XML 48 R37.htm IDEA: XBRL DOCUMENT v3.23.3
Share-Based Payments
12 Months Ended
Jun. 30, 2023
Statement [LineItems]  
Share-Based Payments
NOTE 32. SHARE-BASED PAYMENTS
a) Executive Incentive Plan (EIP)
Equity incentives are granted under the Executive Incentive Plan (EIP) which was approved by shareholders at the 20
21
 Annual General Meeting. In light of our increasing operations globally the Board reviewed the Company’s incentive arrangements to ensure that it continued to retain and motivate key executives in a manner that is aligned with members’ interests.
As a result of that review, an ‘umbrella’ EIP was adopted to which eligible executives are invited to apply for the grant of performance rights and/or options. Equity incentives granted in accordance with the EIP Rules are designed to provide meaningful remuneration opportunities and will reflect the importance of retaining a world-class management team. The Company endeavors to achieve simplicity and transparency in remuneration design, whilst also balancing competitive market practices in France, Germany, and Australia. The company grants Short Term Incentives (STIs) and Long-Term Incentives (LTIs) under the EIP. The weighted average remaining contractual life of performance rights outstanding at the end of the period was less than 3.50 years.
 
Set out below are summaries of all STI and LTI performance rights granted under the EIP excluding the performance rights issued to
non-executive
directors:
Fiscal year ended June 30, 2023
 
Grant date
  
Fair

value
 
  
Balance at

start of the

fiscal year

Number
 
  
Granted

during the

fiscal year

Number
 
  
Exercised

during the

fiscal year

Number
 
 
Lapsed

during the

fiscal year

Number
 
  
Balance at

end of the

fiscal year

Number
 
  
Vested and

exercisable at

end of the

fiscal year

Number
 
October 3, 2019
     0.260        1,500,000        —         (1,500,000     —         —         —   
November 1, 2019
     0.280        2,400,000        —         (2,400,000     —         —         —   
January 2, 2020
     0.260        1,400,000        —         (1,400,000     —         —         —   
October 2, 2020
     0.235        263,502        —         (263,502     —         —         —   
October 1, 2021
     0.550        206,404        —         (188,705     —         17,699        —   
November 26, 2021
     0.490        3,600,000        —         —        —         3,600,000        —   
November 26, 2021
     0.490        4,500,000        —         —        —         4,500,000        —   
November 26, 2021
     0.490        2,900,000        —         —        —         2,900,000        —   
December 16, 2022
     0.330        —         1,112,334        —        —         1,112,334        —   
             
 
 
    
 
 
    
 
 
   
 
 
    
 
 
    
 
 
 
Total
           
 
16,769,906
 
  
 
 1,112,334
 
  
 
(5,752,207
 
 
— 
 
  
 
12,130,033
 
  
 
— 
 
             
 
 
    
 
 
    
 
 
   
 
 
    
 
 
    
 
 
 
The weighted average share price on the exercising date during the financial year 2023 is $0.24.
Fiscal year ended June 30, 2022
 
Grant date
  
Fair

value
 
  
Balance at

start of the

fiscal year

Number
 
  
Granted

during the

fiscal year

Number
 
  
Exercised

during the

fiscal year

Number
 
 
Lapsed

during the

fiscal year

Number
 
  
Balance at

end of the

fiscal year

Number
 
  
Vested and

exercisable at

end of the

fiscal year

Number
 
October 3, 2019
     0.260        3,000,000        —         (1,500,000     —         1,500,000        —   
November 1, 2019
     0.280        2,400,000        —         —        —         2,400,000        1,200,000  
January 2, 2020
     0.260        1,900,000        —         (500,000     —         1,400,000        450,000  
October 2, 2020
     0.235        263,502        —         —        —         263,502        263,502  
October 1, 2021
     0.550        —         206,404        —        —         206,404        —   
November 26, 2021
     0.490        —         3,600,000        —        —         3,600,000        —   
November 26, 2021
     0.490        —         4,500,000        —        —         4,500,000        —   
November 26, 2021
     0.490        —         2,900,000        —        —         2,900,000        —   
             
 
 
    
 
 
    
 
 
   
 
 
    
 
 
    
 
 
 
Total
           
 
 7,563,502
 
  
 
