XML 36 R26.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Loans Receivable And Allowance For Loan Losses (Tables)
9 Months Ended
Jun. 30, 2024
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of Loans receivable and Loans held for sale
Loans receivable by portfolio segment consisted of the following at June 30, 2024 and September 30, 2023 (dollars in thousands):
 June 30,
2024
September 30,
2023
 AmountPercentAmountPercent
Mortgage loans:    
One- to four-family (1)$288,611 19.2 %$253,227 17.8 %
Multi-family177,950 11.8 127,176 8.9 
Commercial597,865 39.7 568,265 39.8 
Construction - custom and owner/builder128,222 8.5 129,699 9.1 
Construction - speculative one- to four-family11,441 0.8 17,099 1.2 
Construction - commercial32,130 2.1 51,064 3.6 
Construction - multi-family35,631 2.4 57,140 4.0 
Construction - land development19,104 1.3 18,841 1.3 
Land32,384 2.1 26,726 1.9 
Total mortgage loans1,323,338 87.9 1,249,237 87.6 
Consumer loans:    
Home equity and second mortgage43,679 2.9 38,281 2.7 
Other3,121 0.2 2,772 0.2 
Total consumer loans46,800 3.1 41,053 2.9 
Commercial loans:
Commercial business136,213 9.0 135,802 9.5 
U.S. Small Business Administration ("SBA") Paycheck Protection Program ("PPP") loans314 — 466 — 
    Total commercial loans136,527 9.0 136,268 9.5 
Total loans receivable1,506,665 100.0 %1,426,558 100.0 %
Less:    
Undisbursed portion of construction loans in process ("LIP")87,196  103,194  
Deferred loan origination fees, net5,404  5,242  
ACL17,046  15,817  
Subtotal109,646 124,253 
Loans receivable, net$1,397,019  $1,302,305  
_____________________________
 (1) Does not include one- to four-family loans held for sale totaling $1.80 million and $400,000 at June 30, 2024 and September 30, 2023, respectively.
Financing Receivable Gross Charge Offs and Credit Quality Indicators
The following table sets forth the Company's loan portfolio at June 30, 2024 by risk attribute and year of origination as well as current period gross charge-offs (dollars in thousands):
Term Loans Amortized Cost Basis by Origination Fiscal Year
Type20242023202220212020PriorRevolving LoansTotal Loans Receivable
One-to four-family
Risk Rating
Pass$7,097 $54,350 $116,235 $49,399 $19,427 $40,249 $— $286,757 
Watch— 1,800 — — — — — 1,800 
Substandard— — — — — 54 — 54 
Total one- to four-family$7,097 $56,150 $116,235 $49,399 $19,427 $40,303 $ $288,611 
Multi-family
Risk Rating
Pass$13,134 $19,474 $39,836 $33,292 $27,002 $44,042 $1,170 $177,950 
Total multi-family$13,134 $19,474 $39,836 $33,292 $27,002 $44,042 $1,170 $177,950 
Commercial real estate
Risk Rating
Pass$21,105 $64,307 $128,334 $91,470 $57,322 $197,318 $12,637 $572,493 
Watch— — — — 4,226 10,747 — 14,973 
Special Mention— — — — — 4,401 — 4,401 
Substandard— — — — — 5,998 — 5,998 
Total commercial real estate$21,105 $64,307 $128,334 $91,470 $61,548 $218,464 $12,637 $597,865 
Term Loans Amortized Cost Basis by Origination Fiscal Year
Type20242023202220212020PriorRevolving LoansTotal Loans Receivable
Construction-custom & owner/builder
Risk Rating
Pass$21,701 $42,271 $3,937 $— $— $— $— $67,909 
Watch— — 2,870 2,726 432 436 — 6,464 
Substandard— — — 152 — — — 152 
Total construction$21,701 $42,271 $6,807 $2,878 $432 $436 $ $74,525 
