XML 37 R27.htm IDEA: XBRL DOCUMENT v3.25.2
Loans Receivable And Allowance For Loan Losses (Tables)
9 Months Ended
Jun. 30, 2025
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of Loans receivable and Loans held for sale
Loans receivable by portfolio segment consisted of the following at June 30, 2025 and September 30, 2024 (dollars in thousands):
 June 30,
2025
September 30,
2024
 AmountPercentAmountPercent
Mortgage loans:    
One- to four-family (1)$317,574 20.6 %$299,123 19.7 %
Multi-family200,418 13.0 177,350 11.7 
Commercial real estate607,924 39.5 599,219 39.6 
Construction - custom and owner/builder128,900 8.4 132,101 8.7 
Construction - speculative one- to four-family9,595 0.6 11,495 0.8 
Construction - commercial15,992 1.0 29,463 1.9 
Construction - multi-family32,731 2.1 28,401 1.9 
Construction - land development15,461 1.0 17,741 1.2 
Land36,193 2.4 29,366 1.9 
Total mortgage loans1,364,788 88.6 1,324,259 87.4 
Consumer loans:    
Home equity and second mortgage47,511 3.1 47,913 3.2 
Other2,176 0.1 3,129 0.2 
Total consumer loans49,687 3.2 51,042 3.4 
Commercial loans:
Commercial business126,497 8.2 138,743 9.2 
U.S. Small Business Administration ("SBA") Paycheck Protection Program ("PPP") loans101 — 260 — 
    Total commercial loans126,598 8.2 139,003 9.2 
Total loans receivable1,541,073 100.0 %1,514,304 100.0 %
Less:    
Undisbursed portion of construction loans in process ("LIP")76,272  69,878  
Deferred loan origination fees, net5,427  5,425  
ACL17,878  17,478  
Subtotal99,577 92,781 
Loans receivable, net$1,441,496  $1,421,523  
__________________
(1) Does not include one- to four-family loans held for sale totaling $1.76 million and $0 at June 30, 2025 and September 30, 2024, respectively.
Financing Receivable Gross Charge Offs and Credit Quality Indicators
The following table sets forth the Company's loan portfolio at June 30, 2025, by risk attribute and year of origination as well as current period gross charge-offs (dollars in thousands):
Term Loans Amortized Cost Basis by Origination Fiscal Year
Type20252024202320222021PriorRevolving LoansTotal Loans Receivable
One-to four-family
Risk Rating
Pass$6,854 $23,038 $79,736 $105,353 $45,490 $50,458 $— $310,929 
Special Mention— — — 4,864 — — — 4,864 
Substandard— — 1,781 — — — — 1,781 
Total one- to four-family$6,854 $23,038 $81,517 $110,217 $45,490 $50,458 $ $317,574 
Multi-family
Risk Rating
Pass$12,807 $13,131 $35,324 $39,219 $22,970 $64,281 $1,196 $188,928 
Watch— — — — — 1,786 — 1,786 
Substandard— — — — 9,704 — — 9,704 
Total multi-family$12,807 $13,131 $35,324 $39,219 $32,674 $66,067 $1,196 $200,418 
Commercial real estate
Risk Rating
Pass$34,874 $25,570 $80,034 $124,457 $84,177 $232,142 $8,459 $589,713 
Watch— — — 239 — 9,289 — 9,528 
Special Mention— — — — — 1,153 — 1,153 
Substandard— — — — — 7,530 — 7,530 
Total commercial real estate$34,874 $25,570 $80,034 $124,696 $84,177 $250,114 $8,459 $607,924 
Term Loans Amortized Cost Basis by Origination Fiscal Year
Type20252024202320222021PriorRevolving LoansTotal Loans Receivable
Construction-custom & owner/builder (1)
Risk Rating
Pass$18,895 $44,346 $1,320 $— $— $— $— $64,561 
Watch— 1,469 6,562 2,408 2,446 — — 12,885 
Total construction-custom & owner/builder$18,895 $45,815 $7,882 $2,408 $2,446 $ $ $77,446 
Construction-speculative one-to four-family (1)
