XML 36 R26.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans Receivable And Allowance For Loan Losses (Tables)
6 Months Ended
Mar. 31, 2024
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of Loans receivable and Loans held for sale
Loans receivable by portfolio segment consisted of the following at March 31, 2024 and September 30, 2023 (dollars in thousands):
 March 31,
2024
September 30,
2023
 AmountPercentAmountPercent
Mortgage loans:    
One- to four-family (1)$276,433 19.0 %$253,227 17.8 %
Multi-family167,275 11.5 127,176 8.9 
Commercial577,373 39.6 568,265 39.8 
Construction - custom and owner/builder122,988 8.4 129,699 9.1 
Construction - speculative one- to four-family16,407 1.1 17,099 1.2 
Construction - commercial32,318 2.2 51,064 3.6 
Construction - multi-family36,795 2.5 57,140 4.0 
Construction - land development16,051 1.1 18,841 1.3 
Land31,821 2.2 26,726 1.9 
Total mortgage loans1,277,461 87.6 1,249,237 87.6 
Consumer loans:    
Home equity and second mortgage42,357 2.9 38,281 2.7 
Other2,925 0.2 2,772 0.2 
Total consumer loans45,282 3.1 41,053 2.9 
Commercial loans:
Commercial business135,505 9.3 135,802 9.5 
U.S. Small Business Administration ("SBA") Paycheck Protection Program ("PPP") loans367 — 466 — 
    Total commercial loans135,872 9.3 136,268 9.5 
Total loans receivable1,458,615 100.0 %1,426,558 100.0 %
Less:    
Undisbursed portion of construction loans in process ("LIP")77,502  103,194  
Deferred loan origination fees, net5,179  5,242  
ACL16,818  15,817  
Subtotal99,499 124,253 
Loans receivable, net$1,359,116  $1,302,305  
_____________________________
 (1) Does not include one- to four-family loans held for sale totaling $1.31 million and $400,000 at March 31, 2024 and September 30, 2023, respectively.
Financing Receivable Gross Charge Offs and Credit Quality Indicators
The following table sets forth the Company's loan portfolio at March 31, 2024 by risk attribute and year of origination as well as current period gross charge-offs (dollars in thousands):
Term Loans Amortized Cost Basis by Origination Fiscal Year
Type20242023202220212020PriorRevolving LoansTotal Loans Receivable
One-to four-family
Risk Rating
Pass$4,294 $41,193 $116,309 $50,922 $19,551 $41,984 $— $274,253 
Watch— 1,800 — — — — — 1,800 
Substandard— — — — — 380 — 380 
Total one- to four-family$4,294 $42,993 $116,309 $50,922 $19,551 $42,364 $ $276,433 
Multi-family
Risk Rating
Pass$12,637 $9,507 $39,951 $32,066 $27,241 $44,825 $1,048 $167,275 
Total multi-family$12,637 $9,507 $39,951 $32,066 $27,241 $44,825 $1,048 $167,275 
Commercial real estate
Risk Rating
Pass$9,027 $57,970 $124,208 $92,246 $58,905 $202,913 $8,097 $553,366 
Watch— — — — 3,094 10,648 — 13,742 
Special Mention— — — — — 4,401 — 4,401 
Substandard— — — — — 5,864 — 5,864 
Total commercial real estate$9,027 $57,970 $124,208 $92,246 $61,999 $223,826 $8,097 $577,373 
Term Loans Amortized Cost Basis by Origination Fiscal Year
Type20242023202220212020PriorRevolving LoansTotal Loans Receivable
Construction-custom & owner/builder
Risk Rating
Pass$10,634 $46,881 $7,505 $1,110 $— $— $— $66,130 
Watch— — 1,100 2,621 462 436 — 4,619 
Substandard— — — 152 — — — 152 
Total construction$10,634 $46,881 $8,605 $3,883 $462 $436 $ $70,901 
Construction-speculative one-to four-family
Risk Rating
Pass$2,278 $7,319 $— $518 $— $— $— $10,115 
Total construction$2,278 $7,319 $ $518 $ $ $ $10,115 
Construction-commercial
Risk Rating
Pass$— $16,445 $5,614 $1,293 $— $— $— $23,352 
Watch— 968 — — — — — 968 
Total construction$ $17,413 $5,614 $1,293 $ $ $ $24,320 
Construction-multi-family
Risk Rating
Pass$1,102 $24,660 $— $1,363 $— $— $— $27,125 
Total construction$1,102 $24,660 $ $1,363 $ $ $ $27,125 
Construction-land development
Risk Rating
Pass$— $2,691 $11,905 $— $— $— $— $14,596 
Total construction$ $2,691 $11,905 $ $ $ $ $14,596 
Land
Risk Rating
Pass$8,702 $6,501 $7,206 $4,501 $769 $2,185 $1,467 $31,331 
Watch— — — — — 490 — 490 