Construction-speculative one-to four-family
Risk Rating
Pass$3,468 $2,747 $— $518 $— $— $— $6,733 
Total construction$3,468 $2,747 $ $518 $ $ $ $6,733 
Construction-commercial
Risk Rating
Pass$991 $16,914 $1,045 $1,293 $— $— $— $20,243 
Watch— 968 — — — — — 968 
Total construction$991 $17,882 $1,045 $1,293 $ $ $ $21,211 
Construction-multi-family
Risk Rating
Pass$2,033 $18,249 $— $— $— $— $— $20,282 
Total construction$2,033 $18,249 $ $ $ $ $ $20,282 
Construction-land development
Risk Rating
Pass$1,903 $2,760 $11,918 $— $— $— $— $16,581 
Total construction$1,903 $2,760 $11,918 $ $ $ $ $16,581 
Land
Risk Rating
Pass$10,272 $5,740 $8,573 $4,085 $768 $2,045 $415 $31,898 
Watch— — — — — 486 — 486 
Total land$10,272 $5,740 $8,573 $4,085 $768 $2,531 $415 $32,384 
Home equity
Risk Rating
Pass$3,434 $4,873 $2,017 $315 $674 $2,297 $29,338 $42,948 
Watch— — — — 33 — — 33 
Substandard— — — — — 83 615 698 
Total home equity$3,434 $4,873 $2,017 $315 $707 $2,380 $29,953 $43,679 
Other consumer
Risk Rating
Pass$1,657 $459 $247 $60 $14 $543 $84 $3,064 
Watch— — — — — 57 — 57 
Total other consumer$1,657 $459 $247 $60 $14 $600 $84 $3,121 
Current period gross write-offs$$$— $— $— $— $$
Term Loans Amortized Cost Basis by Origination Fiscal Year
Type20242023202220212020PriorRevolving LoansTotal Loans Receivable
Commercial business
Risk Rating
Pass$12,815 $20,696 $37,436 $9,431 $8,637 $5,159 $39,404 $133,578 
Watch— — 210 43 272 10 180 715 
Substandard— 1,186 — — — 532 — 1,718 
Doubtful— 202 — — — — — 202 
Total commercial business$12,815 $22,084 $37,646 $9,474 $8,909 $5,701 $39,584 $136,213 
Current period gross write-offs$— $79 $— $— $— $— $— $79 
SBA PPP
Risk Rating
Pass$— $— $— $267 $47 $— $— $314 
Total SBA PPP$ $ $ $267 $47 $ $ $314 
Total loans receivable, gross (net of construction LIP)
Risk Rating
Pass$99,610 $252,840 $349,578 $190,130 $113,891 $291,653 $83,048 $1,380,750 
Watch— 2,768 3,080 2,769 4,963 11,736 180 25,496 
Special Mention— — — — — 4,401 — 4,401 
Substandard— 1,186 — 152 — 6,667 615 8,620 
Doubtful— 202 — — — — — 202 
Total loans receivable$99,610 $256,996 $352,658 $193,051 $118,854 $314,457 $83,843 $1,419,469 
Current period gross charge-off$$80 $— $— $— $— $$87 
The following tables present an analysis of loans by credit quality indicator and portfolio segment at September 30, 2023 (dollars in thousands):
Loan Grades
September 30, 2023PassWatchSpecial
Mention
SubstandardTotal
Mortgage loans:    
One- to four-family$252,859 $— $— $368 $253,227 
Multi-family127,176 — — — 127,176 
Commercial551,669 11,143 — 5,453 568,265 
Construction – custom and owner/builder68,181 5,058 — — 73,239 
Construction – speculative one- to four-family9,361 — — — 9,361 
Construction – commercial25,063 967 — — 26,030 
Construction – multi-family45,890 — — — 45,890 
Construction – land development16,129 — — — 16,129 
Land26,226 500 — — 26,726 
Consumer loans:
Home equity and second mortgage37,982 34 — 265 38,281 
Other2,716 56 — — 2,772 
Commercial business loans
135,502 — — 300 135,802 
SBA PPP loans466 — — — 466 
Total$1,299,220 $17,758 $ $6,386 $1,323,364 
Schedule of Allowance for Loan Losses
The following tables set forth information for the three and nine months ended June 30, 2024 and 2023 regarding activity in the ACL by portfolio segment (dollars in thousands):

