XML 54 R40.htm IDEA: XBRL DOCUMENT v3.25.3
Loans Receivable and Allowance for Loan Losses (Tables)
12 Months Ended
Sep. 30, 2025
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of Loans Receivable and Loans Held for Sale
Loans receivable by portfolio segment consisted of the following at September 30, 2025 and 2024 (dollars in thousands):

 20252024
Mortgage loans:  
One- to four-family$317,691 $299,123 
Multi-family207,767 177,350 
Commercial610,692 599,219 
Construction – custom and owner/builder130,341 132,101 
Construction – speculative one- to four-family10,745 11,495 
Construction – commercial21,818 29,463 
Construction – multi-family45,660 28,401 
Construction – land development15,324 17,741 
Land35,952 29,366 
     Total mortgage loans
1,395,990 1,324,259 
Consumer loans:  
Home equity and second mortgage50,479 47,913 
Other2,034 3,129 
     Total consumer loans
52,513 51,042 
Commercial loans:
Commercial business126,937 138,743 
SBA Paycheck Protection Program ("PPP") 58 260 
     Total commercial loans126,995 139,003 
      Total loans receivable
1,575,498 1,514,304 
Less:  
Undisbursed portion of construction loans in process ("LIP")88,289 69,878 
Deferred loan origination fees, net5,528 5,425 
Allowance for credit losses18,091 17,478 
 111,908 92,781 
Loans receivable, net$1,463,590 $1,421,523 
Schedule of Activity in Related Party Loans Activity in related party loans during the years ended September 30, 2025, 2024 and 2023 was as follows (dollars in thousands):
 202520242023
Balance, beginning of year$527 $102 $50 
New loans or borrowings320 623 61 
Repayments and reclassifications(355)(198)(9)
Balance, end of year$492 $527 $102 
Financing Receivable Credit Quality Indicators
The following table sets forth the Company's loan portfolio at September 30, 2025 by risk attribute and year of origination as well as current period gross charge-offs (dollars in thousands):
Term Loans Amortized Cost Basis by Origination Fiscal Year
Type20252024202320222021PriorRevolving LoansTotal Loans Receivable
One-to four-family
Risk Rating
Pass$10,885 $25,692 $79,193 $102,942 $45,274 $47,078 $— $311,064 
Special Mention— — — 4,846 — — — 4,846 
Substandard— — 1,781 — — — — 1,781 
Total one- to four-family$10,885 $25,692 $80,974 $107,788 $45,274 $47,078 $ $317,691 
Multi-family
Risk Rating
Pass$16,305 $13,129 $40,004 $39,064 $22,489 $62,516 $1,334 $194,841 
Watch— — — — — 3,264 — 3,264 
Substandard— — — — 9,662 — — 9,662 
Total multi-family$16,305 $13,129 $40,004 $39,064 $32,151 $65,780 $1,334 $207,767 
Commercial real estate
Risk Rating
Pass$47,145 $25,419 $79,692 $123,631 $82,507 $225,019 $10,212 $593,625 
Watch— — — 238 — 9,307 — 9,545 
Special Mention— — — — — 32 — 32 
Substandard— — — — — 7,490 — 7,490 
Total commercial real estate$47,145 $25,419 $79,692 $123,869 $82,507 $241,848 $10,212 $610,692 
Construction-custom & owner/builder
Risk Rating
Pass$32,733 $33,785 $560 $— $758 $— $— $67,836 
Watch— 3,875 5,367 1,855 1,232 — — 12,329 
Substandard— — — 553 — — — 553 
Total construction-customer & owner/builder$32,733 $37,660 $5,927 $2,408 $1,990 $ $ $80,718 
Construction-speculative one-to four-family
Risk Rating
Pass$6,375 $16 $44 $— $— $— $— $6,435 
Watch— — 488 — — — — 488 
Total construction-speculative one-to four-family$6,375 $16 $532 $ $ $ $ $6,923 
Construction-commercial
Risk Rating
Pass$10,284 $2,725 $2,725 $— $— $— $— $15,734 
Total construction-commercial$10,284 $2,725 $2,725 $ $ $ $ $15,734 
Term Loans Amortized Cost Basis by Origination Fiscal Year
Type20252024202320222021PriorRevolving LoansTotal Loans Receivable
Construction-multi-family
Risk Rating
Pass$11,084 $7,604 $— $— $— $— $— $18,688 
Total construction-multi-family$11,084 $7,604 $ $ $ $ $ $18,688 
Construction-land development
Risk Rating
Pass$— $358 $1,629 $— $— $— $— $1,987 
