XML 33 R23.htm IDEA: XBRL DOCUMENT
v3.19.2

Business Combinations (Tables) | 9 Months Ended
--- | ---
Jun. 30, 2019
Business Combinations [Abstract] |
Schedule of Business Acquisitions | The table below presents the significant operating results of the acquired business since the October 1, 2018 merger date:
|  | Three Months Ended June 30, 2019 |  | Nine Months Ended June 30, 2019
|  | (Dollars in thousands)
Interest income: Interest and fees on loans (1) |  | $ | 1,739 |  |  | $ | 5,345 |
Interest income: Interest and dividends on investment securities and FHLB stock |  | 129 |  |  | 515 |
Interest income: Other interest earning assets |  | 205 |  |  | 474 |
Interest expense |  | (200 | ) |  | (484 | )
Provision for loan losses |  | — |  |  | — |
Non-interest income |  | 138 |  |  | 408 |
Non-interest expense (2) |  | (1,002 | ) |  | (2,546 | )
Net effect, pre-tax |  | $ | 1,009 |  |  | $ | 3,712 |
_________________________ (1) Includes the accretion of the fair value discount on the purchased loans of $69,000 and $457,000, respectively, for the three and nine months ended June 30, 2019. (2) Excludes certain compensation and employee benefits for management, and excludes certain other non-interest expenses that are impracticable to determine due to the integration of the operations for this merger. Also includes certain acquisition-related costs of $328,000 and $447,000, respectively, incurred by the Company for the three and nine months ended June 30, 2019. As a result, actual amounts would have differed from the unaudited pro forma information presented.
| Unaudited Pro Forma Nine Months Ended June 30,
| 2019 |  | 2018
| (Dollars in thousands except per share data)
Total revenues (net interest income plus non-interest income) | $ | 48,754 |  |  | $ | 43,958 |
Net income | 18,038 |  |  | 13,824 |
Basic net income per common share | 2.17 |  |  | 1.68 |
Diluted net income per common share | 2.13 |  |  | 1.64 |
The following table summarizes the fair value of consideration paid, the estimated fair values of assets acquired and liabilities assumed as of the acquisition date, and the resulting goodwill relating to the transaction:
| At October 1, 2018
| Book Value |  | Fair Value Adjustment |  | Estimated Fair Value
| (Dollars in thousands)
Total merger consideration |  |  |  |  | $ | 35,170 |
Recognized amounts of identifiable assets acquired and liabilities assumed |  |  |  |  |
Identifiable assets acquired: |  |  |  |  |
Cash and cash equivalents | $ | 21,187 |  |  | $ | — |  |  | 21,187 |
CDs held for investment | 2,973 |  |  | — |  |  | 2,973 |
FHLB stock | 205 |  |  | — |  |  | 205 |
Investment securities held to maturity | 19,891 |  |  | (189 | ) |  | 19,702 |
Investment securities available for sale | 5,022 |  |  | — |  |  | 5,022 |
Loans receivable | 123,627 |  |  | (2,083 | ) |  | 121,544 |
Premises and equipment | 3,225 |  |  | 112 |  |  | 3,337 |
OREO | 25 |  |  | — |  |  | 25 |
Accrued interest receivable | 554 |  |  | — |  |  | 554 |
BOLI | 2,629 |  |  | — |  |  | 2,629 |
CDI | — |  |  | 2,483 |  |  | 2,483 |
MSRs | 285 |  |  | (4 | ) |  | 281 |
Other assets | 1,087 |  |  | (511 | ) |  | 576 |
Total assets | 180,710 |  |  | (192 | ) |  | 180,518 |
Liabilities assumed: |  |  |  |  |
Deposits | 151,378 |  |  | 160 |  |  | 151,538 |
Other liabilities and accrued expenses | 3,291 |  |  | — |  |  | 3,291 |
Total liabilities assumed | 154,669 |  |  | 160 |  |  | 154,829 |
Total identifiable net assets acquired | $ | 26,041 |  |  | $ | (352 | ) |  | 25,689 |
Goodwill recognized |  |  |  |  | $ | 9,481 |

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration