XML 38 R26.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loans Receivable And Allowance For Loan Losses (Tables)
3 Months Ended
Dec. 31, 2024
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of Loans receivable and Loans held for sale
Loans receivable by portfolio segment consisted of the following at December 31, 2024 and September 30, 2024 (dollars in thousands):
 December 31,
2024
September 30,
2024
 AmountPercentAmountPercent
Mortgage loans:    
One- to four-family (1)$306,443 20.2 %$299,123 19.7 %
Multi-family177,861 11.7 177,350 11.7 
Commercial real estate597,054 39.3 599,219 39.6 
Construction - custom and owner/builder124,104 8.2 132,101 8.7 
Construction - speculative one- to four-family8,887 0.6 11,495 0.8 
Construction - commercial22,841 1.5 29,463 1.9 
Construction - multi-family48,940 3.2 28,401 1.9 
Construction - land development15,977 1.0 17,741 1.2 
Land30,538 2.0 29,366 1.9 
Total mortgage loans1,332,645 87.7 1,324,259 87.4 
Consumer loans:    
Home equity and second mortgage48,851 3.2 47,913 3.2 
Other2,889 0.2 3,129 0.2 
Total consumer loans51,740 3.4 51,042 3.4 
Commercial loans:
Commercial business135,312 8.9 138,743 9.2 
U.S. Small Business Administration ("SBA") Paycheck Protection Program ("PPP") loans204 — 260 — 
    Total commercial loans135,516 8.9 139,003 9.2 
Total loans receivable1,519,901 100.0 %1,514,304 100.0 %
Less:    
Undisbursed portion of construction loans in process ("LIP")85,350  69,878  
Deferred loan origination fees, net5,444  5,425  
ACL17,288  17,478  
Subtotal108,082 92,781 
Loans receivable, net$1,411,819  $1,421,523  
Financing Receivable Gross Charge Offs and Credit Quality Indicators
The following table sets forth the Company's loan portfolio at December 31, 2024 by risk attribute and year of origination as well as current period gross charge-offs (dollars in thousands):
Term Loans Amortized Cost Basis by Origination Fiscal Year
Type20252024202320222021PriorRevolving LoansTotal Loans Receivable
One-to four-family
Risk Rating
Pass$1,883 $14,158 $76,808 $112,988 $46,422 $52,343 $— $304,602 
Watch— — 1,794 — — — — 1,794 
Substandard— — — — — 47 — 47 
Total one- to four-family$1,883 $14,158 $78,602 $112,988 $46,422 $52,390 $ $306,443 
Multi-family
Risk Rating
Pass$2,908 $13,134 $19,416 $39,515 $32,976 $68,743 $1,169 $177,861 
Total multi-family$2,908 $13,134 $19,416 $39,515 $32,976 $68,743 $1,169 $177,861 
Commercial real estate
Risk Rating
Pass$5,995 $25,866 $77,637 $125,111 $89,546 $248,060 $7,877 $580,092 
Watch— — 907 — — 10,921 — 11,828 
Special Mention— — — — — 4,401 — 4,401 
Substandard— — — — — 733 — 733 
Total commercial real estate$5,995 $25,866 $78,544 $125,111 $89,546 $264,115 $7,877 $597,054 
Term Loans Amortized Cost Basis by Origination Fiscal Year
Type20252024202320222021PriorRevolving LoansTotal Loans Receivable
Construction-custom & owner/builder (1)
Risk Rating
Pass$2,276 $47,406 $9,167 $— $209 $— $— $59,058 
Watch— 248 9,595 5,306 2,726 746 — 18,621 
Total construction-custom & owner/builder$2,276 $47,654 $18,762 $5,306 $2,935 $746 $ $77,679 
Construction-speculative one-to four-family (1)
Risk Rating
Pass$982 $2,921 $866 $— $— $— $— $4,769 
Total construction-speculative one-to four-family$982 $2,921 $866 $ $ $ $ $4,769 
Construction-commercial (1)
Risk Rating
Pass$1,401 $2,060 $8,966 $2,072 $— $— $— $14,499 
Total construction-commercial $1,401 $2,060 $8,966 $2,072 $ $ $ $14,499 
Construction-multi-family (1)