Total land$8,702 $6,501 $7,206 $4,501 $769 $2,675 $1,467 $31,821 
Home equity
Risk Rating
Pass$2,676 $5,190 $2,053 $319 $684 $2,447 $28,705 $42,074 
Watch— — — — 33 — — 33 
Substandard— — — — — 250 — 250 
Total home equity$2,676 $5,190 $2,053 $319 $717 $2,697 $28,705 $42,357 
Other consumer
Risk Rating
Pass$1,212 $502 $252 $114 $— $716 $70 $2,866 
Watch— — — — — 59 — 59 
Total other consumer$1,212 $502 $252 $114 $ $775 $70 $2,925 
Current period gross write-offs$$$— $— $— $— $$
Term Loans Amortized Cost Basis by Origination Fiscal Year
Type20242023202220212020PriorRevolving LoansTotal Loans Receivable
Commercial business
Risk Rating
Pass$9,386 $21,420 $39,797 $10,838 $9,164 $5,473 $37,187 $133,265 
Watch— — 162 50 — — 256 468 
Substandard— 1,475 — — — 297 — 1,772 
Total commercial business$9,386 $22,895 $39,959 $10,888 $9,164 $5,770 $37,443 $135,505 
SBA PPP
Risk Rating
Pass$— $— $— $309 $58 $— $— $367 
Total SBA PPP$ $ $ $309 $58 $ $ $367 
Total loans receivable, gross (net of construction LIP)
Risk Rating
Pass$61,948 $240,279 $354,800 $195,599 $116,372 $300,543 $76,574 $1,346,115 
Watch— 2,768 1,262 2,671 3,589 11,633 256 22,179 
Special Mention— — — — — 4,401 — 4,401 
Substandard— 1,475 — 152 — 6,791 — 8,418 
Total loans receivable$61,948 $244,522 $356,062 $198,422 $119,961 $323,368 $76,830 $1,381,113 
Current period gross charge-off$$$— $— $— $— $$
The following tables present an analysis of loans by credit quality indicator and portfolio segment at September 30, 2023 (dollars in thousands):
Loan Grades
September 30, 2023PassWatchSpecial
Mention
SubstandardTotal
Mortgage loans:    
One- to four-family$252,859 $— $— $368 $253,227 
Multi-family127,176 — — — 127,176 
Commercial551,669 11,143 — 5,453 568,265 
Construction – custom and owner/builder68,181 5,058 — — 73,239 
Construction – speculative one- to four-family9,361 — — — 9,361 
Construction – commercial25,063 967 — — 26,030 
Construction – multi-family45,890 — — — 45,890 
Construction – land development16,129 — — — 16,129 
Land26,226 500 — — 26,726 
Consumer loans:
Home equity and second mortgage37,982 34 — 265 38,281 
Other2,716 56 — — 2,772 
Commercial business loans
135,502 — — 300 135,802 
SBA PPP loans466 — — — 466 
Total$1,299,220 $17,758 $ $6,386 $1,323,364 
Schedule of Allowance for Loan Losses
The following tables set forth information for the three and six months ended March 31, 2024 and 2023 regarding activity in the ACL by portfolio segment (dollars in thousands):

 Three Months Ended March 31, 2024
 Beginning
Allowance
Provision for
(Recapture of) Credit Losses
Charge-
offs
RecoveriesEnding
Allowance
Mortgage loans:     
One- to four-family$2,096 $89 $— $— $2,185 
Multi-family1,200 158 — — 1,358 
Commercial6,822 132 — — 6,954 
Construction – custom and owner/builder1,234 (19)— — 1,215 
Construction – speculative one- to four-family132 10 — — 142 
Construction – commercial430 21 — — 451 
Construction – multi-family735 (257)— — 478 
Construction – land development298 (43)— — 255 
Land757 83 — — 840 
Consumer loans:    
Home equity and second mortgage286 19 — — 305 
Other46 (4)— 45 
Commercial business loans2,619 (30)— 2,590 
Total$16,655 $166 $(4)$1 $16,818 
 Six Months Ended March 31, 2024
 Beginning
Allowance
Impact of Adopting CECL (ASU 2016-13)Provision for
(Recapture of) Loan Losses
Charge-
offs
RecoveriesEnding
Allowance
Mortgage loans:     
One-to four-family$2,417 $(408)$176 $— $— $2,185 
Multi-family1,156 (120)322 — — 1,358 
Commercial7,209 (494)239 — — 6,954 
Construction – custom and owner/builder750 542 (77)— — 1,215 
Construction – speculative one- to four-family148 (16)10 — — 142 
Construction – commercial316 176 (41)— — 451 
Construction – multi-family602 204 (328)— — 478 
Construction – land development274 25 (44)— — 255 
Land406 318 116 — — 840 
Consumer loans:     
Home equity and second mortgage519 (243)29 — — 305 
Other53 (7)(6)— 45 
Commercial business loans1,967 484 138 — 2,590 
