XML 32 R23.htm IDEA: XBRL DOCUMENT v3.22.0.1
Loans Receivable And Allowance For Loan Losses (Tables)
3 Months Ended
Dec. 31, 2021
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of Loans receivable and Loans held for sale
Loans receivable by portfolio segment consisted of the following at December 31, 2021 and September 30, 2021 (dollars in thousands):
 December 31,
2021
September 30,
2021
 AmountPercentAmountPercent
Mortgage loans:    
One- to four-family (1)$129,151 11.6 %$119,935 11.1 %
Multi-family84,180 7.5 87,563 8.1 
Commercial497,361 44.5 470,650 43.5 
Construction - custom and owner/builder116,267 10.4 109,152 10.1 
Construction - speculative one- to four-family18,255 1.6 17,813 1.6 
Construction - commercial42,611 3.8 43,365 4.0 
Construction - multi-family54,710 4.9 52,071 4.8 
Construction - land development13,680 1.2 10,804 1.0 
Land18,568 1.7 19,936 1.8 
Total mortgage loans974,783 87.2 931,289 86.0 
Consumer loans:    
Home equity and second mortgage34,375 3.1 32,988 3.1 
Other2,462 0.2 2,512 0.2 
Total consumer loans36,837 3.3 35,500 3.3 
Commercial loans:
Commercial business85,006 7.6 74,579 6.9 
U.S. Small Business Administration ("SBA") Paycheck Protection Program ("PPP") loans21,397 1.9 40,922 3.8 
    Total commercial loans106,403 9.5 %115,501 10.7 
Total loans receivable1,118,023 100.0 %1,082,290 100.0 %
Less:    
Undisbursed portion of construction loans in process106,009  95,224  
Deferred loan origination fees, net4,539  5,143  
Allowance for loan losses13,468  13,469  
Subtotal124,016 113,836 
Loans receivable, net$994,007  $968,454  
_____________________________
 (1) Does not include one- to four-family loans held for sale totaling $3,700 and $3,217 at December 31, 2021 and September 30, 2021, respectively.
Schedule of Allowance for Loan Losses
The following tables set forth information for the three months ended December 31, 2021 and 2020 regarding activity in the allowance for loan losses by portfolio segment (dollars in thousands):
 Three Months Ended December 31, 2021
 Beginning
Allowance
Provision for
(Recapture of) Loan Losses
Charge-
offs
RecoveriesEnding
Allowance
Mortgage loans:     
One- to four-family$1,154 $83 $— $— $1,237 
Multi-family765 (17)— — 748 
Commercial6,813 (6)— — 6,807 
Construction – custom and owner/builder644 27 — — 671 
Construction – speculative one- to four-family188 (35)— — 153 
Construction – commercial784 (191)— — 593 
Construction – multi-family436 24 — — 460 
Construction – land development124 33 — — 157 
Land470 (35)— — 435 
Consumer loans:    
Home equity and second mortgage528 — — 532 
Other50 (1)(1)— 48 
Commercial business loans1,513 114 — — 1,627 
Total$13,469 $ $(1)$ $13,468 
 Three Months Ended December 31, 2020
 Beginning
Allowance
Provision for
(Recapture of) Loan Losses
Charge-
offs
RecoveriesEnding
Allowance
Mortgage loans:     
  One- to four-family$1,163 $(28)$— $— $1,135 
  Multi-family718 39 — — 757
  Commercial7,144 (8)— — 7,136
  Construction – custom and owner/builder832 (62)— — 770
  Construction – speculative one- to four-family158 24 — — 182
  Construction – commercial420 138 — — 558
Construction – multi-family238 (52)— — 186 
  Construction – land development133 (10)— — 123 
  Land572 (103)— 474
Consumer loans:     
  Home equity and second mortgage593 12 — — 605
  Other71 (18)— 57
Commercial business loans1,372 68 — 1,449
Total$13,414 $ $ $18 $13,432 
Schedule of loans evaluated individually for impairment and collectively evaluated for impairment in the allowance for loan losses
The following tables present information on the loans evaluated individually and collectively for impairment in the allowance for loan losses by portfolio segment at December 31, 2021 and September 30, 2021 (dollars in thousands):