Substandard— — — 11,549 — — — 11,549 
Total construction-land development$ $358 $1,629 $11,549 $ $ $ $13,536 
Land
Risk Rating
Pass$11,667 $9,393 $3,741 $5,805 $1,951 $2,339 $303 $35,199 
Watch— — — 298 — 455 — 753 
Total land$11,667 $9,393 $3,741 $6,103 $1,951 $2,794 $303 $35,952 
Home equity and second mortgage
Risk Rating
Pass$2,528 $5,154 $3,574 $1,556 $237 $2,112 $34,649 $49,810 
Watch— — — — — 10 — 10 
Substandard— — — — — 57 602 659 
Total home equity and second mortgage$2,528 $5,154 $3,574 $1,556 $237 $2,179 $35,251 $50,479 
Other consumer
Risk Rating
Pass$565 $459 $390 $82 $48 $423 $38 $2,005 
Watch— — — — — — 
Substandard— — — — — — 22 22 
Total other consumer$565 $459 $390 $82 $48 $430 $60 $2,034 
Current period gross write-offs$4 $1 $ $ $ $ $1 $6 
Commercial business
Risk Rating
Pass$10,686 $12,875 $17,674 $27,359 $5,793 $9,870 $40,048 $124,305 
Watch— — — — 649 — — 649 
Special Mention— — — 187 304 201 — 692 
Substandard— — 159 140 — 790 — 1,089 
   Doubtful — — 202 — — — — 202 
Total commercial business$10,686 $12,875 $18,035 $27,686 $6,746 $10,861 $40,048 $126,937 
Current period gross write-offs$ $ $ $241 $ $ $ $241 
Term Loans Amortized Cost Basis by Origination Fiscal Year
Type20252024202320222021PriorRevolving LoansTotal Loans Receivable
SBA PPP
Risk Rating
Pass$— $— $— $— $58 $— $— $58 
Total SBA PPP$ $ $ $ $58 $ $ $58 
Total loans receivable, gross (net of construction LIP)
Risk Rating
Pass$160,257 $136,609 $229,226 $300,439 $159,115 $349,357 $86,584 $1,421,587 
Watch— 3,875 5,855 2,391 1,881 13,043 — 27,045 
Special Mention— — — 5,033 304 233 — 5,570 
Substandard— — 1,940 12,242 9,662 8,337 624 32,805 
 Doubtful— — 202 — — — — 202 
Total loans receivable$160,257 $140,484 $237,223 $320,105 $170,962 $370,970 $87,208 $1,487,209 
Current period gross charge-off$4 $1 $ $241 $ $ $1 $247 

The following table sets forth the Company's loan portfolio at September 30, 2024 by risk attribute and year of origination as well as current period gross charge-offs (dollars in thousands):
Term Loans Amortized Cost Basis by Origination Fiscal Year
Type20242023202220212020PriorRevolving LoansTotal Loans Receivable
One-to four-family
Risk Rating
Pass$12,941 $66,671 $113,834 $48,120 $19,053 $36,659 $— $297,278 
Watch— 1,796 — — — — — 1,796 
Substandard— — — — — 49 — 49 
Total one- to four-family$12,941 $68,467 $113,834 $48,120 $19,053 $36,708 $ $299,123 
Multi-family
Risk Rating
Pass$13,136 $19,440 $39,673 $33,144 $27,029 $43,759 $1,169 $177,350 
Total multi-family$13,136 $19,440 $39,673 $33,144 $27,029 $43,759 $1,169 $177,350 
Commercial real estate
Risk Rating
Pass$23,758 $73,005 $126,939 $91,035 $55,498 $194,273 $8,799 $573,307 
Watch— 944 — — 4,201 10,548 — 15,693 
Special Mention— — — — — 4,401 — 4,401 
Substandard— — — — — 5,818 — 5,818 
Total commercial real estate$23,758 $73,949 $126,939 $91,035 $59,699 $215,040 $8,799 $599,219 
Term Loans Amortized Cost Basis by Origination Fiscal Year
Type20242023202220212020PriorRevolving LoansTotal Loans Receivable
Construction-custom & owner/builder
Risk Rating
Pass$38,303 $29,159 $778 $— $— $— $— $68,240 
Watch221 3,239 5,848 2,861 429 436 — 13,034 
Total construction-customer & owner/builder$38,524 $32,398 $6,626 $2,861 $429 $436 $ $81,274 
Construction-speculative one-to four-family
Risk Rating
Pass$5,039 $2,412 $— $— $— $— $— $7,451 
Total construction-speculative one-to four-family$5,039 $2,412 $ $ $ $ $ $7,451 
Construction-commercial
Risk Rating
Pass$6,006 $16,349 $1,457 $— $— $— $— $23,812 
Total construction-commercial$6,006 $16,349 $1,457 $ $ $ $ $23,812 
Construction-multi-family
Risk Rating
Pass$588 $20,169 $— $— $— $— $— $20,757 
Total construction-multi-family$588 $20,169 $ $ $ $ $ $20,757 
Construction-land development
Risk Rating
Pass$1,673 $2,807 $— $— $— $— $— $4,480 
Watch— — 11,549 — — — — 11,549 