11,206,404
 
  
 
(2,000,000
 
 
— 
 
  
 
16,769,906
 
  
 
1,913,502
 
             
 
 
    
 
 
    
 
 
   
 
 
    
 
 
    
 
 
 
The weighted average share price on the exercising date during the financial year 2022 is $0.535.
Fiscal year ended June 30, 2021
 
Grant date
  
Fair

value
 
  
Balance at

start of the

fiscal year

Number
 
  
Granted

during the

fiscal year

Number
 
  
Exercised

during the

fiscal year

Number
 
 
Lapsed

during the

fiscal year

Number
 
  
Balance at

end of the

fiscal year

Number
 
  
Vested and

exercisable at

end of the

fiscal year

Number
 
November 28, 2017
     0.230        500,000        —         (500,000     —         —         —   
October 2, 2018
     0.470        387,560        —         (387,560     —         —         —   
October 3, 2019
     0.260        4,500,000        —         (1,500,000     —         3,000,000        —   
November 1, 2019
     0.280        3,600,000        —         (1,200,000     —         2,400,000        —   
January 2, 2020
     0.260        2,850,000        —         (950,000     —         1,900,000        —   
October 2, 2020
     0.235        —         263,502        —        —         263,502        —   
             
 
 
    
 
 
    
 
 
   
 
 
    
 
 
    
 
 
 
Total
           
 
11,837,560
 
  
 
 
 
263,502
 
  
 
(4,537,560
 
 
— 
 
  
 
 
7,563,502
 
  
 
— 
 
             
 
 
    
 
 
    
 
 
   
 
 
    
 
 
    
 
 
 
The weighted average share price on the exercising date during the fiscal year 2021 is $0.235.
 
The fair value at grant date for short term incentive (STI) and long-term incentives (LTI) performance rights are determined using a Black-Scholes option pricing model that takes into account the exercise price, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk-free interest rate for the term of the option.
The model inputs for STI performance rights granted during the fiscal year ended June 30, 2023 included:
 
Grant date
  
June 30
2023*
 
Share price at grant date
     0.275  
Expected price volatility of the Company’s shares
     60
Expected dividend yield
     Nil  
Risk-free interest rate
     3.40
 
*
Tranches 2 and 3 of performance rights granted during the year ended June 30, 2023 have not met the definition of grant date under AASB 2 - Share Based payments. Accordingly, the share based expense recognised was using an estimate of the grant date fair value at June 30, 2023. The value will be
re-assessed
at each reporting date until grant date has been identified. For all tranches, the vesting conditions consist of service-based vesting conditions subject to certain defined corporate Key Performance Indicators (KPIs). The performance rights will expire, if not exercised, five years from the date of issue. There are no outstanding options under EIP at the beginning of the financial year 2023 and no option was granted during the year ended June 30, 2023
The model inputs for STI performance rights granted during the fiscal year ended June 30, 2022 included:
 
Grant date
  
June 30
2022*
   
November 26
2021*
 
Share price at grant date
   $ 0.290     $ 0.490  
Expected price volatility of the Company’s shares
     75     105
Expected dividend yield
     Nil       Nil  
Risk-free interest rate
     3.28     1.39
 
*
Tranches 2 and 3 of performance rights granted during the year ended June 30, 2022 have not met the definition of grant date under AASB 2 - Share Based payments. Accordingly, the share based expense recognised was using an estimate of the grant date fair value at June 30, 2022. For all tranches, the vesting conditions consist of service-based vesting conditions subject to certain defined corporate Key Performance Indicators (KPIs). The performance rights will expire, if not exercised, five years from the date of issue. There are no outstanding options under EIP at the beginning of the financial year 2022 and no option was granted during the year ended June 30, 2022.
The model inputs for STI performance rights granted during the fiscal year ended June 30, 2021 included:
 
Grant date
  
October 2,
2020
 
Share price at grant date
   $  0.235  
Expected price volatility of the Company’s shares
     88
Expected dividend yield
     Nil  
Risk-free interest rate
     0.12
Fair value of options granted
No options were granted during the fiscal years ended June 30, 2023, June 30, 2022 and June 30, 2021.
(b) Performance rights issued to
non-executive
directors with shareholders’ approval
At the 2022 annual general meeting, shareholders approved the issue of 1,624,499 performance rights to Pete Meyers and Lucy Turnbull in lieu of cash for
their
services as a
non-executive
directors. When exercisable, each performance right is convertible into one ordinary share. All the performance rights issued to
non-executive
directors are exercisable into ordinary shares with $nil exercising price. The weighted average remaining contractual life of performance rights outstanding at the end of the period was less than 3.52 years.
 