 Allowance for Loan LossesRecorded Investment in Loans
 Individually
Evaluated for
Impairment
Collectively
Evaluated for
Impairment
TotalIndividually
Evaluated for
Impairment
Collectively
Evaluated for
Impairment
Total
December 31, 2021      
Mortgage loans:      
One- to four-family$— $1,237 $1,237 $582 $128,569 $129,151 
Multi-family— 748 748 — 84,180 84,180 
Commercial— 6,807 6,807 3,037 494,324 497,361 
Construction – custom and owner/builder— 671 671 — 63,748 63,748 
Construction – speculative one- to four-family— 153 153 — 8,760 8,760 
Construction – commercial— 593 593 — 32,290 32,290 
Construction – multi-family— 460 460 — 27,122 27,122 
Construction – land development— 157 157 — 7,594 7,594 
Land78 357 435 675 17,893 18,568 
Consumer loans:     
Home equity and second mortgage— 532 532 456 33,919 34,375 
Other— 48 48 2,457 2,462 
Commercial business loans176 1,451 1,627 459 84,547 85,006 
SBA PPP loans— — — — 21,397 21,397 
Total$254 $13,214 $13,468 $5,214 $1,006,800 $1,012,014 
September 30, 2021      
Mortgage loans:      
One- to four-family$— $1,154 $1,154 $407 $119,528 $119,935 
Multi-family— 765 765 — 87,563 87,563 
Commercial— 6,813 6,813 3,143 467,507 470,650 
Construction – custom and owner/builder
— 644 644 — 61,003 61,003 
Construction – speculative one- to four-family
— 188 188 — 9,657 9,657 
Construction – commercial— 784 784 — 38,931 38,931 
Construction – multi-family— 436 436 — 22,888 22,888 
Construction – land development— 124 124 — 5,502 5,502 
Land76 394 470 683 19,253 19,936 
Consumer loans:      
Home equity and second mortgage
— 528 528 516 32,472 32,988 
Other— 50 50 17 2,495 2,512 
Commercial business loans171 1,342 1,513 458 74,121 74,579 
SBA PPP loans— — — — 40,922 40,922 
Total$247 $13,222 $13,469 $5,224 $981,842 $987,066 
Past Due Status of Loans Receivable
The following tables present an analysis of loans by aging category and portfolio segment at December 31, 2021 and September 30, 2021 (dollars in thousands):
 30–59
Days
Past Due
60-89
Days
Past Due
Non-
Accrual (1)
Past Due
90 Days
or More
and Still
Accruing
Total
Past Due
CurrentTotal
Loans
December 31, 2021       
Mortgage loans:       
One- to four-family$23 $— $582 $— $605 $128,546 $129,151 
Multi-family— — — — — 84,180 84,180 
Commercial34 183 675 — 892 496,469 497,361 
Construction – custom and owner/builder— 143 — — 143 63,605 63,748 
Construction – speculative one- to four-family— — — — — 8,760 8,760 
Construction – commercial— — — — — 32,290 32,290 
Construction – multi-family— — — — — 27,122 27,122 
Construction – land development— — — — — 7,594 7,594 
Land— — 676 — 676 17,892 18,568 
Consumer loans:    
Home equity and second mortgage— — 456 — 456 33,919 34,375 
Other— — — 2,457 2,462 
Commercial business loans— — 459 — 459 84,547 85,006 
SBA PPP loans— — — — — 21,397 21,397 
Total$57 $326 $2,853 $ $3,236 $1,008,778 $1,012,014 
September 30, 2021       
Mortgage loans:       
One- to four-family$— $180 $407 $— $587 $119,348 $119,935 
Multi-family— — — — — 87,563 87,563 
Commercial— — 773 — 773 469,877 470,650 
Construction – custom and owner/builder
— — — — — 61,003 61,003 
Construction – speculative one- to four-family
— — — — — 9,657 9,657 
Construction – commercial— — — — — 38,931 38,931 
Construction – multi-family— — — — — 22,888 22,888 
Construction – land development— — — — — 5,502 5,502 
Land— — 683 — 683 19,253 19,936 
Consumer loans:     
Home equity and second mortgage— — 516 — 516 32,472 32,988 
Other— — 17 — 17 2,495 2,512 
Commercial business loans458 463 74,116 74,579 
SBA PPP loans— — — — — 40,922 40,922 
Total$5 $180 $2,854 $ $3,039 $984,027 $987,066 
______________________
(1) Includes non-accrual loans past due 90 days or more and other loans classified as non-accrual.