 Three Months Ended June 30, 2024
 Beginning
Allowance
Provision for
(Recapture of) Credit Losses
Charge-
offs
RecoveriesEnding
Allowance
Mortgage loans:     
One- to four-family$2,185 $49 $— $43 $2,277 
Multi-family1,358 84 — — 1,442 
Commercial6,954 241 — — 7,195 
Construction – custom and owner/builder1,215 76 — — 1,291 
Construction – speculative one- to four-family142 (47)— — 95 
Construction – commercial451 (58)— — 393 
Construction – multi-family478 (121)— — 357 
Construction – land development255 35 — — 290 
Land840 (12)— — 828 
Consumer loans:    
Home equity and second mortgage305 — — 314 
Other45 (2)— 45 
Commercial business loans2,590 (79)2,519 
Total$16,818 $264 $(81)$45 $17,046 
 Nine Months Ended June 30, 2024
 Beginning
Allowance
Impact of Adopting CECL (ASU 2016-13)Provision for
(Recapture of) Credit Losses
Charge-
offs
RecoveriesEnding
Allowance
Mortgage loans:     
One-to four-family$2,417 $(408)$225 $— $43 $2,277 
Multi-family1,156 (120)406 — — 1,442 
Commercial7,209 (494)480 — — 7,195 
Construction – custom and owner/builder750 542 (1)— — 1,291 
Construction – speculative one- to four-family148 (16)(37)— — 95 
Construction – commercial316 176 (99)— — 393 
Construction – multi-family602 204 (449)— — 357 
Construction – land development274 25 (9)— — 290 
Land406 318 104 — — 828 
Consumer loans:     
Home equity and second mortgage519 (243)38 — — 314 
Other53 (7)(8)— 45 
Commercial business loans1,967 484 145 (79)2,519 
Total$15,817 $461 $810 $(87)$45 $17,046 

 Three Months Ended June 30, 2023
 Beginning
Allowance
Provision for
(Recapture of) Loan Losses
Charge-
offs
RecoveriesEnding
Allowance
Mortgage loans:     
  One- to four-family$2,052 $126 $— $— $2,178 
  Multi-family938 74 — — 1,012
  Commercial6,904 125 — — 7,029
  Construction – custom and owner/builder726 73 — — 799
  Construction – speculative one- to four-family121 (11)— — 110
  Construction – commercial267 24 — — 291
Construction – multi-family662 30 — — 692 
  Construction – land development245 (12)— — 233 
  Land363 26 — — 389
Consumer loans:     
  Home equity and second mortgage507 35 — — 542
  Other47 (1)— 51
Commercial business loans1,866 115 — — 1,981
Total$14,698 $610 $(1)$ $15,307 
 Nine Months Ended June 30, 2023
 Beginning
Allowance
Provision for
(Recapture of) Loan Losses
Charge-
offs
RecoveriesEnding
Allowance
Mortgage loans:     
  One-to four-family$1,658 $520 $— $— $2,178 
  Multi-family855 157 — — 1,012
  Commercial6,682 347 — — 7,029
  Construction – custom and owner/builder675 124 — — 799
  Construction – speculative one- to four-family130 (20)— — 110
  Construction – commercial343 (52)— — 291
Construction – multi-family447 245 — — 692 
  Construction – land development233 — — — 233 
  Land397 (8)— — 389
Consumer loans:     
  Home equity and second mortgage440 102 — — 542
  Other42 11 (2)— 51
Commercial business loans1,801 184 (5)1,981
Total$13,703 $1,610 $(7)$1 $15,307 
Schedule of loans evaluated individually for impairment and collectively evaluated for impairment in the allowance for loan losses
The following tables present information on the allowance for loan losses by portfolio segment at September 30, 2023 prior to the adoption of ASU 2016-13 (dollars in thousands):

