XML 66 R53.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-term Debt (Details Narrative)
 1 Months Ended 3 Months Ended 12 Months Ended
Jul. 30, 2015
USD ($)
$ / shares
May 04, 2015
USD ($)
Jan. 13, 2015
USD ($)
a
Dec. 31, 2013
USD ($)
Oct. 15, 2013
USD ($)
$ / shares
shares
Sep. 30, 2013
USD ($)
Aug. 24, 2013
USD ($)
$ / shares
shares
Dec. 02, 2011
USD ($)
Aug. 31, 2011
USD ($)
$ / shares
Oct. 31, 2016
USD ($)
Aug. 31, 2016
USD ($)
Jul. 31, 2016
USD ($)
Jan. 31, 2016
USD ($)
Oct. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Mar. 31, 2013
USD ($)
Jan. 31, 2012
USD ($)
Jun. 30, 2010
USD ($)
Apr. 30, 2010
USD ($)
Sep. 30, 2016
USD ($)
$ / shares
Sep. 30, 2016
USD ($)
$ / shares
Sep. 30, 2015
USD ($)
Payments to acquire real estate     $ 1,000,000                                      
Debt instrument, periodic payment                   $ 118,817 $ 100,062     $ 30,244                
Notes payable                     $ 9,000,000           $ 1,500,000          
Debt instrument principal amount                   $ 9,900,000                        
Debt instrument, interest rate, stated percentage                 10.00% 12.00% 5.95%     5.00%   13.00%            
Debt instrument, maturity date, description                 The note was extended in 2014 under the same terms until maturity in October 2017             October 2017            
Debt instrument due date                 Aug. 01, 2014                          
Debt conversion price per share | $ / shares                 $ 10.00                          
Debt instrument, convertible, terms of conversion feature                 The note was redeemable by the Company after six months at any time if the closing price of its common stock for 20 consecutive trading days is at least $13.00 per share.                          
Long-term debt                 $ 750,000             $ 1,500,000       $ 106,578,000 $ 106,578,000 $ 94,920,000
Debt instrument period                   5 years 10 years     10 years                
Club note, outstanding principal                                       1,200,000 1,200,000  
Club note, maximum reduction amount                                       $ 6,000,000 $ 6,000,000  
Club note, reduction amount, per person | $ / shares                                       $ 2.00 $ 2.00  
Club note, reduction amount                                       $ 2,400,000 $ 2,400,000  
Club note, increase decrease in reduction amount                                       $ 2,400,000 $ 2,400,000  
Club note, reduction enforced amount, per person | $ / shares                                       $ 5 $ 5  
Club note, reduction enforced amount                                       $ 6,000,000 $ 6,000,000  
Club note, gain loss in demanded payments                                       6,000,000 $ 6,000,000  
Long-term debt, gross                     $ 6,100,000     $ 2,300,000                
Loans payable to bank, noncurrent                           4,600,000                
Sale of stock, consideration received on transaction                           $ 2,000,000                
Monthly installment of settlement loss                                           $ 119,000
Amount refinanced through debt                   $ 8,000,000                        
Floor Rate [Member]                                            
Debt instrument, interest rate, stated percentage                           5.25%                
Sellers Financing [Member]                                            
Debt instrument, periodic payment   $ 65,355                                        
Debt instrument, interest rate, effective percentage   6.00%                                        
Sale of stock, consideration received on transaction   $ 1,800,000 1,400,000                                      
Investor Two [Member] | Private Transaction [Member]                                            
Debt instrument, payment terms             The Debenture has a term of two years, is convertible into shares of our common stock at a conversion price of $10.25 per share (subject to adjustment), and has an annual interest rate of 10%, with one initial payment of interest only due February 28, 2014, and thereafter, the principal amount is payable in six equal quarterly principal payments of $250,000 plus accrued and unpaid interest. Six months after the issue date of the Debenture, we have the right to redeem the Debenture if our common stock has a closing price of $13.33 (subject to adjustment) for 20 consecutive trading days. The Warrant has an exercise price of $10.25 per share (subject to adjustment) and expires on August 28, 2016                              
