XML 35 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Details Narrative) - USD ($)
3 Months Ended
Feb. 20, 2018
Feb. 15, 2018
Dec. 14, 2017
Dec. 14, 2017
Dec. 07, 2017
Mar. 31, 2018
Debt instrument, interest rate   5.25%        
Notes payable carrying value           $ 2,200,000
Notes payable monthly payments       $ 250,000    
Loan from bank   $ 3,000,000        
Debt amortization period   20 years        
Debt instrument, description       The Company will pay monthly installments of principal of $250,000, applied to the first note, until such time as the loan-to-value ratio of the Properties, based upon reduced principal balance of the New Loan and the then current value of the Properties, is not greater than 65%.    
Purchase of land   $ 4,000,000        
Debt instrument due date   Feb. 15, 2038        
Prime Plus [Member]            
Debt instrument, interest rate   1.00%        
April 24,2018 [Member]            
Loan from bank           4,000,000
Purchase of land           $ 5,500,000
April 24,2018 [Member] | Prime Plus [Member]            
Repriced interest rate           0.50%
May 8, 2018 [Member]            
Principal amount           $ 5,000,000
May 8, 2018 to May 8, 2019 [Member]            
Principal amount           $ 3,000,000
Loan Agreement [Member]            
Loan from bank $ 1,900,000          
Loan Agreement [Member] | Construction Loan Payable [Member]            
Loan from bank $ 4,700,000          
Debt amortization period 20 years          
Debt instrument due date Aug. 20, 2029          
Loan Agreement [Member] | Construction Loan Payable [Member] | Prime Plus [Member]            
Debt instrument, interest rate 0.50%          
Fiscal 2018 [Member]            
Delay in balloon payments originally scheduled, worth     $ 2,900,000 $ 2,900,000    
Fiscal 2020 [Member]            
Delay in balloon payments originally scheduled, worth     19,400,000 19,400,000    
Fiscal 2021 [Member]            
Delay in balloon payments originally scheduled, worth     5,300,000 5,300,000    
Floor Rate [Member]            
Debt instrument, interest rate   5.20%       5.50%
Floor Rate [Member] | April 24,2018 [Member]            
Repriced interest rate           5.00%
Floor Rate [Member] | Loan Agreement [Member]            
Debt instrument, interest rate 5.50%          
Floor Rate [Member] | Loan Agreement [Member] | Construction Loan Payable [Member]            
Debt instrument, interest rate 5.00%          
Minimum [Member] | May 8, 2018 to May 8, 2019 [Member]            
Debt instrument, interest rate           5.00%
Maximum [Member] | May 8, 2018 to May 8, 2019 [Member]            
Debt instrument, interest rate           8.00%
New Loan [Member]            
Loan from bank       $ 81,200,000    
Notes payable description       The New Loan fully refinances 20 of the Company’s notes payable and partially pays down 1 note payable (collectively, “Repaid Notes”) with interest rates ranging from 5% to 12% covering 43 parcels of real properties the Company previously acquired (“Properties”).    
Write off of debt issuance cost to interest expense     279,000      
Prepayment of debt issuance cost     612,500      
Payment of debt issuance cost     764,000      
Prepayment penalties paid     $ 543,000      
New Loan [Member] | Minimum [Member]            
Debt instrument, interest rate     5.00% 5.00%    
New Loan [Member] | Maximum [Member]            
Debt instrument, interest rate     12.00% 12.00%    
First Note [Member]            
Promissory note term       10 years    
Notes payable monthly payments       $ 442,058    
Loan from bank       $ 62,500,000    
Fixed interest rate     5.75% 5.75%    
Fixed interest maturity description       First five years    
Debt amortization period       20 years    
First Note [Member] | U.S.Treasury Rate [Member]            
Repriced interest rate     3.50% 3.50%    
First Note [Member] | Floor Rate [Member]            
Repriced interest rate     5.75% 5.75%    
Second Note [Member]            
Promissory note term       10 years    
Notes payable monthly payments       $ 78,098    
Loan from bank       $ 10,600,000    
Fixed interest rate     5.45% 5.45%    
Fixed interest maturity description       Until July 2020    
Repriced interest rate     5.75% 5.75%    
Debt amortization period       20 years    
Third Note [Member]            
Promissory note term       10 years    
Notes payable monthly payments       $ 100,062    
Loan from bank       $ 8,100,000    
Fixed interest rate     5.95% 5.95%    
Fixed interest maturity description       Until August 2021    
Repriced interest rate     5.75% 5.75%    
Debt amortization period       20 years    
Repaid Notes [Member] | Loan Agreement [Member]            
Escrowed amount     $ 4,600,000 $ 4,600,000    
Bank Note [Member]            
Debt instrument, interest rate 2.00%          
Lender [Member]            
Proceeds from issuance of debt         $ 7,100,000  
Debt instrument, interest rate         5.95%  
Notes payable carrying value         $ 3,400,000  
Promissory note term         15 years  
Notes payable monthly payments         $ 59,869  
Lender [Member] | Old Aircraft's Note Payable [Member]            
Notes payable carrying value         $ 200,000