XML 27 R18.htm IDEA: XBRL DOCUMENT v3.22.0.1
Stock Compensation Plans
3 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement, Noncash Expense [Abstract]  
Stock Compensation Plans STOCK COMPENSATION PLANS
Under the Company’s 2003 Stock Option Plan, the Company was able to grant options for up to 300,000 shares of common stock to employees, officers, directors and directors emeriti.  Under the Company's 2014 Equity Incentive Plan, the Company is able to grant options and awards of restricted stock (with or without performance measures) for up to 352,366 shares of common stock to employees, officers, directors and directors emeriti. Under the Company's 2019 Equity Incentive Plan, the Company is able to grant options and awards or restricted stock (with or without performance measures) for up to 350,000 shares of common stock, of which 300,000 shares are reserved to be awarded to employees, including officers, and 50,000 shares are reserved to be awarded to directors and directors emeriti.  Shares issued may be purchased in the open market or may be issued from authorized and unissued shares.  The exercise price of each option equals the fair market value of the Company’s common stock on the date of grant. Generally, options and restricted stock vest in 20% annual installments on each of the five anniversaries from the date of the grant, and options generally have a maximum contractual term of ten years from the date of grant. At December 31, 2021, there were 21,520 shares of common stock available which may be awarded as options or restricted stock pursuant to future grant under the 2014 Equity Incentive Plan. At December 31, 2021, there were 238,000 shares of common stock available which may be awarded as options or restricted stock pursuant to future grant under the 2019 Equity Incentive Plan.

At both December 31, 2021 and 2020, there were no unvested restricted stock awards. There were no restricted stock grants awarded during the three months ended December 31, 2021 and 2020.
Stock option activity for the three months ended December 31, 2021 and 2020 is summarized as follows:
 Three Months Ended December 31, 2021Three Months Ended December 31, 2020
  Number of SharesWeighted
Average
Exercise
Price
 Number of SharesWeighted
Average
Exercise
Price
Options outstanding, beginning of period406,815 $21.62 395,349 $18.45 
Exercised(8,900)14.63 (9,900)9.70 
Granted1,000 27.25 1,500 19.13 
Forfeited(11,594)25.28 (2,320)26.69 
Options outstanding, end of period387,321 $21.70 384,629 $18.62 

The fair value of stock options is determined using the Black-Scholes valuation model.

The weighted average assumptions for options granted during the three months ended December 31, 2021 were as follows:
Expected volatility34 %
Expected life (in years)5
Expected dividend yield3.49 %
Risk free interest rate1.22 %
Grant date fair value per share$5.88 

The aggregate intrinsic value of options exercised during the three months ended December 31, 2021 and 2020 was $123,000 and $120,000, respectively.

At December 31, 2021, there were 176,670 unvested options with an aggregate grant date fair value of $844,000, all of which the Company assumes will vest. The aggregate intrinsic value of unvested options at December 31, 2021 was $568,000.  There were 200 options vested during the three months ended December 31, 2021 with a total fair value of $1,000.

At December 31, 2020, there were 158,572 unvested options with an aggregate grant date fair value of $567,000. There were 200 options that vested during the three months ended December 31, 2020.
Additional information regarding options outstanding at December 31, 2021 is as follows:

 Options OutstandingOptions Exercisable
Range of
Exercise
Prices ($)
NumberWeighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Life (Years)
NumberWeighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Life (Years)
$5.86-6.004,000 $5.93 0.84,000 $5.93 0.8
  9.0026,000 9.00 1.826,000 9.00 1.8
10.26-10.7157,875 10.57 3.257,875 10.57 3.2
15.67-19.1392,300 16.52 7.540,980 16.04 5.9
26.50-27.2543,016 27.13 7.817,596 27.13 7.8
28.23-29.69125,050 28.81 8.240,200 29.69 5.8
31.8039,080 31.80 6.824,000 31.80 6.8
 387,321 $21.70 6.6210,651 $18.80 4.8
The aggregate intrinsic value of options outstanding at December 31, 2021 and 2020 was $2.62 million and $2.88 million, respectively.

As of December 31, 2021, unrecognized compensation cost related to unvested stock options was $844,000, which is expected to be recognized over a weighted average life of 2.42 years.