XML 129 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Investment Securities (Tables)
12 Months Ended
Sep. 30, 2019
Investments [Abstract]  
Marketable Securities
Held to maturity and available for sale investment securities were as follows as of September 30, 2019 and 2018 (dollars in thousands):
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
September 30, 2019
 
 
 
 
 
 
 
Held to Maturity
 
 
 
 
 
 
 
Mortgage-backed securities ("MBS"):
 
 
 
 
 
 
 
U.S. government agencies
$
27,786

 
$
999

 
$
(2
)
 
$
28,783

Private label residential
317

 
490

 
(1
)
 
806

U.S. Treasury and U.S. government agency securities
2,999

 

 
(8
)
 
2,991

Total
$
31,102

 
$
1,489

 
$
(11
)
 
$
32,580

 
 
 
 
 
 
 
 
Available for Sale
 

 
 

 
 

 
 

MBS: U.S. government agencies
$
22,418

 
$
114

 
$

 
$
22,532

Total
$
22,418

 
$
114

 
$

 
$
22,532

 
 
 
 
 
 
 
 
September 30, 2018
 
 
 
 
 
 
 
Held to Maturity
 

 
 

 
 

 
 

MBS:
 

 
 

 
 

 
 

U.S. government agencies
$
1,385

 
$
8

 
$
(21
)
 
$
1,372

Private label residential
460

 
552

 
(2
)
 
1,010

U.S. Treasury and U.S. government agency securities
10,965

 

 
(83
)
 
10,882

Total
$
12,810

 
$
560

 
$
(106
)
 
$
13,264

 
 
 
 
 
 
 
 
Available for Sale
 

 
 

 
 

 
 

MBS: U.S. government agencies
$
231

 
$
7

 
$
(1
)
 
$
237

Mutual funds
1,000

 

 
(83
)
 
917

Total
$
1,231

 
$
7

 
$
(84
)
 
$
1,154

Unrealized Gain (Loss) on Investments
Held to maturity investment securities with unrealized losses were as follows as of September 30, 2019 (dollars in thousands):
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
Estimated
 Fair
 Value
 
Gross
Unrealized
Losses
 
Qty
 
Estimated
 Fair
 Value
 
Gross
Unrealized
Losses
 
Qty
 
Estimated
 Fair
 Value
 
Gross
Unrealized
Losses
Held to Maturity
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

MBS:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. government agencies
$
291

 
$
(1
)
 
2

 
$
76

 
$
(1
)
 
6

 
$
367

 
$
(2
)
Private label residential

 

 

 
23

 
(1
)
 
5

 
23

 
(1
)
U.S. Treasury and U.S. government agency securities

 

 

 
2,991

 
(8
)
 
1

 
2,991

 
(8
)
     Total
$
291

 
$
(1
)
 
2

 
$
3,090

 
$
(10
)
 
12

 
$
3,381

 
$
(11
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



Held to maturity and available for sale investment securities with unrealized losses were as follows as of September 30, 2018 (dollars in thousands):
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
Estimated
 Fair
 Value
 
Gross
Unrealized
Losses
 
Qty
 
Estimated
 Fair
 Value
 
Gross
Unrealized
Losses
 
Qty
 
Estimated
 Fair
 Value
 
Gross
Unrealized
Losses
Held to Maturity
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

MBS:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. government agencies
$
954

 
$
(20
)
 
2

 
$
64

 
$
(1
)
 
5

 
$
1,018

 
$
(21
)
Private label residential

 

 

 
50

 
(2
)
 
8

 
50

 
(2
)
U.S. Treasury and U.S. government agency securities
7,946

 
(22
)
 
2

 
2,935

 
(61
)
 
1

 
10,881

 
(83
)
     Total
$
8,900

 
$
(42
)
 
4

 
$
3,049

 
$
(64
)
 
14

 
$
11,949

 
$
(106
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available for Sale
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

MBS: U.S. government agencies
$
34

 
$
(1
)
 
1

 
$

 
$

 

 
$
34

 
$
(1
)
Mutual Funds

 

 

 
917

 
(83
)
 
1

 
917

 
(83
)
     Total
$
34

 
$
(1
)
 
1

 
$
917

 
$
(83
)
 
1

 
$
951

 
$
(84
)
Schedule of Significant Inputs Utilized to Measure Estimate of Credit Loss Component on OTTI Securities
The following table presents a summary of the significant inputs utilized to measure management’s estimates of the credit loss component on OTTI securities as of September 30, 2019, 2018 and 2017:
 
Range
 
Weighted
 
Minimum 
 
Maximum 
 
Average 
September 30, 2019
 
 
 
 
 
Constant prepayment rate
6.00
%
 
15.00
%
 
10.67
%
Collateral default rate
3.00
%
 
19.70
%
 
10.40
%
Loss severity rate
%
 
10.59
%
 
4.07
%
 
 
 
 
 
 
September 30, 2018
 
 
 
 
 
Constant prepayment rate
6.00
%
 
15.00
%
 
12.91
%
Collateral default rate
%
 
10.42
%
 
5.03
%
Loss severity rate
%
 
75.00
%
 
37.25
%
 
 
 
 
 
 
September 30, 2017
 
 
 
 
 
Constant prepayment rate
6.00
%
 
15.00
%
 
10.40
%
Collateral default rate
0.03
%
 
10.75
%
 
4.84
%
Loss severity rate
1.00
%
 
62.00
%
 
41.75
%
Schedule of Other than Temporary Impairments
The following table presents the OTTI recoveries for the years ended September 30, 2019, 2018 and 2017 (dollars in thousands):
 
2019
 
2018
 
2017
 
 
Held To
Maturity
 
Held To
Maturity
 
Held To Maturity
 
Total recoveries
$
71

 
$
73

 
$
38

 
Adjustment for portion of OTTI transferred from other comprehensive income (loss) before income taxes (1)
(12
)
 
(5
)
 
(5
)
 
Net recoveries recognized in earnings (2)
$
59

 
$
68

 
$
33

 
    
________________________
(1)
Represents OTTI related to all other factors.
(2)
Represents OTTI related to credit losses.
Other than Temporary Impairment, Credit Losses Recognized in Earnings
The following table presents a roll forward of the credit loss component of held to maturity and available for sale debt securities that have been written down for OTTI with the credit loss component recognized in earnings for the years ended September 30, 2019, 2018 and 2017 (dollars in thousands):

 
2019

 
2018

 
2017

Balance, beginning of year
$
1,153

 
$
1,301

 
$
1,505

 
 
 
 
 
 
Additions:
 

 
 

 
 

       Additional increases to the amount
          related to credit loss for which OTTI
          was previously recognized
13

 
14

 
18

Subtractions:
 
 
 

 
 

       Realized losses previously recorded
          as credit losses
(23
)
 
(80
)
 
(171
)
Recovery of prior credit loss
(72
)
 
(82
)
 
(51
)
Balance, end of year
$
1,071

 
$
1,153

 
$
1,301

Schedule of Contractual Maturities of Debt Securities
The contractual maturities of debt securities at September 30, 2019 are as follows (dollars in thousands).  Expected maturities may differ from scheduled maturities due to the prepayment of principal or call provisions.
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Estimated
Fair
Value
 
Amortized
Cost
 
Estimated
Fair
Value
Due within one year
$
3,025

 
$
3,017

 
$

 
$

Due after one year to five years
495

 
498

 
145

 
145

Due after five years to ten years
5,893

 
6,272

 
129

 
130

Due after ten years
21,689

 
22,793

 
22,144

 
22,257

Total
$
31,102

 
$
32,580

 
$
22,418

 
$
22,532