Risk Rating
Pass$5,137 $325 $34 $— $— $— $— $5,496 
Watch— — 477 — — — — 477 
Total construction-speculative one-to four-family$5,137 $325 $511 $ $ $ $ $5,973 
Construction-commercial (1)
Risk Rating
Pass$5,637 $2,708 $3,492 $— $— $— $— $11,837 
Total construction-commercial $5,637 $2,708 $3,492 $ $ $ $ $11,837 
Construction-multi-family (1)
Risk Rating
Pass$6,042 $6,811 $4,760 $— $— $— $— $17,613 
Total construction-multi-family$6,042 $6,811 $4,760 $ $ $ $ $17,613 
Construction-land development (1)
Risk Rating
Pass$— $484 $1,505 $— $— $— $— $1,989 
Substandard— — — 11,549 — — — 11,549 
Total construction-land development$ $484 $1,505 $11,549 $ $ $ $13,538 
Land
Risk Rating
Pass$10,433 $9,568 $3,851 $5,851 $2,998 $2,458 $273 $35,432 
Watch— — — 299 — 462 — 761 
Total land$10,433 $9,568 $3,851 $6,150 $2,998 $2,920 $273 $36,193 
Home equity and second mortgage
Risk Rating
Pass$1,334 $5,314 $3,956 $1,579 $241 $2,230 $32,184 $46,838 
Watch— — — — — 10 30 40 
Substandard— — — — — 58 575 633 
Total home equity and second mortgage$1,334 $5,314 $3,956 $1,579 $241 $2,298 $32,789 $47,511 
Term Loans Amortized Cost Basis by Origination Fiscal Year
Type20252024202320222021PriorRevolving LoansTotal Loans Receivable
Other consumer
Risk Rating
Pass$668 $467 $404 $85 $48 $426 $47 $2,145 
Watch— — — — — — 
Substandard— — — — — — 23 $23 
Total other consumer$668 $467 $404 $85 $48 $434 $70 $2,176 
Current period gross write-offs$$$— $— $— $— $$
Commercial business
Risk Rating
Pass$6,859 $13,771 $17,969 $28,520 $6,257 $9,835 $41,208 $124,419 
Special Mention— — — 199 315 211 — 725 
Substandard— — 160 148 14 575 254 1,151 
Doubtful— 202 — — — — — 202 
Total commercial business$6,859 $13,973 $18,129 $28,867 $6,586 $10,621 $41,462 $126,497 
Current period gross write-offs$— $— $— $241 $— $— $— $241 
SBA PPP
Risk Rating
Pass$— $— $— $— $101 $— $— $101 
Total SBA PPP$ $ $ $ $101 $ $ $101 
Total loans receivable, gross (1)
Risk Rating
Pass$109,540 $145,533 $232,385 $305,064 $162,282 $361,830 $83,367 $1,400,001 
Watch— 1,469 7,039 2,946 2,446 11,555 30 25,485 
Special Mention— — — 5,063 315 1,364 — 6,742 
Substandard— — 1,941 11,697 9,718 8,163 852 32,371 
Doubtful— 202 — — — — — 202 
Total loans receivable$109,540 $147,204 $241,365 $324,770 $174,761 $382,912 $84,249 $1,464,801 
Current period gross charge-off$$$— $241 $— $— $$245 
_____________________
(1) Net of construction LIP
The following table sets forth the Company's loan portfolio at September 30, 2024, by risk attribute and year of origination as well as gross charges offs in the year ending September 30, 2024:

Term Loans Amortized Cost Basis by Origination Fiscal Year
Type20242023202220212020PriorRevolving LoansTotal Loans Receivable
One-to four-family
Risk Rating
Pass$12,941 $66,671 $113,834 $48,120 $19,053 $36,659 $— $297,278 
Watch— 1,796 — — — — — 1,796 
Substandard— — — — — 49 — 49 
Total one- to four-family$12,941 $68,467 $113,834 $48,120 $19,053 $36,708 $ $299,123 
Multi-family
Risk Rating
Pass$13,136 $19,440 $39,673 $33,144 $27,029 $43,759 $1,169 $177,350 
Total multi-family$13,136 $19,440 $39,673 $33,144 $27,029 $43,759 $1,169 $177,350 
Commercial real estate
Risk Rating
Pass$23,758 $73,005 $126,939 $91,035 $55,498 $194,273 $8,799 $573,307 
Watch— 944 — — 4,201 10,548 — 15,693 