2023
Grant date
  
Type of

performance

right granted
    
Fair

value
    
Balance at

start of the

fiscal year

Number
    
Granted

during the

fiscal year

Number
    
Exercised

during the

fiscal year

Number
   
Lapsed

during the

fiscal year

Number
   
Balance at

end of the

fiscal year

Number
    
Vested and

exercisable

at end of the

fiscal year

Number
 
November 1, 2019
     Director rights        0.280        1,000,000        —         (500,000     —        500,000        —   
November 23, 2022
     Director rights        0.31        —         1,166,667        —        —        1,166,667        —   
December 1, 2021
     Director rights        0.490        339,621        —         (113,207     —        226,414        —   
November 23, 2022
     Director rights        0.310        —         457,832        (92,966     (364,866 )*      —         —   
                      
 
 
    
 
 
    
 
 
   
 
 
   
 
 
    
 
 
 
Total
                    
 
1,339,621
 
  
 
1,624,499
 
  
 
(706,173
 
 
(364,866
 
 
1,893,081
 
  
 
— 
 
                      
 
 
    
 
 
    
 
 
   
 
 
   
 
 
    
 
 
 
 
*
The change during the year represents derecognition due to the cessation of the director.
The weighted average share price on the exercising date during the financial year 2023 is $0.28.
 
2022
Grant date
  
Type of

performance

right granted
  
Fair

value
    
Balance at

start of the

fiscal year

Number
    
Granted

during the

fiscal year

Number
    
Exercised

during the

fiscal year

Number
   
Lapsed

during the

fiscal year

Number
   
Balance at

end of the

fiscal year

Number
    
Vested and

exercisable

at end of the

fiscal year

Number
 
November 16, 2018
   Director rights      0.390        250,000        —         (250,000     —        —         —   
November 1, 2019
   Director rights      0.280        1,500,000        —         (500,000     —        1,000,000        —   
October 27, 2020
   Director rights      0.255        1,350,000        —         (450,000     (900,000 )*      —         —   
December 1, 2021
   Director rights      0.490        —         339,621        —        —        339,621        —   
                  
 
 
    
 
 
    
 
 
   
 
 
   
 
 
    
 
 
 
Total
                
 
3,100,000
 
  
 
339,621
 
  
 
(1,200,000
)
 
 
 
(900,000
 
 
1,339,621
 
  
 
— 
 
                  
 
 
    
 
 
    
 
 
   
 
 
   
 
 
    
 
 
 
 
*
The change during the year represents derecognition due to the cessation of the director.
The weighted average share price on the exercising date during the financial year 2022 is $0.523.
 
2021
Grant date
  
Type of
performance
right granted
 
  
Fair
value
 
  
Balance at
start of the
fiscal year
Number
 
  
Granted
during the
fiscal year
Number
 
  
Exercised
during the
fiscal year
Number
 
 
Lapsed
during the
fiscal year
Number
 
  
Balance at
end of the
fiscal year
Number
 
  
Vested and
exercisable
at end of the
fiscal year
Number
 
November 25, 2016
     Director rights        0.380        273,637        —         (273,637     —         —         —   
November 17, 2017
     Director rights        0.210        426,654        —         (426,654     —         —         —   
November 16, 2018
     Director rights        0.390        500,000        —         (250,000     —         250,000        —   
November 1, 2019
     Director rights        0.280        1,500,000                 —        —         1,500,000        —   
October 27, 2020
     Director rights        0.255        —         1,350,000        —        —         1,350,000        —   
                      
 
 
    
 
 
    
 
 
   
 
 
    
 
 
    
 
 
 
Total
                    
 
2,700,291
 
  
 
1,350,000
 
  
 
(950,291
)
 
 
 
— 
 
  
 
3,100,000
 
  
 
— 
 
                      
 
 
    
 
 
    
 
 
   
 
 