Debt instrument, periodic payment                                       250,000    
Debt instrument principal amount             $ 2,500,000                              
Debt instrument, interest rate, stated percentage             10.00%                              
Debt instrument due date             Feb. 28, 2014                              
Debt conversion price per share | $ / shares             $ 10.25                              
Debt instrument, term             2 years                              
Warrant exercise price | $ / shares             $ 10.25                              
Warrant expiry date             Aug. 28, 2016                           Aug. 31, 2016  
Warrants to purchase common stock, shares | shares             48,780                              
Closing price of common stock | $ / shares             $ 13.33                              
Proceeds from sale of debenture and warrant             $ 2,500,000                              
Fair value of warrants                                         $ 61,735  
Adviser [Member]                                            
Debt instrument unamortized discount             32,467                              
Proceeds from sale of debenture and warrant         $ 271,500                                  
Loan origination cost             $ 150,000                              
Investor Three [Member] | Private Transaction [Member]                                            
Debt instrument, periodic payment         452,500                                  
Debt instrument principal amount         $ 4,525,000                                  
Debt instrument, interest rate, stated percentage         9.00%                                  
Debt instrument due date         Apr. 15, 2014                                  
Debt conversion price per share | $ / shares         $ 12.50                                  
Debt instrument, term         3 years                                  
Warrant exercise price | $ / shares         $ 12.50                                  
Warrant expiry date         Oct. 15, 2016                               Oct. 31, 2016  
Warrants to purchase common stock, shares | shares         72,400                                  
Closing price of common stock | $ / shares         $ 16.25                                  
Proceeds from sale of debenture and warrant         $ 4,525,000                                  
Fair value of warrants                                         $ 105,318  
Contractual Debt Reduction [Member]                                            
Club note, outstanding principal                                       1,200,000 1,200,000  
Club note, maximum reduction amount                                       $ 6,000,000 $ 6,000,000  
Club note, reduction amount, per person | $ / shares                                       $ 2.00 $ 2.00  
Club note, reduction amount                                       $ 2,400,000 $ 2,400,000  
Club note, increase decrease in reduction amount                                       $ 2,400,000 $ 2,400,000  
Club note, reduction enforced amount, per person | $ / shares                                       $ 5 $ 5  
Club note, reduction enforced amount                                       $ 6,000,000 $ 6,000,000  
Club note, gain loss in demanded payments                                       $ 6,000,000 $ 6,000,000  
Lender [Member]                                            
Debt instrument, periodic payment                                   $ 3,803        
Debt instrument, interest rate, stated percentage                                   6.30%        
Proceeds from issuance of debt                                   $ 518,192        
Debt instrument, maturity date, description                                   The note matures in June 2030        
Notes Are Payable Over Eleven Years Series One [Member]                                            
Debt instrument, payment terms                                 The notes are payable over eleven years at $12,256 per month including interest and have an adjustable interest rate of 5.5%. The rate adjusts to prime plus 2.5% in the 61 st month, not to exceed 9%.          
