XML 35 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Loans Receivable And Allowance For Loan Losses (Tables)
6 Months Ended
Mar. 31, 2019
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of Loans receivable and Loans held for sale
Loans receivable by portfolio segment consisted of the following at March 31, 2019 and September 30, 2018 (dollars in thousands):
 
March 31,
2019
 
September 30,
2018
 
Amount
 
Percent
 
Amount
 
Percent
Mortgage loans:
 
 
 
 
 
 
 
One- to four-family (1)
$
130,413

 
13.3
%
 
$
115,941

 
14.1
%
Multi-family
74,816

 
7.6

 
61,928

 
7.5

Commercial
417,223

 
42.6

 
345,113

 
42.0

Construction - custom and owner/builder
120,789

 
12.3

 
119,555

 
14.6

Construction - speculative one- to four-family
20,014

 
2.0

 
15,433

 
1.9

Construction - commercial
42,157

 
4.4

 
39,590

 
4.8

Construction - multi-family
29,399

 
3.0

 
10,740

 
1.3

Construction - land development
8,782

 
0.9

 
3,040

 
0.4

Land
22,471

 
2.3

 
25,546

 
3.1

Total mortgage loans
866,064

 
88.4

 
736,886

 
89.8

 
 
 
 
 
 
 
 
Consumer loans:
 

 
 

 
 

 
 

Home equity and second mortgage
41,609

 
4.2

 
37,341

 
4.5

Other
4,605

 
0.5

 
3,515

 
0.5

Total consumer loans
46,214

 
4.7

 
40,856

 
5.0

 
 
 
 
 
 
 
 
Commercial business loans
68,074

 
6.9

 
43,053

 
5.2

 
 
 
 
 
 
 
 
Total loans receivable
980,352

 
100.0
%
 
820,795

 
100.0
%
Less:
 

 
 

 
 

 
 

Undisbursed portion of construction 
loans in process
94,471

 
 

 
83,237

 
 

Deferred loan origination fees, net
2,856

 
 

 
2,637

 
 

Allowance for loan losses
9,741

 
 

 
9,530

 
 

 
107,068

 
 
 
95,404

 
 
Loans receivable, net
$
873,284

 
 

 
$
725,391

 
 

_____________________________
 
 
 
 
 
 
 
 (1) Does not include one- to four-family loans held for sale totaling $3,068 and $1,785 at March 31, 2019 and September 30, 2018, respectively.


Schedule of Allowance for Loan Losses
The following tables set forth information for the three and six months ended March 31, 2019 and 2018 regarding activity in the allowance for loan losses by portfolio segment (dollars in thousands):

 
Three Months Ended March 31, 2019
 
Beginning
Allowance
 
Provision for
(Recapture of) Loan Losses
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
One- to four-family
$
1,159

 
$
(72
)
 
$

 
$
67

 
$
1,154

Multi-family
449

 
21

 

 

 
470

Commercial
4,239

 
(267
)
 

 
150

 
4,122

Construction – custom and owner/builder
643

 
23

 

 

 
666

Construction – speculative one- to four-family
206

 
43

 

 

 
249

Construction – commercial
386

 
(2
)
 

 

 
384

Construction – multi-family
209

 
63

 

 

 
272

Construction – land development
143

 
101

 

 

 
244

Land
757

 
(112
)
 

 
4

 
649

Consumer loans:
 

 
 

 
 

 
 

 
 
Home equity and second mortgage
666

 
5

 
(4
)
 

 
667

Other
101

 
11

 
(1
)
 
1

 
112

Commercial business loans
575

 
186

 
(9
)
 

 
752

Total
$
9,533

 
$

 
$
(14
)
 
$
222

 
$
9,741


 
Six Months Ended March 31, 2019
 
Beginning
Allowance
 
Provision for
(Recapture of) Loan Losses
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
One-to four-family
$
1,086

 
$
1

 
$

 
$
67

 
$
1,154

Multi-family
433

 
37

 

 

 
470

Commercial
4,248

 
(276
)
 

