XML 65 R54.htm IDEA: XBRL DOCUMENT v3.23.3
Non Current Liabilites - Convertible Note (Tables)
 12 Months Ended
Jun. 30, 2023
Statement [LineItems]  
Summary of Convertible Note
    
Consolidated
  
    
June 30, 2023
     
June 30, 2022
  
    
A$
     
A$
  
Convertible note at fair value at beginning of reporting period
      1,452,950        2,526,870  
Net change in fair value
      139,048        324,736  
Transfer to contributed equity on conversion of Convertible Notes
      (461,805 )       (893,379 ) 
Transfer to accumulated losses on conversion of Convertible Notes
      (294,747 )       (505,277 ) 
    
 
 
     
 
 
  
Convertible note at fair value at end of reporting period
   
 
835,446
 
   
 
1,452,950
 
    
 
 
     
 
 
  
Summary of Fair Value of Convertible Notes
    
Note –
Liability
     
Conversion
feature –
Equity
  
Fair value at issuance
      4,419,531        41,431,774  
Fair value movements
      6,005,325        —   
Conversion to ordinary shares
      (9,589,410 )       (38,842,288 ) 
    
 
 
     
 
 
  
Balance at June 30, 2023
   
 
835,446
 
   
 
2,589,486
 
    
 
 
     
 
 
  
Convertible Notes [member]  
Statement [LineItems]  
Summary of Assumptions Which were Based on Market Conditions that Existed at Grant Date
Assumption
  
Convertible
notes
 
 
Rationale
Historic volatility
      85.0 %    Based on the Company’s historical volatility data
Share price
    $ 0.051     Closing market share price on July 31, 2015
Risk free interest rate
      2.734 %    Based on Australian Government securities yields which match the term of the convertible note
Risk adjusted interest rate
      15.0 %    An estimate of the expected interest rate of a similar
non-convertible
note issued by the company
Dividend yield
      0.0 %    Based on the Company’s nil dividend history