Total construction-land development$1,673 $2,807 $11,549 $ $ $ $ $16,029 
Land
Risk Rating
Pass$10,287 $4,828 $6,588 $4,004 $766 $1,954 $458 $28,885 
Watch— — — — — 481 — 481 
Total land$10,287 $4,828 $6,588 $4,004 $766 $2,435 $458 $29,366 
Home equity and second mortgage
Risk Rating
Pass$5,820 $4,716 $1,990 $252 $573 $2,097 $31,766 $47,214 
Substandard— — — — — 81 618 699 
Total home equity and second mortgage$5,820 $4,716 $1,990 $252 $573 $2,178 $32,384 $47,913 
Term Loans Amortized Cost Basis by Origination Fiscal Year
Type20242023202220212020PriorRevolving LoansTotal Loans Receivable
Other consumer
Risk Rating
Pass$1,744 $441 $241 $57 $$501 $71 $3,063 
Watch— — — — — 65 66 
Total other consumer$1,744 $441 $241 $57 $8 $566 $72 $3,129 
Current period gross write-offs$6 $1 $ $ $ $ $2 $9 
Commercial business
Risk Rating
Pass$16,129 $19,910 $35,117 $8,588 $7,589 $4,775 $43,444 $135,552 
Watch— — 202 36 696 180 1,120 
Substandard— 1,352 — — — 517 — 1,869 
   Doubtful — 202 — — — — — 202 
Total commercial business$16,129 $21,464 $35,319 $8,624 $8,285 $5,298 $43,624 $138,743 
Current period gross write-offs$ $79 $ $ $ $13 $ $92 
SBA PPP
Risk Rating
Pass$— $— $— $224 $36 $— $— $260 
Total SBA PPP$ $ $ $224 $36 $ $ $260 
Total loans receivable, gross (net of construction LIP)
Risk Rating
Pass$135,424 $259,907 $326,617 $185,424 $110,552 $284,018 $85,707 $1,387,649 
Watch221 5,979 17,599 2,897 5,326 11,536 181 43,739 
Special Mention— — — — — 4,401 — 4,401 
Substandard— 1,352 — — — 6,465 618 8,435 
 Doubtful— 202 — — — — — 202 
Total loans receivable$135,645 $267,440 $344,216 $188,321 $115,878 $306,420 $86,506 $1,444,426 
Current period gross charge-off$6 $80 $ $ $ $13 $2 $101 
Combination - Term Extension and Payment Modification
September 30, 2025Amortized Cost Basis% of Total Loan TypeFinancial Effect
Commercial Business Loan$— %
Loan extended seven months, monthly payment reduced with principal payments due at time of change in terms and 1.5 months after signing
Schedule of Allowance for Loan Losses
The following table sets forth information for the year ended September 30, 2025 regarding activity in the ACL by portfolio segment (dollars in thousands):

 Beginning
Allowance
Provision for (Recapture of) Credit LossesCharge-
offs
RecoveriesEnding
Allowance
Mortgage loans:     
  One- to four-family$2,632 $260 $— $— $2,892 
  Multi-family1,308 317 — — 1,625 
  Commercial6,934 213 — — 7,147 
  Construction – custom and owner/builder1,328 (60)— — 1,268 
  Construction – speculative one- to four-family128 (16)— — 112 
  Construction – commercial537 (189)— — 348 
  Construction – multi-family456 (56)— — 400 
  Construction – land development335 77 — — 412 
  Land793 — — 797 
Consumer loans:
  Home equity and second mortgage348 87 — — 435 
  Other39 24 (6)58 
Commercial business loans2,640 192 (241)2,597 
   Total
$17,478 $853 $(247)$7 $18,091 


The following table sets forth information for the year ended September 30, 2024 regarding activity in the allowance for loan losses by portfolio segment (dollars in thousands):

 Beginning
Allowance
Impact of Adopting CECL (ASU 2016-13)Provision for (Recapture of) Credit LossesCharge-
offs
RecoveriesEnding
Allowance
Mortgage loans:     
  One- to four-family$2,417 $(408)$580 $— $43 $2,632 
  Multi-family1,156 (120)272 — — 1,308 
  Commercial7,209 (494)219 — — 6,934 
Construction – custom and owner/ builder
750 542 36 — — 1,328 
Construction – speculative one- to four-family
148 (16)(4)— — 128 
  Construction – commercial316 176 45 — — 537 
  Construction – multi-family602 204 (350)— — 456 
  Construction – land development274 25 36 — — 335 
  Land406 318 69 — — 793 
Consumer loans:
  Home equity and second mortgage519 (243)72 — — 348 
  Other53 (7)(9)— 39 
Commercial business loans1,967 484 277 (92)2,640 
