XML 22 R12.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Investment Securities
9 Months Ended
Jun. 30, 2024
Investments [Abstract]  
Investment Securities INVESTMENT SECURITIES
Held to maturity and available for sale investment securities have been classified according to management’s intent and were as follows as of June 30, 2024 and September 30, 2023 (dollars in thousands):
 Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair Value
Allowance for Credit Losses ("ACL")
June 30, 2024    
Held to Maturity    
U.S. Treasury and U.S. government agency securities$92,233 $— $(6,349)$85,884 $— 
Mortgage-backed securities ("MBS"):
U.S. government agencies50,727 (2,440)48,289 — 
Private label residential31,996 238 (1,438)30,796 66 
Municipal securities1,337 — (10)1,327 — 
Bank issued trust preferred securities494 — (29)465 
Total held to maturity$176,787 $240 $(10,266)$166,761 $72 
June 30, 2024Amortized CostGross Unrealized GainsGross Unrealized LossesEstimated Fair Value
Available for Sale
U.S. Treasury and U.S. government agency securities$8,924 $— $(14)$8,910 
MBS:
U.S. government agencies66,280 137 (812)65,605 
Total$75,204 $137 $(826)$74,515 
September 30, 2023
Held to Maturity
U.S. Treasury and U.S. government agency securities$171,626 $— $(10,088)$161,538 
MBS:
U.S. government agencies52,294 — (3,950)48,344 
 Private label residential 44,011 295 (2,611)41,695 
Municipal securities1,787 — (47)1,740 
Bank issued trust preferred securities500 — (51)449 
Total$270,218 $295 $(16,747)$253,766 
Available for Sale
MBS:
U.S. government agencies$43,132 $— $(1,361)$41,771 
$43,132 $ $(1,361)$41,771 
Held to maturity and available for sale investment securities with unrealized losses were as follows as of June 30, 2024 (dollars in thousands):
 Less Than 12 Months12 Months or LongerTotal
 Estimated
 Fair
 Value
Gross
Unrealized
Losses
QuantityEstimated
 Fair
 Value
Gross
Unrealized
Losses
QuantityEstimated
 Fair
 Value
Gross
Unrealized
Losses
Held to maturity
U.S. Treasury and U.S. government agency securities$— $— — $85,884 $(6,349)18 $85,884 $(6,349)
MBS:
U.S. government agencies10,633 (88)37,477 (2,352)49 48,110 (2,440)
Private label residential— — — 26,476 (1,438)25 26,476 (1,438)
Municipal securities— — — 1,226 (10)1,226 (10)
Bank issued trust
  preferred securities
— — — 465 (29)465 (29)
     Total
$10,633 $(88)8 $151,528 $(10,178)94 $162,161 $(10,266)
Available for sale
U.S. Treasury and U.S. government agency securities$8,910 $(14)$— $8,910 $(14)
MBS:
U.S. government agencies11,018 (33)33,578 (779)28 44,596 (812)
     Total
$19,928 $(47)6 $33,578 $(779)28 $53,506 $(826)

Held to maturity and available for sale investment securities with unrealized losses were as follows as of September 30, 2023 (dollars in thousands):
 Less Than 12 Months12 Months or LongerTotal
 Estimated
 Fair
 Value
Gross
Unrealized Losses
QuantityEstimated
 Fair
 Value
Gross
Unrealized Losses
QuantityEstimated
 Fair
 Value
Gross
Unrealized Losses
Held to maturity        
U.S. Treasury and U.S. government agency securities$9,455 $(129)$152,082 $(9,959)26 $161,537 $(10,088)
MBS:
U.S. government agencies16,432 (549)13 31,703 (3,401)51 48,135 (3,950)
 Private label
    residential
1,288 (2)38,205 (2,609)32 39,493 (2,611)
Municipal securities— — — 1,740 (47)1,740 (47)
Bank issued trust preferred securities— — — 449 (51)449 (51)
     Total
$27,175 $(680)15 $224,179 $(16,067)111 $251,354 $(16,747)
Available for sale
MBS:
U.S. government agencies$10,635 $(308)$30,809 $(1,053)27 $41,444 $(1,361)
     Total
$10,635 $(308)3 $30,809 $(1,053)27 $41,444 $(1,361)
During the nine months ended June 30, 2024, the Company recorded a $1,000 net realized losses on 14 held to maturity investment securities. During the nine months ended June 30, 2023, the Company recorded a $10,000 net realized loss on 14 held to maturity investment securities all of which had been recognized previously as credit loss.

The recorded amount of investment securities pledged as collateral for public fund deposits, federal treasury tax and loan deposits, FHLB collateral and other non-profit organization deposits totaled $212.16 million and $201.82 million at June 30, 2024 and September 30, 2023, respectively.

The contractual maturities of debt securities at June 30, 2024 were as follows (dollars in thousands).  Expected maturities may differ from scheduled maturities due to the prepayment of principal or call provisions.