Risk Rating
Pass$838 $2,572 $20,603 $— $— $— $— $24,013 
Total construction-multi-family$838 $2,572 $20,603 $ $ $ $ $24,013 
Construction-land development (1)
Risk Rating
Pass$— $1,444 $1,446 $— $— $— $— $2,890 
Watch— — — 11,549 — — — 11,549 
Total construction-land development$ $1,444 $1,446 $11,549 $ $ $ $14,439 
Land
Risk Rating
Pass$2,417 $9,785 $4,430 $6,449 $3,793 $2,656 $232 $29,762 
Watch— — — 301 — 475 — 776 
Total land$2,417 $9,785 $4,430 $6,750 $3,793 $3,131 $232 $30,538 
Home equity and second mortgage
Risk Rating
Pass$885 $5,728 $4,435 $1,783 $249 $2,584 $31,271 $46,935 
Watch— — — — 1,250 — — 1,250 
Substandard— — — — — 79 587 666 
Total home equity and second mortgage$885 $5,728 $4,435 $1,783 $1,499 $2,663 $31,858 $48,851 
Term Loans Amortized Cost Basis by Origination Fiscal Year
Type20252024202320222021PriorRevolving LoansTotal Loans Receivable
Other consumer
Risk Rating
Pass$1,319 $395 $427 $94 $40 $506 $73 $2,854 
Watch— — — — — 35 — 35 
Total other consumer$1,319 $395 $427 $94 $40 $541 $73 $2,889 
Current period gross write-offs$— $$— $— $— $— $$
Commercial business
Risk Rating
Pass$2,475 $15,538 $18,992 $33,119 $7,192 $11,129 $44,607 $133,052 
Watch— — — 197 380 625 180 1,382 
Substandard— 166 — — — 254 256 676 
Doubtful— 202 — — — — — 202 
Total commercial business$2,475 $15,906 $18,992 $33,316 $7,572 $12,008 $45,043 $135,312 
Current period gross write-offs$— $— $— $241 $— $— $— $241 
SBA PPP
Risk Rating
Pass$— $— $— $— $182 $22 $— $204 
Total SBA PPP$ $ $ $ $182 $22 $ $204 
Total loans receivable, gross (1)
Risk Rating
Pass$23,379 $141,007 $243,193 $321,131 $180,609 $386,043 $85,229 $1,380,591 
Watch— 248 12,296 17,353 4,356 12,802 180 47,235 
Special Mention— — — — — 4,401 — 4,401 
Substandard— 166 — — — 1,113 843 2,122 
Doubtful— 202 — — — — — 202 
Total loans receivable$23,379 $141,623 $255,489 $338,484 $184,965 $404,359 $86,252 $1,434,551 
Current period gross charge-off$— $$— $241 $— $— $$244 
_____________________
(1) Net of construction LIP
The following table sets forth the Company's loan portfolio at September 30, 2024 by risk attribute and year of origination as well
as gross charges offs in the year ending September 30, 2024:

Term Loans Amortized Cost Basis by Origination Fiscal Year
Type20242023202220212020PriorRevolving LoansTotal Loans Receivable
One-to four-family
Risk Rating
Pass$12,941 $66,671 $113,834 $48,120 $19,053 $36,659 $— $297,278 
Watch— 1,796 — — — — — 1,796 
Substandard— — — — — 49 — 49 
Total one- to four-family$12,941 $68,467 $113,834 $48,120 $19,053 $36,708 $ $299,123 
Multi-family
Risk Rating
Pass$13,136 $19,440 $39,673 $33,144 $27,029 $43,759 $1,169 $177,350 
Total multi-family$13,136 $19,440 $39,673 $33,144 $27,029 $43,759 $1,169 $177,350 
Commercial real estate
Risk Rating
Pass$23,758 $73,005 $126,939 $91,035 $55,498 $194,273 $8,799 $573,307 
Watch— 944 — — 4,201 10,548 — 15,693 
Special Mention— — — — — 4,401 — 4,401 
Substandard— — — — — 5,818 — 5,818 
Total commercial real estate$23,758 $73,949 $126,939 $91,035 $59,699 $215,040 $8,799 $599,219 
Construction-custom & owner/builder (1)
Risk Rating
Pass$38,303 $29,159 $778 $— $— $— $— $68,240 
Watch221 3,239 5,848 2,861 429 436 — 13,034 
Total construction-custom & owner/builder$38,524 $32,398 $6,626 $2,861 $429 $436 $ $81,274 
Construction-speculative one-to four-family (1)
Risk Rating
Pass$5,039 $2,412 $— $— $— $— $— $7,451 
Total construction-speculative one-to four-family$5,039 $2,412 $ $ $ $ $ $7,451 
