Balance (Loan
Balance Plus
Charge Off)
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Cash Basis
Interest
Income
Recognized
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
1,443

 
$
1,589

 
$

 
$
1,108

 
$
68

 
$
62

Commercial
1,967

 
1,967

 

 
3,901

 
188

 
143

Construction – custom and owner / builder

 

 

 
147

 
7

 
7

Land
297

 
410

 

 
512

 
8

 
6

Consumer loans:
 
 
 

 
 
 
 

 
 

 
 

Home equity and second mortgage
123

 
123

 

 
284

 

 

Commercial business loans

 

 

 
11

 

 

        Subtotal
3,830

 
4,089

 

 
5,963

 
271

 
218

With an allowance recorded:
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family

 

 

 
721

 
50

 
38

Commercial
1,906

 
1,906

 
26

 
3,326

 
182

 
144

Land
822

 
881

 
125

 
666

 
35

 
29

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
434

 
434

 
325

 
530

 
29

 
26

Other

 

 

 
17

 

 

       Subtotal
3,162

 
3,221

 
476

 
5,260

 
296

 
237

Total:
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
1,443

 
1,589

 

 
1,829

 
118

 
100

Commercial
3,873

 
3,873

 
26

 
7,227

 
370

 
287

Construction – custom and owner / builder

 

 

 
147

 
7

 
7

Land
1,119

 
1,291

 
125

 
1,178

 
43

 
35

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
557

 
557

 
325

 
814

 
29

 
26

Other

 

 

 
17

 

 

Commercial business loans

 

 

 
11

 

 

     Total
$
6,992

 
$
7,310

 
$
476

 
$
11,223

 
$
567

 
$
455

The Company had $3,269,000 in TDRs included in impaired loans at September 30, 2019 and had no commitments to lend additional funds on these loans.  The Company had $3,278,000 in TDRs included in impaired loans at September 30, 2018 and had no commitments to lend additional funds on these loans. The allowance for loan losses allocated to TDRs at September 30, 2019 and 2018 was $56,000 and $97,000, respectively.

The following tables set forth information with respect to the Company’s TDRs by interest accrual status as of September 30, 2019 and 2018 (dollars in thousands):
 
2019
 
Accruing
 
Non-
Accrual
 
Total
Mortgage loans:
 
 
 
 
 
One- to four-family
$
493

 
$
141

 
$
634

Commercial
2,410

 

 
2,410

Consumer loans:
 

 
 

 
 

Home equity and second mortgage

 
82

 
82

Commercial business loans

 
143

 
143

        Total
$
2,903

 
$
366

 
$
3,269

 
2018
 
Accruing
 
Non-
Accrual
 
Total
Mortgage loans:
 
 
 
 
 
One- to four-family
$
509

 
$

 
$
509

Commercial
2,446

 

 
2,446

Land

 
153

 
153

Commercial business loans

 
170

 
170

        Total
$
2,955

 
$
323

 
$
3,278



There was one new TDR during the year ended September 30, 2019. There were three new TDRs during the year ended September 30, 2018. There were no new TDRs during the year ended September 30, 2017. The following table sets forth information with respect to the Company's TDRs, by portfolio segment, during the years ended September 30, 2019 and 2018 (dollars in thousands):
2019
Number of
Contracts
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post- Modification
Outstanding
Recorded
Investment
 
End of
Period
Balance
Home equity and second mortgage loan (1)
1
 
$
85

 
$
85

 
$
82

Total
1
 
$
85

 
$
85

 
$
82

 
 
 
 
 
 
 
 
2018
 
 
 
 
 
 
 
Land loans (2)
1
 
$
244

 
$
155

 
$
153

Commercial business loans (1)
2
 
183

 
183

 
170

Total
3
 
$
427

 
$
338

 
$
323

 

 


 


 


(1) Modifications were a result of reduction in interest rates or monthly payment amounts.
 
 
 
 
(2) Modification was a result of a reduction in principal balance.
 
 
 
 
 
 
 
There were no TDRs for which there was a payment default within the first 12 months of modification during the years ended September 30, 2019, 2018 or 2017.