Debt instrument, periodic payment                                 $ 12,256          
Notes payable                                 $ 6,500,000          
Debt instrument, interest rate, stated percentage                                 5.50%          
Notes Are Payable Over Eleven Years Series Two [Member]                                            
Notes payable                                 $ 53,110          
Debt instrument, interest rate, stated percentage                                 5.50%          
Lender One [Member]                                            
Debt instrument, periodic payment                             $ 13,215              
Debt instrument, interest rate, stated percentage                             10.00%              
Long-term debt                             $ 1,000,000              
Debt instrument, term                             10 years              
Lender Two [Member]                                            
Debt instrument, interest rate, stated percentage                             12.00%              
Long-term debt                             $ 2,000,000              
Debt instrument, term                             3 years              
Construction Loan [Member]                                            
Debt instrument, periodic payment                           $ 31,988                
Debt instrument, interest rate, stated percentage                           5.25%                
Debt instrument period                           20 years                
Loans payable                           $ 4,700,000                
Minimum [Member]                                            
Debt conversion price per share | $ / shares                                       $ 10.00 $ 10.00  
Maximum [Member]                                            
Debt conversion price per share | $ / shares                                       $ 12.50 $ 12.50  
Prime Rate [Member]                                            
Debt instrument, interest rate, stated percentage                           1.00%                
Prime Plus [Member] | Notes Are Payable Over Eleven Years Series One [Member]                                            
Debt instrument, interest rate, stated percentage                                 2.50%          
Rick's Cabaret [Member]                                            
Notes issued                                     $ 1,500,000      
Debt instrument, payment terms                                     The note was collateralized by the real estate and was payable in monthly installments through April 2025 of $19,774, including principal and interest at the prime rate plus 4.5% with a minimum rate of 7%.      
Debt instrument, periodic payment                                     $ 15,090      
Notes payable                                     2,200,000      
Debt instrument principal amount                                     $ 19,774      
Debt instrument, interest rate, stated percentage                                     6.25%      
Rick's Cabaret [Member] | Minimum [Member]                                            
Debt instrument, interest rate, stated percentage                                     7.00%      
Rick's Cabaret [Member] | Prime Rate [Member]                                            
Debt instrument, interest rate, stated percentage                                     4.50%      
Foster Clubs [Member]                                            
Debt instrument, payment terms                                         The Club Note bears interest at the rate of 9.5% per annum, is payable in 144 equal monthly installments  
Debt instrument, periodic payment                                         $ 256,602  
Debt instrument, interest rate, stated percentage                                       9.50% 9.50%  
Business acquisitions cost of acquired entity purchase price                                       $ 3,500,000 $ 3,500,000  
Business combination, consideration transferred                                         22,000,000  
Texas Saloon Gentlemen's Club [Member]                                            
Debt instrument, periodic payment     $ 68,829                                      
Debt instrument, interest rate, stated percentage     6.00%                                      
Business combination, consideration transferred     $ 6,800,000                                      
Debt instrument, interest rate, effective percentage     6.50%                                      
Area of land | a     3.5                                      
Sale of stock, consideration received on transaction     $ 1,000,000                                      
Sale of stock nature of consideration received     Seller financing at 6% annual interest, with the balance provided by commercial bank financing at a variable interest rate equal to the prime rate plus 2%, but in no event less than 6.5%.                                      
Club Business [Member]                                            
Business combination, consideration transferred   4,500,000                                        
Club Real Estate [Member]                                            
Business combination, consideration transferred   $ 4,000,000                                        
Silver City [Member] | Bank Financing [Member]                                            
Debt instrument, interest rate, effective percentage   5.50%                                        
Sale of stock, consideration received on transaction   $ 5,700,000                                        
Seville Gentlemen's Club [Member]                                            
Business combination, consideration transferred   8,500,000                                        
Sale of stock, consideration received on transaction   $ 1,100,000                                        
Miami Gardens, Florida nightclub [Member]                                            
Notes issued $ 11,325,000                                          
Debt instrument, periodic payment $ 78,000                                          
Debt instrument, interest rate, stated percentage 5.45%                                          
Long-term debt $ 7,200,000                                          