Financing Receivable Credit Quality Indicators
The following tables present an analysis of loans by credit quality indicator and portfolio segment at December 31, 2021 and September 30, 2021 (dollars in thousands):
Loan Grades 
December 31, 2021PassWatchSpecial
Mention
SubstandardTotal
Mortgage loans:     
One- to four-family$127,984 $47 $533 $587 $129,151 
Multi-family84,180 — — — 84,180 
Commercial483,057 5,326 2,919 6,059 497,361 
Construction – custom and owner/builder62,024 1,724 — — 63,748 
Construction – speculative one- to four-family8,760 — — — 8,760 
Construction – commercial30,773 — 1,517 — 32,290 
Construction – multi-family27,122 — — — 27,122 
Construction – land development7,562 — — 32 7,594 
Land17,288 549 — 731 18,568 
Consumer loans:    
Home equity and second mortgage33,635 145 — 595 34,375 
Other2,391 66 — 2,462 
Commercial business loans84,473 — 33 500 85,006 
SBA PPP loans21,397 — — — 21,397 
Total$990,646 $7,857 $5,002 $8,509 $1,012,014 
September 30, 2021     
Mortgage loans:    
One- to four-family$118,857 $129 $537 $412 $119,935 
Multi-family87,563 — — — 87,563 
Commercial456,188 10,285 2,921 1,256 470,650 
Construction – custom and owner/builder59,699 1,304 — — 61,003 
Construction – speculative one- to four-family9,657 — — — 9,657 
Construction – commercial37,414 — 1,517 — 38,931 
Construction – multi-family22,888 — — — 22,888 
Construction – land development5,467 — — 35 5,502 
Land18,648 558 — 730 19,936 
Consumer loans:    
Home equity and second mortgage32,190 145 — 653 32,988 
Other2,465 30 — 17 2,512 
Commercial business loans
73,992 49 37 501 74,579 
SBA PPP loans40,922 — — — 40,922 
Total$965,950 $12,500 $5,012 $3,604 $987,066 
Impaired Loans Receivable
The following table is a summary of information related to impaired loans by portfolio segment as of December 31, 2021 and for the three months then ended (dollars in thousands):
Recorded
Investment
Unpaid Principal Balance (Loan Balance Plus Charge Off)Related
Allowance
Year to Date ("YTD") Average Recorded Investment (1)YTD Interest Income Recognized (1)YTD Cash Basis Interest Income Recognized (1)
With no related allowance recorded:   
Mortgage loans:   
One- to four-family$582 $625 $— $495 $$
Commercial3,037 3,037 — 3,090 40 31 
Land313 313 — 317 — — 
Consumer loans: 
Home equity and second mortgage456 456 — 486 — — 
Other— 11 — — 
Commercial business loans160 163 — 163 — — 
Subtotal4,553 4,599 — 4,562 48 39 
With an allowance recorded:   
Mortgage loans:   
Land362 362 78 362 — — 
Commercial business loans299 299 176 297 — — 
Subtotal661 661 254 659 — — 
Total:   
Mortgage loans:   
One- to four-family582 625 — 495 
Commercial3,037 3,037 — 3,090 40 31 
Land675 675 78 679 — — 
Consumer loans:
Home equity and second mortgage456 456 — 486 — — 
Other— 11 — — 
Commercial business loans459 462 176 460 — — 
Total$5,214 $5,260 $254 $5,221 $48 $39 
______________________________________________
(1)For the three months ended December 31, 2021.
Recorded
Investment
Unpaid Principal Balance (Loan Balance Plus Charge Off)Related
Allowance
YTD
Average
Recorded
Investment (1)
YTD Interest
Income
Recognized
(1)
YTD Cash Basis Interest Income Recognized (1)
With no related allowance recorded:      
Mortgage loans:      
One- to four-family$407 $450 $— $655 $58 $52 
Commercial3,143 3,143 — 3,039 159 127 
Land
321 321 — 292 
Consumer loans:      
Home equity and second mortgage516 516 — 552 
Other17 17 — 12 — — 
Commercial business loans164 168 — 200 — — 
Subtotal4,568 4,615 — 4,750 220 182 
With an allowance recorded:      
Mortgage loans:      
One- to four-family— — — 97 — — 
Land362 362 76 72 — — 
Commercial business loans294 294 171 285 — — 
Subtotal656 656 247 454 — — 
Total      
Mortgage loans:      
One- to four-family407 450 — 752 58 52 
Commercial3,143 3,143 — 3,039 159 127 
Land683 683 76 364 
Consumer loans:      
Home equity and second mortgage516 516 — 552 
Other17 17 — 12 — — 
Commercial business loans458 462 171 485 — — 
Total$5,224 $5,271 $247 $5,204 $220 $182 
_____________________________________________
(1) For the year ended September 30, 2021.
Schedule Of COVID Loan Modifications The following table set forth information with respect to COVID-19 loan modifications on deferral status at September 30, 2021 (dollars in thousands):
COVID-19 Loan ModificationsSeptember 30, 2021
Mortgage loansNumberBalancePercent
     One- to four-family1$323 100.0 %
Total COVID-19 Modifications1$323 100.0 %
Schedule of Troubled Debt Restructured Loans by Interest Accrual Status
The following tables set forth information with respect to the Company’s TDRs by interest accrual status as of December 31, 2021 and September 30, 2021 (dollars in thousands):

 December 31, 2021
 AccruingNon-
Accrual
Total
Mortgage loans:   
Commercial$2,361 $— $2,361 
Land— 116 116 
Consumer loans:   
   Home equity and second mortgage— 62 62 
Total$2,361 $178 $2,539 

 September 30, 2021
 AccruingNon-
Accrual
Total
Mortgage loans:   
Commercial$2,371 $— $2,371 
Land— 119 119 
Consumer loans:   
   Home equity and second mortgage— 63 63 
Total$2,371 $182 $2,553