Special Mention— — — — — 4,401 — 4,401 
Substandard— — — — — 5,818 — 5,818 
Total commercial real estate$23,758 $73,949 $126,939 $91,035 $59,699 $215,040 $8,799 $599,219 
Construction-custom & owner/builder (1)
Risk Rating
Pass$38,303 $29,159 $778 $— $— $— $— $68,240 
Watch221 3,239 5,848 2,861 429 436 — 13,034 
Total construction-custom & owner/builder$38,524 $32,398 $6,626 $2,861 $429 $436 $ $81,274 
Construction-speculative one-to four-family (1)
Risk Rating
Pass$5,039 $2,412 $— $— $— $— $— $7,451 
Total construction-speculative one-to four-family$5,039 $2,412 $ $ $ $ $ $7,451 
Construction-commercial (1)
Risk Rating
Pass$6,006 $16,349 $1,457 $— $— $— $— $23,812 
Total construction-commercial$6,006 $16,349 $1,457 $ $ $ $ $23,812 
Term Loans Amortized Cost Basis by Origination Fiscal Year
Type20242023202220212020PriorRevolving LoansTotal Loans Receivable
Construction-multi-family (1)
Risk Rating
Pass$588 $20,169 $— $— $— $— $— $20,757 
Total construction-multi-family$588 $20,169 $ $ $ $ $ $20,757 
Construction-land development (1)
Risk Rating
Pass$1,673 $2,807 $— $— $— $— $— $4,480 
Watch— — 11,549 — — — — 11,549 
Total construction-land development$1,673 $2,807 $11,549 $ $ $ $ $16,029 
Land
Risk Rating
Pass$10,287 $4,828 $6,588 $4,004 $766 $1,954 $458 $28,885 
Watch— — — — — 481 — 481 
Total land$10,287 $4,828 $6,588 $4,004 $766 $2,435 $458 $29,366 
Home equity and second mortgage
Risk Rating
Pass$5,820 $4,716 $1,990 $252 $573 $2,097 $31,766 $47,214 
Substandard— — — — — 81 618 699 
Total home equity and second mortgage$5,820 $4,716 $1,990 $252 $573 $2,178 $32,384 $47,913 
Other consumer
Risk Rating
Pass$1,744 $441 $241 $57 $$501 $71 $3,063 
Watch— — — — — 65 66 
Total other consumer$1,744 $441 $241 $57 $8 $566 $72 $3,129 
Current period gross write-offs$6 $1 $ $ $ $ $2 $9 
Commercial business
Risk Rating
Pass$16,129 $19,910 $35,117 $8,588 $7,589 $4,775 $43,444 $135,552 
Watch— — 202 36 696 180 1,120 
Substandard— 1,352 — — — 517 — 1,869 
Doubtful— 202 — — — — — 202 
Total commercial business$16,129 $21,464 $35,319 $8,624 $8,285 $5,298 $43,624 $138,743 
Current period gross write-offs$ $79 $ $ $ $13 $ $92 
SBA PPP
Risk Rating
Pass$— $— $— $224 $36 $— $— $260 
Total SBA PPP$ $ $ $224 $36 $ $ $260 
Term Loans Amortized Cost Basis by Origination Fiscal Year
Type20242023202220212020PriorRevolving LoansTotal Loans Receivable
Total loans receivable, gross (1)
Risk Rating
Pass$135,424 $259,907 $326,617 $185,424 $110,552 $284,018 $85,707 $1,387,649 
Watch221 5,979 17,599 2,897 5,326 11,536 181 43,739 
Special Mention— — — — — 4,401 — 4,401 
Substandard— 1,352 — — — 6,465 618 8,435 
Doubtful— 202 — — — — — 202 
Total loans receivable$135,645 $267,440 $344,216 $188,321 $115,878 $306,420 $86,506 $1,444,426 
Current period gross charge-off$6 $80 $ $ $ $13 $2 $101 
Schedule of Allowance for Loan Losses
The following tables set forth information for the three months ended June 30, 2025 and 2024, regarding activity in the ACL by portfolio segment (dollars in thousands):
 Three Months Ended June 30, 2025
 Beginning
Allowance
Provision for
(Recapture of) Credit Losses
Charge-
Offs
RecoveriesEnding
Allowance
Mortgage loans:     
One- to four-family$2,800 $93 $— $— $2,893 
Multi-family1,315 265 — — 1,580 
Commercial real estate6,983 180 — — 7,163 
Construction – custom and owner/builder1,217 25 — — 1,242 