Real estate investment property, at cost 15,300,000                                          
Loss contingency, damages sought, value 10,000,000                                          
Monthly installment of settlement loss $ 119,000                                          
Patron tax rate per customer | $ / shares $ 5                                          
Settlement with imputed interest discount 9.60%                                          
Cabaret New York [Member]                                            
Debt instrument, periodic payment                         $ 59,000                  
Debt instrument, interest rate, stated percentage                         5.00%                  
Business acquisitions cost of acquired entity purchase price                         $ 10,500,000                  
Business acquisitions cost of acquired entity cash paid                         $ 10,000,000                  
Debt instrument period                         10 years                  
Bombshells [Member]                                            
Notes payable                     $ 1,900,000 $ 2,200,000                    
Debt instrument, interest rate, stated percentage                     5.00% 5.00%                    
Business acquisitions cost of acquired entity purchase price                     $ 2,500,000 $ 3,300,000                    
Debt instrument period                     18 months 12 months                    
Real Estate Sales Agreement [Member]                                            
Debt instrument, periodic payment               $ 42,465                            
Debt instrument, interest rate, stated percentage               8.00%                            
Business acquisitions cost of acquired entity purchase price               $ 5,500,000                            
Business acquisitions cost of acquired entity cash paid               2,000,000                            
Business acquisitions cost of acquired entity other non cash consideration               $ 3,500,000                            
Debt instrument period               10 years                            
Residential Real Estate [Member]                                            
Payments to acquire real estate           $ 3,230,000                                
Debt instrument, periodic payment           $ 25,660                                
Debt instrument, maturity date, description           The notes mature from 2018 to 2028                                
Debt issued for real estate purchase           $ 2,600,000                                
Residential Real Estate [Member] | Minimum [Member]                                            
Debt instrument, interest rate, stated percentage           5.00%                                
Residential Real Estate [Member] | Maximum [Member]                                            
Debt instrument, interest rate, stated percentage           7.00%                                
Aircraft [Member]                                            
Debt instrument, periodic payment       $ 40,653                                    
Debt instrument, interest rate, stated percentage       7.45%                                    
Debt instrument, maturity date, description       January 2019                                    
Long-term debt       $ 3,600,000                                    
Real Estate [Member]                                            
Debt instrument, periodic payment                             $ 13,270              
Debt instrument, interest rate, stated percentage                             5.25%              
Debt instrument, term                             10 years              
Long-term debt, gross                             $ 2,100,000              
Loans payable to bank, noncurrent                             $ 2,000,000              
Real Estate [Member] | Texas Saloon Gentlemen's Club [Member]                                            
Business combination, consideration transferred     $ 3,300,000                                      
Club Business [Member] | Texas Saloon Gentlemen's Club [Member]                                            
Business combination, consideration transferred     $ 3,500,000                                      
Building [Member] | Note Payable to Bank [Member]                                            
Debt instrument, interest rate, stated percentage     5.00%                                      
Wire Way LLC [Member] | Real Estate Agreement [Member]                                            
Payments to acquire real estate                                         6,000,000  
Payments for (proceeds from) real estate held-for-investment                                         1,600,000  
Notes issued                                         $ 4,400,000  
Debt instrument, payment terms                                         The Promissory Note bears interest at a varying rate at the greater of (i) two percent (2%) above the Prime Rate or (ii) seven and one-half percent (7.5%), which is guaranteed by the Company and by Eric Langan, the Company’s Chief Executive Officer, individually.  
Debt instrument, periodic payment                                         $ 34,999  
Jaguars Holdings, Inc [Member] | Real Estate Agreement [Member]                                            
Debt instrument, payment terms                                         The note bears interest at the rate of 9.5 %, is payable in 143 equal monthly installments  
Debt instrument, interest rate, stated percentage                                       9.50% 9.50%  
Business acquisitions cost of acquired entity purchase price                                       $ 10,100,000 $ 10,100,000  
Business acquisitions cost of acquired entity cash paid                                       350,000 350,000  
Business acquisition cost of acquired entity discounted price                                       9,600,000 9,600,000  
Business acquisitions purchase price allocation notes payable and long term debt                                       9,100,000 9,100,000  
Business acquisition purchase price allocation one time payment in twelve years                                       650,000 650,000  
Debt instrument unamortized discount                                       $ 431,252 $ 431,252