 Allowance for Loan LossesRecorded Investment in Loans
 Individually
Evaluated for
Impairment
Collectively
Evaluated for
Impairment
TotalIndividually
Evaluated for
Impairment
Collectively
Evaluated for
Impairment
Total
September 30, 2023      
Mortgage loans:      
One- to four-family$— $2,417 $2,417 $368 $252,859 $253,227 
Multi-family— 1,156 1,156 — 127,176 127,176 
Commercial— 7,209 7,209 2,973 565,292 568,265 
Construction – custom and owner/builder
— 750 750 — 73,239 73,239 
Construction – speculative one- to four-family
— 148 148 — 9,361 9,361 
Construction – commercial— 316 316 — 26,030 26,030 
Construction – multi-family— 602 602 — 45,890 45,890 
Construction – land development— 274 274 — 16,129 16,129 
Land— 406 406 — 26,726 26,726 
Consumer loans:
Home equity and second mortgage
— 519 519 382 37,899 38,281 
Other— 53 53 — 2,772 2,772 
Commercial business loans123 1,844 1,967 286 135,516 135,802 
SBA PPP loans— — — — 466 466 
Total$123 $15,694 $15,817 $4,009 $1,319,355 $1,323,364 
Past Due Status of Loans Receivable
The following tables present an analysis of loans by aging category and portfolio segment at June 30, 2024 and September 30, 2023 (dollars in thousands):
 30–59
Days
Past Due
60-89
Days
Past Due
Non-
Accrual (1)
Past Due
90 Days
or More
and Still
Accruing
Total
Past Due
CurrentTotal
Loans
June 30, 2024       
Mortgage loans:       
One- to four-family$— $— $135 $— $135 $288,476 $288,611 
Multi-family— — — — — 177,950 177,950 
Commercial— — 1,310 — 1,310 596,555 597,865 
Construction – custom and owner/builder— — 152 — 152 74,373 74,525 
Construction – speculative one- to four-family— — — — — 6,733 6,733 
Construction – commercial— — — — — 21,211 21,211 
Construction – multi-family— — — — — 20,282 20,282 
Construction – land development— — — — — 16,581 16,581 
Land— — — — — 32,384 32,384 
Consumer loans:    
Home equity and second mortgage— 615 — 617 43,062 43,679 
Other— — — — — 3,121 3,121 
Commercial business loans50 62 1,908 — 2,020 134,193 136,213 
SBA PPP loans— — — — — 314 314 
Total$50 $64 $4,120 $ $4,234 $1,415,235 $1,419,469 
(1) Includes non-accrual loans past due 90 days or more and other loans classified as non-accrual.
30–59
Days
Past Due
60-89
Days
Past Due
Non-
Accrual (1)
Past Due
90 Days
or More
and Still
Accruing
Total
Past Due
CurrentTotal
Loans
September 30, 2023       
Mortgage loans:       
One- to four-family$— $— $368 $— $368 $252,859 $253,227 
Multi-family— — — — — 127,176 127,176 
Commercial— — 683 — 683 567,582 568,265 
Construction – custom and owner/builder151 — — — 151 73,088 73,239 
Construction – speculative one- to four-family— — — — — 9,361 9,361 
Construction – commercial— — — — — 26,030 26,030 
Construction – multi-family— — — — — 45,890 45,890 
Construction – land development— — — — — 16,129 16,129 
Land— — — — — 26,726 26,726 
Consumer loans:
Home equity and second mortgage— — 177 — 177 38,104 38,281 
Other— — — — — 2,772 2,772 
Commercial business loans— — 286 — 286 135,516 135,802 
SBA PPP loans— — — — — 466 466 
Total$151 $ $1,514 $ $1,665 $1,321,699 $1,323,364 
(1) Includes non-accrual loans past due 90 days or more and other loans classified as non-accrual.
