XML 33 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Details Narrative) - USD ($)
3 Months Ended
Dec. 14, 2017
Dec. 14, 2017
Dec. 31, 2017
Notes payable monthly installments   $ 250,000  
Debt instrument, description   The Company will pay monthly installments of principal of $250,000, applied to the first note, until such time as the loan-to-value ratio of the Properties, based upon reduced principal balance of the New Loan and the then current value of the Properties, is not greater than 65%.  
February 15, 2018 [Member]      
Loan from bank     $ 3,000,000
Notes payable interest rate     5.25%
Repriced interest rate     1.00%
Debt amortization period     20 years
Purchase of land     $ 4,000,000
Debt instrument due date     Feb. 15, 2038
Lender [Member]      
Notes payable interest rate     5.95%
Promissory note term     15 years
Notes payable monthly installments     $ 59,869
Proceeds from issuance of debt     7,100,000
Notes payable carrying value     3,400,000
Lender [Member] | Old Aircraft's Note Payable [Member]      
Notes payable carrying value     $ 200,000
Bank Note [Member] | February 20, 2018 [Member]      
Notes payable interest rate     2.00%
Loan Agreement [Member] | February 20, 2018 [Member]      
Loan from bank     $ 1,900,000
Loan Agreement [Member] | February 20, 2018 [Member] | Construction Loan Payable [Member]      
Loan from bank     $ 4,700,000
Repriced interest rate     0.50%
Debt amortization period     20 years
Debt instrument due date     Aug. 20, 2029
Loan Agreement [Member] | Repaid Notes [Member]      
Escrowed amount $ 4,600,000 $ 4,600,000  
Fiscal 2018 [Member]      
Delay in balloon payments originally scheduled, worth 2,900,000 2,900,000  
Fiscal 2020 [Member]      
Delay in balloon payments originally scheduled, worth 19,400,000 19,400,000  
Fiscal 2021 [Member]      
Delay in balloon payments originally scheduled, worth 5,300,000 5,300,000  
Floor Rate [Member] | February 15, 2018 [Member]      
Repriced interest rate     5.20%
Floor Rate [Member] | Loan Agreement [Member] | February 20, 2018 [Member]      
Repriced interest rate     5.50%
Floor Rate [Member] | Loan Agreement [Member] | February 20, 2018 [Member] | Construction Loan Payable [Member]      
Repriced interest rate     5.00%
New Loan [Member]      
Loan from bank   $ 81,200,000  
Notes payable description   The New Loan fully refinances 20 of the Company’s notes payable and partially pays down 1 note payable (collectively, “Repaid Notes”) with interest rates ranging from 5% to 12% covering 43 parcels of real properties the Company previously acquired (“Properties”).  
Notes payable monthly installments   $ 442,058  
Write off of debt issuance cost to interest expense 279,000    
Prepayment of debt issuance cost 612,500    
Payment of debt issuance cost 764,000    
Prepayment penalties paid $ 543,000    
New Loan [Member] | Minimum [Member]      
Notes payable interest rate 5.00% 5.00%  
New Loan [Member] | Maximum [Member]      
Notes payable interest rate 12.00% 12.00%  
First Note [Member]      
Loan from bank   $ 62,500,000  
Promissory note term   10 years  
Fixed interest rate 5.75% 5.75%  
Debt amortization period   20 years  
Fixed interest maturity description   first five years  
First Note [Member] | U.S.Treasury Rate [Member]      
Repriced interest rate 3.50% 3.50%  
First Note [Member] | Floor Rate [Member]      
Repriced interest rate 5.75% 5.75%  
Second Note [Member]      
Loan from bank   $ 10,600,000  
Promissory note term   10 years  
Fixed interest rate 5.45% 5.45%  
Notes payable monthly installments   $ 78,098  
Debt amortization period   20 years  
Fixed interest maturity description   until July 2020  
Second Note [Member] | Floor Rate [Member]      
Fixed interest rate 5.75% 5.75%  
Third Note [Member]      
Loan from bank   $ 8,100,000  
Promissory note term   10 years  
Fixed interest rate 5.95% 5.95%  
Repriced interest rate 5.75% 5.75%  
Notes payable monthly installments   $ 100,062  
Debt amortization period   20 years  
Fixed interest maturity description   until August 2021