Construction – speculative one- to four-family89 — — 97 
Construction – commercial358 (101)— — 257 
Construction – multi-family543 (165)— — 378 
Construction – land development375 38 — — 413 
Land852 (39)— — 813 
Consumer loans:    
Home equity and second mortgage345 66 — — 411 
Other33 — 38 
Commercial business loans2,615 (23)— 2,593 
Total$17,525 $351 $ $2 $17,878 

 Three Months Ended June 30, 2024
 Beginning
Allowance
Provision for
(Recapture of) Loan Losses
Charge-
Offs
RecoveriesEnding
Allowance
Mortgage loans:     
  One- to four-family$2,185 $49 $— $43 $2,277 
  Multi-family1,35884— — 1,442 
  Commercial real estate6,954241— — 7,195 
  Construction – custom and owner/builder1,21576— — 1,291 
  Construction – speculative one- to four-family142(47)— — 95 
  Construction – commercial451(58)— — 393 
Construction – multi-family478 (121)— — 357 
  Construction – land development255 35 — — 290 
  Land840(12)— — 828 
Consumer loans:
  Home equity and second mortgage3059— — 314 
  Other452(2)— 45 
Commercial business loans2,5906(79)2,519 
Total$16,818 $264 $(81)$45 $17,046 
The following tables set forth information for the nine months ended June 30, 2025 and 2024, regarding activity in the ACL by portfolio segment (dollars in thousands):

 Nine Months Ended June 30, 2025
 Beginning
Allowance
Provision for
(Recapture of) Credit Losses
Charge-
Offs
RecoveriesEnding
Allowance
Mortgage loans:     
One-to four-family$2,632 $261 $— $— $2,893 
Multi-family1,308 272 — — 1,580 
Commercial real estate6,934 229 — — 7,163 
Construction – custom and owner/builder1,328 (86)— — 1,242 
Construction – speculative one- to four-family128 (31)— — 97 
Construction – commercial537 (280)— — 257 
Construction – multi-family456 (78)— — 378 
Construction – land development335 78 — — 413 
Land793 20 — — 813 
Consumer loans:     
Home equity and second mortgage348 63 — — 411 
Other39 (4)38 
Commercial business loans2,640 190 (241)2,593 
Total$17,478 $640 $(245)$5 $17,878 

 Nine Months Ended June 30, 2024
 Beginning
Allowance
Impact of Adopting CECL (ASU 2016-13)Provision for
(Recapture of) Loan Losses
Charge-
Offs
RecoveriesEnding
Allowance
Mortgage loans:     
  One-to four-family$2,417 $(408)$225 $— $43 $2,277 
  Multi-family1,156 (120)406 — — 1,442
  Commercial real estate7,209 (494)480 — — 7,195
  Construction – custom and owner/builder750 542 (1)— — 1,291
  Construction – speculative one-to four-family148 (16)(37)— — 95
  Construction – commercial316 176 (99)— — 393
Construction – multi-family602 204 (449)— — 357 
  Construction – land development274 25 (9)— — 290 
  Land406 318 104 — — 828
Consumer loans:     
  Home equity and second mortgage519 (243)38 — — 314
  Other53 (7)(8)— 45
Commercial business loans1,967 484 145 (79)2,519
Total$15,817 $461 $810 $(87)$45 $17,046 
The following table is a summary of the amortized cost of collateral dependent non-accrual loans as of June 30, 2025 (in thousands):
Recorded InvestmentRelated ACL
Mortgage loans:
One- to four-family$1,781 $— 
Commercial real estate161 — 
Consumer loans:
Home equity and second mortgage575 — 
Commercial business loans1,326 308 
Total$3,843 $308 
The following table is a summary of the amortized cost of collateral dependent non-accrual loans as of September 30, 2024 (in thousands):
Recorded InvestmentRelated ACL