 Held to MaturityAvailable for Sale
 Amortized
Cost
Estimated
Fair
Value
Amortized
Cost
Estimated
Fair
Value
Due within one year$27,648 $27,156 $8,961 $8,946 
Due after one year to five years79,040 73,530 2,497 2,496 
Due after five years to ten years6,345 5,675 5,653 5,640 
Due after ten years63,754 60,400 58,093 57,433 
Total$176,787 $166,761 $75,204 $74,515 


Credit Quality Indicators and Allowance for Credit Losses

Available for Sale Investment Securities

The Company assesses each available for sale investment security that is in an unrealized loss position to determine whether the decline in fair value below the amortized cost basis results from a credit loss or other factors. The Company did not record an ACL on any available for sale debt securities at June 30, 2024 or upon adoption of ASU 2016-13 on October 1, 2023. As of both dates, the Company considered the unrealized losses across the classes of major security-type to be related to fluctuations in market conditions, primarily interest rates, and not reflective of a deterioration in credit value. The Company expects the fair value of these securities to recover as the securities approach their maturity dates or sooner if market yields for such securities decline. The Company does not believe that these securities are impaired because of their credit quality or related to any issuer or industry specific event. The Company has the ability and intent to hold the investments until the fair value recovers.

Held to Maturity Investment Securities

The Company measures expected credit losses on held to maturity investment securities, which are comprised of U.S. government agency and U.S. government mortgage-backed securities, private label mortgage-backed securities, municipal, and other bonds. The Company’s agency and mortgage-backed securities that are issued by U.S. government entities and agencies are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies, and have a long history of no credit losses. As such, no ACL has been established for these securities. The ACL on the private label mortgage-backed securities, municipal, and other bonds within the held to maturity securities portfolio is calculated using the probability of default/loss given default ("PD/LGD") method. The calculation is completed on a quarterly basis using the default studies provided by an industry leading source. At June 30, 2024, the ACL on the held to maturity securities portfolio totaled $72,000.
The following tables set forth information for the three and nine months ended June 30, 2024 regarding activity in the ACL by portfolio segment (dollars in thousands):

Three Months Ended June 30, 2024
Held to MaturityBeginning AllowanceImpact of Adopting CECL (ASU 2016-13)Provision for (Recapture of) Credit LossesEnding Allowance
MBS:
Private label residential$77 $— $(11)$66 
Bank issued trust preferred securities— (2)
Total $85 $ $(13)(1)$72 
(1) The total provision for (recapture of) credit losses does not match the three months ended income statement due to rounding.

Nine Months Ended June 30, 2024
Beginning AllowanceImpact of Adopting CECL (ASU 2016-13)Provision for (Recapture of) Credit LossesEnding Allowance
Held to Maturity
MBS:
Private label residential— 82 (16)66 
Bank issued trust preferred securities— 10 (4)
Total$ $92 $(20)$72 

The ACL on held to maturity investment securities is included within investment securities held to maturity on the consolidated balance sheets. Changes in the ACL are recorded through the provision for (recapture of) credit losses on the consolidated income statement.

Accrued interest receivable on held to maturity investment securities totaled $663,000 at June 30, 2024 and is included
in accrued interest income receivable on the consolidated balance sheet. This amount is excluded from the estimate
of expected credit losses. Held to maturity debt securities are typically classified as non-accrual when the contractual
payment of principal or interest has become 90 days past due or management has serious doubts about the further
collectability of principal or interest. When held to maturity debt securities are placed on non-accrual status, unpaid interest
credited to income is reversed. The Company had $72,000 of private label mortgage-backed held to maturity investment securities in non-accrual status at June 30, 2024.

The Company monitors the credit quality of debt securities held to maturity using credit ratings from Moody's, S&P and Fitch. The Company monitors the credit ratings on a quarterly basis.

The following table sets forth the Company's held to maturity investment securities at June 30, 2024 by credit quality indicator:
Credit Ratings
As of June 30, 2024AAA/AA/ABBB/BB/BUnratedTotal
Held to Maturity
U.S. Treasury and U.S. government agency securities$92,233 $— $— $92,233 
MBS:
U.S. government agencies50,727 — — 50,727 
Private label residential17,000 — 14,996 31,996 
Municipal securities1,237 — 100 1,337 
Bank issued trust preferred securities— — 494 494 
Total held to maturity$161,197 $ $15,590 $176,787 
Prior to adopting ASU 2016-13, the Company bifurcated OTTI into (1) amounts related to credit losses which are recognized through earnings and (2) amounts related to all other factors which are recognized as a component of other comprehensive income (loss). To determine the component of the gross OTTI related to credit losses, the Company compared the amortized cost basis of the OTTI security to the present value of its revised expected cash flows, discounted using its pre-impairment yield.  The revised expected cash flow estimates for individual securities are based primarily on an analysis of default rates, prepayment speeds and third-party analytic reports.  Significant judgment by management was required in this analysis that included, but not limited to, assumptions regarding the collectability of principal and interest, net of related expenses, on the underlying loans.  The amounts written off due to credit loss remain and continue to be recovered on a cash basis.
The following table presents a roll forward of the credit loss component of held to maturity debt securities that have been written down for OTTI with the credit loss component recognized in earnings for the nine months ended June 30, 2024 and 2023 (dollars in thousands):
 Nine Months Ended
June 30,
 20242023
Beginning balance of credit loss$816 $836 
Subtractions: 
Net realized loss previously recorded as credit losses(1)(10)
Recapture of prior credit loss(9)(7)
Ending balance of credit loss$806 $819