Total$15,817 $461 $545 $(6)$1 $16,818 

 Three Months Ended March 31, 2023
 Beginning
Allowance
Provision for
(Recapture of) Loan Losses
Charge-
offs
RecoveriesEnding
Allowance
Mortgage loans:     
  One- to four-family$1,888 $164 $— $— $2,052 
  Multi-family871 67 — — 938
  Commercial6,794 110 — — 6,904
  Construction – custom and owner/builder673 53 — — 726
  Construction – speculative one- to four-family125 (4)— — 121
  Construction – commercial323 (56)— — 267
Construction – multi-family577 85 — — 662 
  Construction – land development222 23 — — 245 
  Land383 (20)— — 363
Consumer loans:     
  Home equity and second mortgage493 14 — — 507
  Other47 (1)— 47
Commercial business loans1,833 38 (5)— 1,866
Total$14,229 $475 $(6)$ $14,698 
 Six Months Ended March 31, 2023
 Beginning
Allowance
Provision for
(Recapture of) Loan Losses
Charge-
offs
RecoveriesEnding
Allowance
Mortgage loans:     
  One-to four-family$1,658 $394 $— $— $2,052 
  Multi-family85583 — — 938
  Commercial6,682222 — — 6,904
  Construction – custom and owner/builder67551 — — 726
  Construction – speculative one- to four-family130(9)— — 121
  Construction – commercial343(76)— — 267
Construction – multi-family447 215 — — 662 
  Construction – land development233 12 — — 245 
  Land397(34)— — 363
Consumer loans:     
  Home equity and second mortgage44067 — — 507
  Other42(1)— 47
Commercial business loans1,80169 (5)1,866
Total$13,703 $1,000 $(6)$1 $14,698 
Schedule of loans evaluated individually for impairment and collectively evaluated for impairment in the allowance for loan losses
The following tables present information on the allowance for loan losses by portfolio segment at September 30, 2023 prior to the adoption of ASU 2016-13 (dollars in thousands):

 Allowance for Loan LossesRecorded Investment in Loans
 Individually
Evaluated for
Impairment
Collectively
Evaluated for
Impairment
TotalIndividually
Evaluated for
Impairment
Collectively
Evaluated for
Impairment
Total
September 30, 2023      
Mortgage loans:      
One- to four-family$— $2,417 $2,417 $368 $252,859 $253,227 
Multi-family— 1,156 1,156 — 127,176 127,176 
Commercial— 7,209 7,209 2,973 565,292 568,265 
Construction – custom and owner/builder
— 750 750 — 73,239 73,239 
Construction – speculative one- to four-family
— 148 148 — 9,361 9,361 
Construction – commercial— 316 316 — 26,030 26,030 
Construction – multi-family— 602 602 — 45,890 45,890 
Construction – land development— 274 274 — 16,129 16,129 
Land— 406 406 — 26,726 26,726 
Consumer loans:
Home equity and second mortgage
— 519 519 382 37,899 38,281 
Other— 53 53 — 2,772 2,772 
Commercial business loans123 1,844 1,967 286 135,516 135,802 
SBA PPP loans— — — — 466 466 
Total$123 $15,694 $15,817 $4,009 $1,319,355 $1,323,364 
Past Due Status of Loans Receivable
The following tables present an analysis of loans by aging category and portfolio segment at March 31, 2024 and September 30, 2023 (dollars in thousands):
 30–59
Days
Past Due
60-89
Days
Past Due
Non-
Accrual (1)
Past Due
90 Days
or More
and Still
Accruing
Total
Past Due
CurrentTotal
Loans
March 31, 2024       
Mortgage loans:       
One- to four-family$— $— $380 $— $380 $276,053 $276,433 
Multi-family— — — — — 167,275 167,275 
Commercial— — 1,149 — 1,149 576,224 577,373 
Construction – custom and owner/builder— — 152 — 152 70,749 70,901 
Construction – speculative one- to four-family— — — — — 10,115 10,115 
Construction – commercial— — — — — 24,320 24,320 
Construction – multi-family— — — — — 27,125 27,125 
Construction – land development— — — — — 14,596 14,596 
Land— — — — — 31,821 31,821 
Consumer loans:    
Home equity and second mortgage340 — 165 — 505 41,852 42,357 
Other— — — — — 2,925 2,925 
Commercial business loans256 — 1,759 — 2,015 133,490 135,505 
SBA PPP loans— — — — — 367 367 
Total$596 $ $3,605 $ $4,201 $1,376,912 $1,381,113 
(1) Includes non-accrual loans past due 90 days or more and other loans classified as non-accrual.