Mortgage loans:
One- to four-family$49 $— 
Commercial real estate1,158 — 
Consumer loans:
Home equity and second mortgage618 — 
Commercial business loans2,060 506 
Total$3,885 $506 
Past Due Status of Loans Receivable
The following tables present an analysis of loans by aging category and portfolio segment at June 30, 2025 and September 30, 2024 (dollars in thousands):
 30–59
Days
Past Due
60-89
Days
Past Due
Non-
Accrual (1)
Past Due
90 Days
or More
and Still
Accruing
Total
Past Due
CurrentTotal
Loans
June 30, 2025       
Mortgage loans:       
One- to four-family$— $— $1,781 $— $1,781 $315,793 $317,574 
Multi-family— — — — — 200,418 200,418 
Commercial real estate— 277 161 — 438 607,486 607,924 
Construction – custom and owner/builder (2)
— 521 — — 521 76,925 77,446 
Construction – speculative one- to four-family (2)
— — — — — 5,973 5,973 
Construction – commercial (2)
— — — — — 11,837 11,837 
Construction – multi-family (2)
— — — — — 17,613 17,613 
Construction – land development (2)
— — — — — 13,538 13,538 
Land— 450 — — 450 35,743 36,193 
Consumer loans:    
Home equity and second mortgage58 — 575 — 633 46,878 47,511 
Other— 23 — — 23 2,153 2,176 
Commercial business loans650 350 1,326 — 2,326 124,171 126,497 
SBA PPP loans— — — — — 101 101 
Total$708 $1,621 $3,843 $ $6,172 $1,458,629 $1,464,801 
(1) Includes non-accrual loans past due 90 days or more and other loans classified as non-accrual.
(2) Net of construction LIP.
30–59
Days
Past Due
60-89
Days
Past Due
Non-
Accrual (1)
Past Due
90 Days
or More
and Still
Accruing
Total
Past Due
CurrentTotal
Loans
September 30, 2024       
Mortgage loans:       
One- to four-family$— $— $49 $— $49 $299,074 $299,123 
Multi-family— — — — — 177,350 177,350 
Commercial real estate— — 1,158 — 1,158 598,061 599,219 
Construction – custom and owner/builder (2)
— — — — — 81,274 81,274 
Construction – speculative one- to four-family (2)
— — — — — 7,451 7,451 
Construction – commercial (2)
— — — — — 23,812 23,812 
Construction – multi-family (2)
— — — — — 20,757 20,757 
Construction – land development (2)
— — — — — 16,029 16,029 
Land— — — — — 29,366 29,366 
Consumer loans:
Home equity and second mortgage— — 618 — 618 47,295 47,913 
Other— — — 3,128 3,129 
Commercial business loans424 169 2,060 — 2,653 136,090 138,743 
SBA PPP loans— — — — — 260 260 
Total$424 $170 $3,885 $ $4,479 $1,439,947 $1,444,426 
(1) Includes non-accrual loans past due 90 days or more and other loans classified as non-accrual.
(2) Net of construction LIP.
Financing Receivable, Modified
The following tables present the amortized cost basis of loans at June 30, 2025 that were both experiencing financial difficulty and modified during the nine months ended June 30, 2025, by loan class and modification type (dollars in thousands):

Combination - Term Extension and Collateral Addition
June 30, 2025Amortized Cost Basis% of Total Loan TypeFinancial Effect
Commercial Business Loan$256 0.20 %
Loan extended three months and secured a deed of trust on a land parcel
Combination - Term Extension and Payment Modification
June 30, 2025Amortized Cost Basis% of Total Loan TypeFinancial Effect
Commercial Business Loan$— %
Loan extended seven months, monthly payment reduced with principal payments due at time of change in terms and 1.5 months after signing