XML 92 R48.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Financial Information - Parent Company Only (Tables)
12 Months Ended
Sep. 30, 2019
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheets, Parent Company
Condensed Balance Sheets - September 30, 2019 and 2018
(dollars in thousands)
 
2019

 
2018

Assets
 
 
 
Cash and cash equivalents:
 
 
 
Cash and due from financial institutions
$
336

 
$
306

Interest-bearing deposits in banks
2,555

 
2,588

      Total cash and cash equivalents
2,891

 
2,894

 
 
 
 
Loan receivable from ESOP

 
285

Investment in Bank
168,525

 
121,818

Other assets
15

 
15

Total assets
$
171,431

 
$
125,012

 
 
 
 
Liabilities and shareholders’ equity
 

 
 

Accrued expenses
$
364

 
$
355

Shareholders’ equity
171,067

 
124,657

Total liabilities and shareholders’ equity
$
171,431

 
$
125,012

Condensed Statements of Operations, Parent Company
Condensed Statements of Income - Years Ended September 30, 2019, 2018 and 2017
(dollars in thousands)
 
2019

 
2018

 
2017

Operating income
 
 
 
 
 
Interest on deposits in banks
$
67

 
$
37

 
$
27

Interest on loan receivable from ESOP
9

 
53

 
96

Dividends from Bank
6,607

 
4,429

 
1,390

Total operating income
6,683

 
4,519

 
1,513

 
 
 
 
 
 
Operating expenses
525

 
591

 
467

 
 
 
 
 
 
Income before income taxes and equity in undistributed
    income of Bank
6,158

 
3,928

 
1,046

Benefit for income taxes
(169
)
 
(198
)
 
(385
)
 
 
 
 
 
 
Income before undistributed income of Bank
6,327

 
4,126

 
1,431

 
 
 
 
 
 
Equity in undistributed income of Bank    
17,693

 
12,595

 
12,736

Net income
$
24,020

 
$
16,721

 
$
14,167

Condensed Statements of Cash Flows, Parent Company
Condensed Statements of Cash Flows - Years Ended September 30, 2019, 2018 and 2017
(dollars in thousands)
 
2019

 
2018

 
2017

Cash flows from operating activities
 
 
 
 
 
Net income
$
24,020

 
$
16,721

 
$
14,167

  Adjustments to reconcile net income to net cash provided by operating activities:  
 

 
 

 
 

   Equity in undistributed income of Bank
(17,693
)
 
(12,595
)
 
(12,736
)
Earned ESOP shares
441

 
882

 
605

Stock option compensation expense
159

 
172

 
156

Other, net
9

 
280

 
33

Net cash provided by operating activities
6,936

 
5,460

 
2,225

 
 
 
 
 
 
Cash flows from investing activities
 

 
 

 
 

Investment in Bank
(14,915
)
 
(1,271
)
 
(930
)
Principal repayments on loan receivable from ESOP
285

 
536

 
493

Cash acquired, net of cash consideration paid in business combination
14,284

 

 

Net cash used in investing activities
(346
)
 
(735
)
 
(437
)
 
 
 
 
 
 
Cash flows from financing activities
 

 
 

 
 

Proceeds from exercise of stock options
401

 
318

 
332

Proceeds from exercise of stock warrant

 

 
2,496

Repurchase of common stock
(499
)
 

 

Payment of dividends
(6,495
)
 
(4,431
)
 
(3,641
)
Net cash used in financing activities
(6,593
)
 
(4,113
)
 
(813
)
 
 
 
 
 
 
Net (decrease) increase in cash and cash equivalents
(3
)
 
612

 
975

 
 
 
 
 
 
Cash and cash equivalents
 

 
 

 
 

Beginning of period
2,894

 
2,282

 
1,307

End of period
$
2,891

 
$
2,894

 
$
2,282