 
150

 
4,122

Construction – custom and owner/builder
671

 
(5
)
 

 

 
666

Construction – speculative one- to four-family
178

 
71

 

 

 
249

Construction – commercial
563

 
(179
)
 

 

 
384

Construction – multi-family
135

 
137

 

 

 
272

Construction – land development
49

 
195

 

 

 
244

Land
844

 
(203
)
 

 
8

 
649

Consumer loans:
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
649

 
22

 
(4
)
 

 
667

Other
117

 
(4
)
 
(3
)
 
2

 
112

Commercial business loans
557

 
204

 
(9
)
 

 
752

Total
$
9,530

 
$

 
$
(16
)
 
$
227

 
$
9,741

 
 
 
 
 
 
 
 
 
 

 
Three Months Ended March 31, 2018
 
Beginning
Allowance
 
Provision for
(Recapture of) Loan Losses
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
  One- to four-family
$
1,125

 
$
(65
)
 
$

 
$

 
$
1,060

  Multi-family
430

 
(44
)
 

 

 
386
  Commercial
4,093

 
133

 
(28
)
 

 
4,198
  Construction – custom and owner/builder
788

 
(83
)
 

 

 
705
  Construction – speculative one- to four-family
75

 
21

 

 
3

 
99
  Construction – commercial
396

 
49

 

 

 
445
Construction – multi-family
228

 
56

 

 

 
284

  Construction – land development

 
48

 

 

 
48

  Land
780

 
(94
)
 

 
5

 
691
Consumer loans:
 
 
 
 
 
 
 
 
 
  Home equity and second mortgage
958

 
(13
)
 

 

 
945
  Other
129

 
(8
)
 
(1
)
 

 
120
Commercial business loans
563

 

 

 

 
563
Total
$
9,565

 
$

 
$
(29
)
 
$
8

 
$
9,544



 
Six Months Ended March 31, 2018
 
Beginning
Allowance
 
Provision for
(Recapture of) Loan Losses
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
  One-to four-family
$
1,082

 
$
(22
)
 
$

 
$

 
$
1,060

  Multi-family
447

 
(61
)
 

 

 
386
  Commercial
4,184

 
42

 
(28
)
 

 
4,198
  Construction – custom and owner/builder
699

 
6

 

 

 
705
  Construction – speculative one- to four-family
128

 
(40
)
 

 
11

 
99
  Construction – commercial
303

 
142

 

 

 
445
Construction – multi-family
173

 
111

 

 

 
284

  Construction – land development

 
48

 

 

 
48

  Land
918

 
(236
)
 

 
9

 
691
Consumer loans:
 
 
 
 
 
 
 
 
 
  Home equity and second mortgage
983

 
(38
)
 

 

 
945
  Other
121

 

 
(2
)
 
1

 
120
Commercial business loans
515

 
48

 

 

 
563
Total
$
9,553

 
$

 
$
(30
)
 
$
21

 
$
9,544

 
 
 
 
 
 
 
 
 
 
Schedule of loans evaluated individually for impairment and collectively evaluated for impairment in the allowance for loan losses
The following tables present information on the loans evaluated individually and collectively for impairment in the allowance for loan losses by portfolio segment at March 31, 2019 and September 30, 2018 (dollars in thousands):

 
Allowance for Loan Losses
 
Recorded Investment in Loans
 
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
 
Total
 
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
 
Total
March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$

 
$
1,154

 
$
1,154

 
$
1,069

 
$
129,344

 
$
130,413

Multi-family

 
470

 
470

 

 
74,816

 
74,816

Commercial

 
4,122

 
4,122

 
3,271

 
413,952

 
417,223

Construction – custom and owner/builder

 
666

 
666

 

 
66,622

 
66,622

Construction – speculative one- to four-family

 
249

 
249

 

 
11,296

 
11,296

Construction – commercial

 
384

 
384

 

 
27,752

 
27,752

Construction –  multi-family

 
272

 
272

 

 
13,595

 
13,595

Construction – land development

 
244

 
244

 