   Total
$15,817 $461 $1,254 $(101)$47 $17,478 
The following table sets forth the information for the year ended September 30, 2023 regarding activity in the allowance for loan losses by portfolio (dollars in thousands):
 Beginning
Allowance
Provision for (Recapture of) Loan LossesCharge-
offs
RecoveriesEnding
Allowance
Mortgage loans:     
  One- to four-family$1,658 $759 $— $— $2,417 
  Multi-family855 301 — — 1,156 
  Commercial6,682 527 — — 7,209 
  Construction – custom and owner/builder675 75 — — 750 
  Construction – speculative one- to four-family130 18 — — 148 
  Construction – commercial343 (27)— — 316 
  Construction – multi-family447 155 — — 602 
  Construction – land development233 41 — — 274 
  Land397 — — 406 
Consumer loans:
  Home equity and second mortgage440 79 — — 519 
  Other42 14 (4)53 
Commercial business loans1,801 181 (15)— 1,967 
   Total
$13,703 $2,132 $(19)$1 $15,817 
The following table is a summary of the amortized cost of collateral dependent non-accrual loans as of September 30, 2025 (in thousands):
Recorded InvestmentRelated ACL
Mortgage loans:
One- to four- family$1,781 $— 
Commercial159 — 
Construction - custom and owner/builder553 — 
Consumer loans:
Home equity and second mortgage602 — 
  Other22 22 
Commercial business loans1,290 338 
Total$4,407 $360 
At September 30, 2024, the Company had $1,825,000 of non-accrual loans with an ACL of $506,000 and $2,060,000 of non-accrual loans with no ACL. The following table is a summary of the amortized cost of collateral dependent non-accrual loans as of September 30, 2024 (in thousands):

Recorded InvestmentRelated ACL
Mortgage loans:
One- to four- family$49 $— 
Commercial1,158 — 
Consumer loans:
Home equity and second mortgage618 — 
Commercial business loans2,060 506 
Total$3,885 $506 
The following table is a summary of information related to impaired loans by portfolio segment as of and for the year ended September 30, 2023 (dollars in thousands):
 September 30, 2023For the Year Ended September 30, 2023
 Recorded
Investment
Unpaid Principal
Balance (Loan
Balance Plus
Charge Off)
Related
Allowance
Average
Recorded
Investment
Interest
Income
Recognized
Cash Basis
Interest
Income
Recognized
With no related allowance recorded:      
Mortgage loans:      
One- to four-family$368 $412 $— $378 $29 $29 
Commercial2,973 2,973 — 2,987 167 129 
Land— — — 297 
Consumer loans:
Home equity and second mortgage382 382 — 390 12 10 
Other— — — — — 
Commercial business loans41 90 — 49 — — 
        Subtotal
3,764 3,857  4,102 213 172 
With an allowance recorded:
Commercial business loans245 245 123 247 — — 
       Subtotal
245 245 123 247   
Total
Mortgage loans:
One- to four-family368 412 — 378 29 29 
Commercial2,973 2,973 — 2,987 167 129 
Land— — — 297 
Consumer loans:
Home equity and second mortgage382 382 — 390 12 10 
Other— — — — — 
Commercial business loans286 335 123 296 — — 
     Total
$4,009 $4,102 $123 $4,349 $213 $172 
Schedule of Loans Evaluated Individually for Impairment and Collectively Evaluated for Impairment in the Allowance for Loan Losses
Non-Accrual Loans

When a loan is 90 days delinquent the accrual of interest is generally discontinued and the loan is placed on non-accrual. All interest accrued but not collected for loans placed on non-accrual is reversed out of interest income. Generally, payments received on non-accrual loans are applied to reduce the outstanding principal balance of the loan. At times interest may be accounted for on a cash basis, depending on the collateral value and the borrower's payment history. A loan is generally not returned to accrual status until all delinquent principal, interest and late fees have been brought current and the borrower demonstrates repayment ability over a period of not less than six months and all taxes are current.