Construction-commercial (1)
Risk Rating
Pass$6,006 $16,349 $1,457 $— $— $— $— $23,812 
Total construction-commercial$6,006 $16,349 $1,457 $ $ $ $ $23,812 
Term Loans Amortized Cost Basis by Origination Fiscal Year
Type20242023202220212020PriorRevolving LoansTotal Loans Receivable
Construction-multi-family (1)
Risk Rating
Pass$588 $20,169 $— $— $— $— $— $20,757 
Total construction-multi-family$588 $20,169 $ $ $ $ $ $20,757 
Construction-land development (1)
Risk Rating
Pass$1,673 $2,807 $— $— $— $— $— $4,480 
Watch— — 11,549 — — — — 11,549 
Total construction-land development$1,673 $2,807 $11,549 $ $ $ $ $16,029 
Land
Risk Rating
Pass$10,287 $4,828 $6,588 $4,004 $766 $1,954 $458 $28,885 
Watch— — — — — 481 — 481 
Total land$10,287 $4,828 $6,588 $4,004 $766 $2,435 $458 $29,366 
Home equity and second mortgage
Risk Rating
Pass$5,820 $4,716 $1,990 $252 $573 $2,097 $31,766 $47,214 
Substandard— — — — — 81 618 699 
Total home equity and second mortgage$5,820 $4,716 $1,990 $252 $573 $2,178 $32,384 $47,913 
Other consumer
Risk Rating
Pass$1,744 $441 $241 $57 $$501 $71 $3,063 
Watch— — — — — 65 66 
Total other consumer$1,744 $441 $241 $57 $8 $566 $72 $3,129 
Current period gross write-offs$6 $1 $ $ $ $ $2 $9 
Commercial business
Risk Rating
Pass$16,129 $19,910 $35,117 $8,588 $7,589 $4,775 $43,444 $135,552 
Watch— — 202 36 696 180 1,120 
Substandard— 1,352 — — — 517 — 1,869 
Doubtful— 202 — — — — — 202 
Total commercial business$16,129 $21,464 $35,319 $8,624 $8,285 $5,298 $43,624 $138,743 
Current period gross write-offs$ $79 $ $ $ $13 $ $92 
SBA PPP
Risk Rating
Pass$— $— $— $224 $36 $— $— $260 
Total SBA PPP$ $ $ $224 $36 $ $ $260 
Term Loans Amortized Cost Basis by Origination Fiscal Year
Type20242023202220212020PriorRevolving LoansTotal Loans Receivable
Total loans receivable, gross (1)
Risk Rating
Pass$135,424 $259,907 $326,617 $185,424 $110,552 $284,018 $85,707 $1,387,649 
Watch221 5,979 17,599 2,897 5,326 11,536 181 43,739 
Special Mention— — — — — 4,401 — 4,401 
Substandard— 1,352 — — — 6,465 618 8,435 
Doubtful— 202 — — — — — 202 
Total loans receivable$135,645 $267,440 $344,216 $188,321 $115,878 $306,420 $86,506 $1,444,426 
Current period gross charge-off$6 $80 $ $ $ $13 $2 $101 
Schedule of Allowance for Loan Losses
The following tables set forth information for the three months ended December 31, 2024 and 2023 regarding activity in the ACL by portfolio segment (dollars in thousands):
 Three Months Ended December 31, 2024
 Beginning
Allowance
Provision for
(Recapture of) Credit Losses
Charge-
offs
RecoveriesEnding
Allowance
Mortgage loans:     
One- to four-family$2,632 $67 $— $— $2,699 
Multi-family1,308 — — 1,311 
Commercial real estate6,934 (42)— — 6,892 
Construction – custom and owner/builder1,328 (67)— — 1,261 
Construction – speculative one- to four-family128 (46)— — 82 
Construction – commercial537 (208)— — 329 
Construction – multi-family456 71 — — 527 
Construction – land development335 (43)— — 292 
Land793 — — 802 
Consumer loans:    
Home equity and second mortgage348 — — 353 
Other39 (3)(3)— 33 
Commercial business loans2,640 306 (241)2,707 
Total$17,478 $52 $(244)$2 $17,288 

 Three Months Ended December 31, 2023
 Beginning
Allowance
Impact of Adopting CECL (ASU 2016-13)Provision for
(Recapture of) Loan Losses
Charge-
offs
RecoveriesEnding
Allowance
Mortgage loans:     
  One- to four-family$2,417 $(408)$87 $— $— $2,096 
  Multi-family1,156 (120)164 — — 1,200