 
7,405

 
7,405

Land
77

 
572

 
649

 
461

 
22,010

 
22,471

Consumer loans:
 

 
 
 
 

 
 

 
 

 
 

Home equity and second mortgage

 
667

 
667

 
342

 
41,267

 
41,609

Other
9

 
103

 
112

 
15

 
4,590

 
4,605

Commercial business loans
145

 
607

 
752

 
515

 
67,559

 
68,074

Total
$
231

 
$
9,510

 
$
9,741

 
$
5,673

 
$
880,208

 
$
885,881

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2018
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
$

 
$
1,086

 
$
1,086

 
$
1,054

 
$
114,887

 
$
115,941

Multi-family

 
433

 
433

 

 
61,928

 
61,928

Commercial

 
4,248

 
4,248

 
2,446

 
342,667

 
345,113

Construction – custom and owner/builder

 
671

 
671

 

 
67,024

 
67,024

Construction – speculative one- to four-family

 
178

 
178

 

 
7,107

 
7,107

Construction – commercial

 
563

 
563

 

 
23,440

 
23,440

Construction – multi-family

 
135

 
135

 

 
5,983

 
5,983

Construction – land development

 
49

 
49

 

 
1,567

 
1,567

Land
34

 
810

 
844

 
243

 
25,303

 
25,546

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage

 
649

 
649

 
359

 
36,982

 
37,341

Other

 
117

 
117

 

 
3,515

 
3,515

Commercial business loans
63

 
494

 
557

 
170

 
42,883

 
43,053

Total
$
97

 
$
9,433

 
$
9,530

 
$
4,272

 
$
733,286

 
$
737,558

Past Due Status of Loans Receivable
The following tables present an analysis of loans by aging category and portfolio segment at March 31, 2019 and September 30, 2018 (dollars in thousands):
 
30–59
Days
Past Due
 
60-89
Days
Past Due
 
Non-
Accrual (1)
 
Past Due
90 Days
or More
and Still
Accruing
 
Total
Past Due
 
Current
 
Total
Loans
March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$

 
$

 
$
568

 
$

 
$
568

 
$
129,845

 
$
130,413

Multi-family

 

 

 

 

 
74,816

 
74,816

Commercial
456

 

 
844

 

 
1,300

 
415,923

 
417,223

Construction – custom and owner/builder

 

 

 

 

 
66,622

 
66,622

Construction – speculative one- to four- family

 

 

 

 

 
11,296

 
11,296

Construction – commercial

 

 

 

 

 
27,752

 
27,752

Construction – multi-family

 

 

 

 

 
13,595

 
13,595

Construction – land development
228

 

 

 

 
228

 
7,177

 
7,405

Land
11

 

 
461

 

 
472

 
21,999

 
22,471

Consumer loans:
 

 
 

 
 

 
 

 


 
 
 
 
Home equity and second mortgage

 
36

 
342

 

 
378

 
41,231

 
41,609

Other

 

 
15

 

 
15

 
4,590

 
4,605

Commercial business loans
99

 

 
515

 

 
614

 
67,460

 
68,074

Total
$
794

 
$
36

 
$
2,745

 
$

 
$
3,575

 
$
882,306

 
$
885,881

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2018
 

 
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
$
557

 
$

 
$
545

 
$

 
$
1,102

 
$
114,839

 
$
115,941

Multi-family

 

 

 

 

 
61,928

 
61,928

Commercial
574

 

 

 

 
574

 
344,539

 
345,113

   Construction – custom and owner/
       builder

 

 

 

 

 
67,024

 
67,024

Construction – speculative one- to four- family

 

 

 

 

 
7,107

 
7,107

Construction – commercial

 

 

 

 

 
23,440

 
23,440

Construction – multi-family

 

 

 

 

 
5,983

 
5,983

Construction – land development

 

 

 

 

 
1,567

 
1,567

Land
40

 

 
243

 

 
283

 
25,263

 
25,546

Consumer loans:
 

 
 

 
 

 
 

 
 
 
 

 
 