30–59
Days
Past Due
60-89
Days
Past Due
Non-
Accrual (1)
Past Due
90 Days
or More
and Still
Accruing
Total
Past Due
CurrentTotal
Loans
September 30, 2023       
Mortgage loans:       
One- to four-family$— $— $368 $— $368 $252,859 $253,227 
Multi-family— — — — — 127,176 127,176 
Commercial— — 683 — 683 567,582 568,265 
Construction – custom and owner/builder151 — — — 151 73,088 73,239 
Construction – speculative one- to four-family— — — — — 9,361 9,361 
Construction – commercial— — — — — 26,030 26,030 
Construction – multi-family— — — — — 45,890 45,890 
Construction – land development— — — — — 16,129 16,129 
Land— — — — — 26,726 26,726 
Consumer loans:
Home equity and second mortgage— — 177 — 177 38,104 38,281 
Other— — — — — 2,772 2,772 
Commercial business loans— — 286 — 286 135,516 135,802 
SBA PPP loans— — — — — 466 466 
Total$151 $ $1,514 $ $1,665 $1,321,699 $1,323,364 
(1) Includes non-accrual loans past due 90 days or more and other loans classified as non-accrual.
Impaired Loans Receivable The following table is a summary of the amortized cost of collateral dependent non-accrual loans as of March 31, 2024 (in thousands):
Recorded InvestmentRelated ACL
Mortgage loans:
One- to four-family$380 $— 
Commercial1,149 28 
Construction - custom and owner/builder152 — 
Consumer loans:
Home equity and second mortgage165 — 
Commercial business loans1,759 333 
Total$3,605 $361 
The following table is a summary of information related to impaired loans by portfolio segment prior to the adoption of CECL as of September 30, 2023 and for the year then ended (dollars in thousands):
Recorded
Investment
Unpaid Principal Balance (Loan Balance Plus Charge Off)Related
Allowance
Year to Date ("YTD") Average Recorded Investment (1)YTD Interest Income Recognized (1)YTD Cash Basis Interest Income Recognized (1)
With no related allowance recorded:   
Mortgage loans:   
One- to four-family$368 $412 $— $378 $29 $29 
Commercial2,973 2,973 — 2,987 167 129 
Land— — — 297 
Consumer loans:
Home equity and second mortgage382 382 — 390 12 10 
Other— — — — — 
Commercial business loans41 90 — 49 — — 
Subtotal3,764 3,857  4,102 213 172 
With an allowance recorded:   
Mortgage loans:   
Commercial business loans245 245 123 247 — — 
Subtotal245 245 123 247   
Total:   
Mortgage loans:   
One- to four-family368 412 — 378 29 29 
Commercial2,973 2,973 — 2,987 167 129 
Land— — — 297 
Consumer loans:
Home equity and second mortgage382 382 — 390 12 10 
Other— — — — — 
Commercial business loans286 335 123 296 — — 
Total$4,009 $4,102 $123 $4,349 $213 $172 
______________________________________________
(1)For the year ended September 30, 2023.
The following table is a summary of information related to impaired loans by portfolio segment prior to the adoption of CECL as of March 31, 2023 and for three and six months then ended (dollars in thousands):

Recorded
Investment
Unpaid Principal Balance (Loan Balance Plus Charge Off)Related
Allowance
Quarter to Date ("QTD") Average Recorded Investment (1)Year to Date ("YTD") Average Recorded Investment (2)QTD Interest Income Recognized (1)YTD Interest Income Recognized (2)QTD Cash Basis Interest Income Recognized (1)YTD Cash Basis Interest Income Recognized (2)
With no related allowance recorded:   
Mortgage loans:   
One- to four-family$378 $421 $— $381 $386 $$14 $$14 
Commercial3,006 3,006 — 2,890 2,984 40 81 30 63 
Land459 459 — 442 438 
Consumer loans:
Home equity and second mortgage381 381 — 496 400 
Other— — — — — 
Commercial business loans48 97 — 52 57 — — — — 
Subtotal4,273 4,365 — 4,263 4,268 52 103 42 84 
With an allowance recorded:
Commercial business loans245 245 123 247 249 — — — — 
Subtotal245 245 123 247 249 — — — — 
Total:
Mortgage loans:
One- to four-family$378 $421 $— $381 $386 $$14 $$14 
Commercial3,006 3,006 — 2,890 2,984 40 81 30 63 
Land459 459 — 442 438 
Consumer loans:
Home equity and second mortgage381 381 — 496 400 
Other— — — — — 
Commercial business loans293 342 123 299 306 — — — — 
Total$4,518 $4,610 $123 $4,510 $4,517 $52 $103 $42 $84 
_____________________________________________
(1) For the three months ended March 31, 2023.
(2) For the six months ended March 31, 2023.