  Commercial real estate7,209 (494)107 — — 6,822
  Construction – custom and owner/builder750 542 (58)— — 1,234
  Construction – speculative one- to four-family148 (16)— — — 132
  Construction – commercial316 176 (62)— — 430
Construction – multi-family602 204 (71)— — 735 
  Construction – land development274 25 (1)— — 298 
  Land406 318 33 — — 757
Consumer loans:     
  Home equity and second mortgage519 (243)10 — — 286
  Other53 (7)(2)— 46
Commercial business loans1,967 484 168 — — 2,619
Total$15,817 $461 $379 $(2)$ $16,655 
The following table is a summary of the amortized cost of collateral dependent non-accrual loans as of December 31, 2024 (in thousands):
Recorded InvestmentRelated ACL
Mortgage loans:
One- to four-family$47 $— 
Commercial real estate698 — 
Consumer loans:
Home equity and second mortgage587 — 
Commercial business loans1,401 431 
Total$2,733 $431 
The following table is a summary of the amortized cost of collateral dependent non-accrual loans as of September 30, 2024 (in thousands):
Recorded InvestmentRelated ACL
Mortgage loans:
One- to four-family$49 $— 
Commercial real estate1,158 — 
Consumer loans:
Home equity and second mortgage618 — 
Commercial business loans2,060 506 
Total$3,885 $506 
Past Due Status of Loans Receivable
The following tables present an analysis of loans by aging category and portfolio segment at December 31, 2024 and September 30, 2024 (dollars in thousands):
 30–59
Days
Past Due
60-89
Days
Past Due
Non-
Accrual (1)
Past Due
90 Days
or More
and Still
Accruing
Total
Past Due
CurrentTotal
Loans
December 31, 2024       
Mortgage loans:       
One- to four-family$— $62 $47 $— $109 $306,334 $306,443 
Multi-family— — — — — 177,861 177,861 
Commercial real estate— 436 698 — 1,134 595,920 597,054 
Construction – custom and owner/builder— — — — — 77,679 77,679 
Construction – speculative one- to four-family— — — — — 4,769 4,769 
Construction – commercial— — — — — 14,499 14,499 
Construction – multi-family— — — — — 24,013 24,013 
Construction – land development— — — — — 14,439 14,439 
Land— — — — — 30,538 30,538 
Consumer loans:    
Home equity and second mortgage— — 587 — 587 48,264 48,851 
Other— — — — — 2,889 2,889 
Commercial business loans541 248 1,401 — 2,190 133,122 135,312 
SBA PPP loans— — — — — 204 204 
Total$541 $746 $2,733 $ $4,020 $1,430,531 $1,434,551 
(1) Includes non-accrual loans past due 90 days or more and other loans classified as non-accrual.
30–59
Days
Past Due
60-89
Days
Past Due
Non-
Accrual (1)
Past Due
90 Days
or More
and Still
Accruing
Total
Past Due
CurrentTotal
Loans
September 30, 2024       
Mortgage loans:       
One- to four-family$— $— $49 $— $49 $299,074 $299,123 
Multi-family— — — — — 177,350 177,350 
Commercial real estate— — 1,158 — 1,158 598,061 599,219 
Construction – custom and owner/builder— — — — — 81,274 81,274 
Construction – speculative one- to four-family— — — — — 7,451 7,451 
Construction – commercial— — — — — 23,812 23,812 
Construction – multi-family— — — — — 20,757 20,757 
Construction – land development— — — — — 16,029 16,029 
Land— — — — — 29,366 29,366 
Consumer loans:
Home equity and second mortgage— — 618 — 618 47,295 47,913 
Other— — — 3,128 3,129 
Commercial business loans424 169 2,060 — 2,653 136,090 138,743 
SBA PPP loans— — — — — 260 260 
Total$424 $170 $3,885 $ $4,479 $1,439,947 $1,444,426 
(1) Includes non-accrual loans past due 90 days or more and other loans classified as non-accrual.