Home equity and second mortgage
42

 

 
359

 

 
401

 
36,940

 
37,341

Other
10

 
16

 

 

 
26

 
3,489

 
3,515

Commercial business loans

 

 
170

 

 
170

 
42,883

 
43,053

Total
$
1,223

 
$
16

 
$
1,317

 
$

 
$
2,556

 
$
735,002

 
$
737,558

______________________
(1) Includes non-accrual loans past due 90 days or more and other loans classified as non-accrual.
Financing Receivable Credit Quality Indicators
The following tables present an analysis of loans by credit quality indicator and portfolio segment at March 31, 2019 and September 30, 2018 (dollars in thousands):
 
Loan Grades
 
 
March 31, 2019
Pass
 
Watch
 
Special
Mention
 
Substandard
 
Total
Mortgage loans:
 
 
 
 
 
 
 
 
 
One- to four-family
$
127,202

 
$
699

 
$
567

 
$
1,945

 
$
130,413

Multi-family
74,816

 

 

 

 
74,816

Commercial
406,675

 
8,285

 
696

 
1,567

 
417,223

Construction – custom and owner/builder
66,391

 
231

 

 

 
66,622

Construction – speculative one- to four-family
11,296

 

 

 

 
11,296

Construction – commercial
27,752

 

 

 

 
27,752

Construction – multi-family
13,595

 

 

 

 
13,595

Construction – land development
7,178

 

 

 
227

 
7,405

Land
19,806

 
968

 
1,236

 
461

 
22,471

Consumer loans:
 

 
 

 
 

 
 

 
 
Home equity and second mortgage
40,994

 
79

 

 
536

 
41,609

Other
4,556

 
34

 

 
15

 
4,605

Commercial business loans
66,766

 
274

 
131

 
903

 
68,074

Total
$
867,027

 
$
10,570

 
$
2,630

 
$
5,654

 
$
885,881

 
 
 
 
 
 
 
 
 
 
September 30, 2018
 

 
 

 
 

 
 

 
 

Mortgage loans:
 
 
 

 
 

 
 

 
 

One- to four-family
$
113,148

 
$
882

 
$
581

 
$
1,330

 
$
115,941

Multi-family
61,928

 

 

 

 
61,928

Commercial
334,908

 
8,375

 
988

 
842

 
345,113

Construction – custom and owner/builder
66,720

 
304

 

 

 
67,024

Construction – speculative one- to four-family
7,107

 

 

 

 
7,107

Construction – commercial
23,440

 

 

 

 
23,440

Construction – multi-family
5,983

 

 

 

 
5,983

Construction – land development
1,567

 

 

 

 
1,567

Land
22,810

 
988

 
1,505

 
243

 
25,546

Consumer loans:
 

 
 

 
 

 
 

 
 
Home equity and second mortgage
36,697

 
82

 

 
562

 
37,341

Other
3,480

 

 

 
35

 
3,515

Commercial business loans
42,812

 
22

 
49

 
170

 
43,053

Total
$
720,600

 
$
10,653

 
$
3,123

 
$
3,182

 
$
737,558

Impaired Loans Receivable
The following table is a summary of information related to impaired loans by portfolio segment as of March 31, 2019 and for the three and six months then ended (dollars in thousands):
 
Recorded
Investment
 
Unpaid Principal Balance (Loan Balance Plus Charge Off)
 
Related
Allowance
 
Quarter to Date ("QTD") Average Recorded Investment (1)
 
Year to Date ("YTD") Average Recorded Investment (2)
 
QTD Interest Income Recognized (1)
 
YTD Interest Income Recognized (2)
 
QTD Cash Basis Interest Income Recognized (1)
 
YTD Cash Basis Interest Income Recognized (2)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
1,069

 
$
1,150

 
$

 
$
1,042

 
$
1,046

 
$
17

 
$
35

 
$
16

 
$
32

Commercial
3,271

 
3,271

 

 
2,854

 
2,718

 
40

 
80

 
32

 
62

Land
68

 
141

 

 
34

 
53

 