Impaired Loans Receivable The following table is a summary of the amortized cost of collateral dependent non-accrual loans as of June 30, 2024 (in thousands):
Recorded InvestmentRelated ACL
Mortgage loans:
One- to four-family$135 $— 
Commercial1,310 — 
Construction - custom and owner/builder152 — 
Consumer loans:
Home equity and second mortgage615 — 
Commercial business loans1,908 243 
Total$4,120 $243 
The following table is a summary of information related to impaired loans by portfolio segment prior to the adoption of CECL as of September 30, 2023 and for the year then ended (dollars in thousands):
Recorded
Investment
Unpaid Principal Balance (Loan Balance Plus Charge Off)Related
Allowance
Year to Date ("YTD") Average Recorded Investment (1)YTD Interest Income Recognized (1)YTD Cash Basis Interest Income Recognized (1)
With no related allowance recorded:   
Mortgage loans:   
One- to four-family$368 $412 $— $378 $29 $29 
Commercial2,973 2,973 — 2,987 167 129 
Land— — — 297 
Consumer loans:
Home equity and second mortgage382 382 — 390 12 10 
Other— — — — — 
Commercial business loans41 90 — 49 — — 
Subtotal3,764 3,857  4,102 213 172 
With an allowance recorded:   
Mortgage loans:   
Commercial business loans245 245 123 247 — — 
Subtotal245 245 123 247   
Total:   
Mortgage loans:   
One- to four-family368 412 — 378 29 29 
Commercial2,973 2,973 — 2,987 167 129 
Land— — — 297 
Consumer loans:
Home equity and second mortgage382 382 — 390 12 10 
Other— — — — — 
Commercial business loans286 335 123 296 — — 
Total$4,009 $4,102 $123 $4,349 $213 $172 
______________________________________________
(1)For the year ended September 30, 2023.
The following table is a summary of information related to impaired loans by portfolio segment prior to the adoption of CECL as of June 30, 2023 and for three and nine months then ended (dollars in thousands):

Recorded
Investment
Unpaid Principal Balance (Loan Balance Plus Charge Off)Related
Allowance
Quarter to Date ("QTD") Average Recorded Investment (1)Year to Date ("YTD") Average Recorded Investment (2)QTD Interest Income Recognized (1)YTD Interest Income Recognized (2)QTD Cash Basis Interest Income Recognized (1)YTD Cash Basis Interest Income Recognized (2)
With no related allowance recorded:   
Mortgage loans:   
One- to four-family$373 $417 $— $376 $381 $$21 $$21 
Commercial2,988 2,988 — 2,894 2,939 40 121 31 94 
Land150 150 — 305 371 
Consumer loans:
Home equity and second mortgage390 390 — 488 444 
Other— 48 — — — — — 
Commercial business loans44 44 — 46 51 — — — — 
Subtotal3,945 4,037 — 4,110 4,188 52 155 41 125 
With an allowance recorded:
Commercial business loans245 245 123 247 247 — — — — 
Subtotal245 245 123 247 247 — — — — 
Total:
Mortgage loans:
One- to four-family373 417 — 376 381 21 21 
Commercial2,988 2,988 — 2,894 2,939 40 121 31 94 
Land150 150 — 305 371 
Consumer loans:
Home equity and second mortgage390 390 — 488 444 
Other— 48 — — — — — 
Commercial business loans289 289 123 293 298 — — — — 
Total$4,190 $4,282 $123 $4,357 $4,435 $52 $155 $41 $125 
_____________________________________________
(1) For the three months ended June 30, 2023.
(2) For the nine months ended June 30, 2023.