    
 
 
    
 
 
 
The weighted average share price on the exercising date during the fiscal year 2021 is $0.276.
On November 5, 2019, there was a 10 to 1 share consolidation. The number of performance rights and fair value in fiscal year 2023, 2022 and 2021 movement table have therefore been adjusted retrospectively for the share consolidation.
Fair value of performance rights granted
The fair value at grant date for the performance rights issued to
non-executive
directors with shareholders’ approval are determined using a Black- Scholes option pricing model that takes into account the exercise price, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk-free interest rate for the term of the option.
The model inputs for STI performance rights granted during the fiscal year ended June 30, 2023 included:
 
Grant date
  
June 30, 2023*
 
 
November 23, 2022
 
Share price at grant date
  
$
0.315
 
 
$
0.310
 
Expected price volatility of the Company’s shares
  
 
75
 
 
75
Expected dividend yield
  
 
Nil
 
 
 
Nil
 
Risk-free interest rate
  
 
3.94
 
 
3.40
 
*
Director performance rights granted during the year ended June 30, 2023 have not met the definition of grant date under AASB 2 - Share Based payments. Accordingly, the share-based expense recognised was using an estimate of the grant date fair value at June 30, 2023. The value will be re-assessed at the next reporting date as the grant date will be the 2023 AGM date.
 
The model inputs for STI performance rights granted during the fiscal year ended June 30, 2022 included:
 
Grant date
  
June 30, 2022*
 
 
November 26, 2021*
 
Share price at grant date
  
$
0.290
 
 
$
0.490
 
Expected price volatility of the Company’s shares
  
 
75
 
 
105
Expected dividend yield
  
 
Nil
 
 
 
Nil
 
Risk-free interest rate
  
 
3.28
 
 
1.39
 
*
Tranches 2 and 3 of performance rights granted during the year ended June 30, 2022 have not met the definition of grant date under AASB 2 - Share Based payments. Accordingly, the share based expense recognised was using an estimate of the grant date fair value at June 30, 2022. The value will be re-assessed at each reporting date until grant date has been identified.
The model inputs for STI performance rights granted during the fiscal year ended June 30, 2021 included:
 
Grant date
   October 27, 2020  
Share price at grant date
     $ 0.255  
Expected price volatility of the Company’s shares
     92
Expected dividend yield
     Nil  
Risk-free interest rate
     0.14
(c) Options issued to other parties
During the fiscal year ended June 30, 2016, options were issued to Ridgeback Capital Investments and Trout Group LLC and eligible to be exercised. The weighted average remaining contractual life of performance rights outstanding at the end of the period was less than 2.1 years.
Set out below is a summary of the options granted to both parties:
 
2023
Grant date
  
Expiry date
   Exercise
price
     Balance at
start of the
fiscal year
Number
     Granted
during the
fiscal year
Number
     Exercised
during the
fiscal year
Number
     Forfeited
during the
fiscal year
Number
     Balance at
end of the
fiscal year
Number
     Vested and
exercisable
at end of the
fiscal year
Number
 
July 31, 2015
   August 5, 2020      0.235        —         —         —         —         —         —   
July 31, 2015
   August 5, 2025      0.248        847,600        —         —         —         847,600        —   
October 30, 2015
   October 30, 2020      0.568        —         —         —         —         —         —   
March 7, 2016
   March 7, 2021      0.398        —         —         —         —         —         —   
                  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
                
 
847,600
 
  
 
— 
 
  
 
— 
 
  
 
— 
 
  
 
847,600
 
  
 
— 
 
                  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Fair value of options granted
No options granted during the fiscal year ended June 30, 2023 (2022 – nil). The fair value at grant date is determined using a Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk-free interest rate for the term of the option.
 
(d) Expenses arising from share-based payment transactions
Total expenses arising from share-based payment transactions recognized during the period as part of employee benefit expense were as follows:
 
    
Consolidated
 
    
June 30, 2023

A$
    
June 30, 2022

A$
 
Employee share-based payment expense
     2,001,572        1,486,841  
    
 
 
    
 
 
 
    
 
2,001,572
 
  
 
1,486,841
 
    
 
 
    
 
 
 
Share-based payment transactions with employees are recognized during the period as a part of corporate and administrative expenses.