 

 

 

Consumer loans:
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgage
342

 
342

 

 
364

 
362

 

 

 

 

Commercial business loans
205

 
213

 

 
160

 
106

 
2

 
2

 
2

 
2

Subtotal
4,955

 
5,117

 

 
4,454

 
4,285

 
59

 
117

 
50

 
96

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Land
393

 
393

 
77

 
395

 
263

 

 

 

 

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgage

 

 

 

 
51

 

 

 

 

Other 
15

 
15

 
9

 
8

 
5

 

 

 

 

Commercial business loans
310

 
310

 
145

 
248

 
222

 

 

 

 

Subtotal
718

 
718

 
231

 
651

 
541

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total:
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
1,069

 
1,150

 

 
1,042

 
1,046

 
17

 
35

 
16

 
32

Commercial
3,271

 
3,271

 

 
2,854

 
2,718

 
40

 
80

 
32

 
62

Land
461

 
534

 
77

 
429

 
316

 

 

 

 

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgage
342

 
342

 

 
364

 
413

 

 

 

 

Other
15

 
15

 
9

 
8

 
5

 

 

 

 

Commercial business loans
515

 
523

 
145

 
408

 
328

 
2

 
2

 
2

 
2

Total
$
5,673

 
$
5,835

 
$
231

 
$
5,105

 
$
4,826

 
$
59

 
$
117

 
$
50

 
$
96

______________________________________________
(1)
For the three months ended March 31, 2019.
(2)
For the six months ended March 31, 2019.
The following table is a summary of information related to impaired loans by portfolio segment as of and for the year ended September 30, 2018 (dollars in thousands):
 
Recorded
Investment
 
Unpaid Principal Balance (Loan Balance Plus Charge Off)
 
Related
Allowance
 

Average
Recorded
Investment (1)
 
Interest
Income
Recognized
(1)
 
Cash Basis Interest Income Recognized (1)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
1,054

 
$
1,200

 
$

 
$
1,422

 
$
80

 
$
69

Commercial
2,446

 
2,446

 

 
2,389

 
121

 
93

Land
90

 
195

 

 
283

 
11

 
10

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
359

 
359

 

 
210

 
3

 
3

Subtotal
3,949

 
4,200

 

 
4,304

 
215

 
175

 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family

 

 

 
9

 

 

Commercial

 

 

 
760

 
28

 
21

Land
153

 
153

 
34

 
383

 
9

 
8

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage

 

 

 
310

 
16

 
13

Commercial business loans
170

 
170

 
63

 
141

 

 

Subtotal
323

 
323

 
97

 
1,603

 
53

 
42

Total:
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
1,054

 
1,200

 

 
1,431

 
80

 
69

Commercial
2,446

 
2,446

 

 
3,149

 
149

 
114

Land
243

 
348

 
34

 
666

 
20

 
18

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
359

 
359

 

 
520

 
19

 
16

Commercial business loans
170

 
170

 
63

 
141

 

 

Total
$
4,272

 
$
4,523

 
$
97

 
$
5,907

 
$
268

 
$
217

______________________________________________
(1) For the year ended September 30, 2018.
Schedule of Troubled Debt Restructured Loans by Interest Accrual Status
The following tables set forth information with respect to the Company’s TDRs by interest accrual status as of March 31, 2019 and September 30, 2018 (dollars in thousands):

 
March 31, 2019
 
Accruing
 
Non-
Accrual
 
Total
Mortgage loans:
 
 
 
 
 
One- to four-family
$
501

 
$
144

 
$
645

Commercial
2,427

 

 
2,427

Commercial business loans

 
155

 
155

Total
$
2,928

 
$
299

 
$
3,227


 
September 30, 2018
 
Accruing
 
Non-
Accrual
 
Total
Mortgage loans:
 
 
 
 
 
One- to four-family
$
509

 
$

 
$
509

Commercial
2,446

 

 
2,446

Land

 
153

 
153

Commercial business loans

 
170

 
170

Total
$
2,955

 
$
323

 
$
3,278