Past Due Status of Loans Receivable
The following table presents an analysis of loans by aging category and portfolio segment at September 30, 2025 (dollars in thousands):
 30-59
Days
Past Due
60-89
Days
Past Due
Non-
Accrual(1)
Past Due
90 Days
or More
and Still
Accruing
Total
Past Due
CurrentTotal
Loans
Mortgage loans:       
One- to four-family
$— $210 $1,781 $— $1,991 $315,700 $317,691 
Multi-family
— — — — — 207,767 207,767 
Commercial
— 255 159 — 414 610,278 610,692 
Construction – custom and owner/ builder
— — 553 — 553 80,165 80,718 
Construction – speculative one- to four-family
— — — — — 6,923 6,923 
Construction – commercial
— — — — — 15,734 15,734 
Construction – multi-family
— — — — — 18,688 18,688 
Construction – land development
— — — — — 13,536 13,536 
Land
— — — — — 35,952 35,952 
Consumer loans:
Home equity and second mortgage
— 411 602 — 1,013 49,466 50,479 
Other
— — 22 — 22 2,012 2,034 
Commercial business loans374 — 1,290 — 1,664 125,273 126,937 
SBA PPP loans— — — — — 58 58 
   Total
$374 $876 $4,407 $ $5,657 $1,481,552 $1,487,209 
__________________
(1)Includes non-accrual loans past due 90 days or more and other loans classified as non-accrual.
The following table presents an analysis of loans by aging category and portfolio segment at September 30, 2024 (dollars in thousands):
 30-59
Days
Past Due
60-89
Days
Past Due
Non-
Accrual(1)
Past Due
90 Days
or More
and Still
Accruing
Total
Past Due
CurrentTotal
Loans
Mortgage loans:       
One- to four-family
$— $— $49 $— $49 $299,074 $299,123 
Multi-family
— — — — — 177,350 177,350 
Commercial
— — 1,158 — 1,158 598,061 599,219 
Construction – custom and owner/ builder
— — — — — 81,274 81,274 
Construction – speculative one- to four-family
— — — — — 7,451 7,451 
Construction – commercial
— — — — — 23,812 23,812 
Construction – multi-family
— — — — — 20,757 20,757 
Construction – land development
— — — — — 16,029 16,029 
Land
— — — — — 29,366 29,366 
Consumer loans:
Home equity and second mortgage
— — 618 — 618 47,295 47,913 
Other
— — — 3,128 3,129 
Commercial business loans424 169 2,060 — 2,653 136,090 138,743 
SBA PPP loans— — — — — 260 260 
   Total
$424 $170 $3,885 $ $4,479 $1,439,947 $1,444,426 
___________________
(1)Includes non-accrual loans past due 90 days or more and other loans classified as non-accrual.
Financing Receivable, Modified
The following tables present the amortized cost basis of loans at September 30, 2025 that were both experiencing financial difficulty and modified during the year ended September 30, 2025, by loan class and modification type (dollars in thousands):
Combination - Term Extension and Collateral Addition
September 30, 2025Amortized Cost Basis% of Total Loan TypeFinancial Effect
Commercial Business Loan$256 0.20 %
Loan extended three months and secured by a deed of trust on a land parcel
Combination - Term Extension and Payment Modification
September 30, 2025Amortized Cost Basis% of Total Loan TypeFinancial Effect
Commercial Business Loan$— %
Loan extended seven months, monthly payment reduced with principal payments due at time of change in terms and 1.5 months after signing