XML 36 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt (Details Narrative) - USD ($)
9 Months Ended
May 25, 2018
Apr. 24, 2018
Feb. 20, 2018
Feb. 15, 2018
Dec. 14, 2017
Dec. 14, 2017
Dec. 07, 2017
Jun. 30, 2018
Jun. 30, 2017
May 08, 2018
Debt instrument, interest rate 8.00%     5.25%            
Notes payable carrying value $ 1,000,000             $ 2,200,000    
Promissory note term 3 years                  
Notes payable monthly payments $ 20,276         $ 250,000        
Loan from bank   $ 4,000,000   $ 3,000,000            
Debt amortization period 5 years     20 years            
Debt instrument, description           The Company will pay monthly installments of principal of $250,000, applied to the first note, until such time as the loan-to-value ratio of the Properties, based upon reduced principal balance of the New Loan and the then current value of the Properties, is not greater than 65%.        
Purchase of land   $ 5,500,000   $ 4,000,000            
Debt instrument due date       Feb. 15, 2038            
Payments to acquired business $ 1,500,000             484,000 $ 9,527,000  
Short-term Note Payable [Member]                    
Principal amount                   $ 5,000,000
Short-term Note Payable [Member] | May 8, 2019 [Member]                    
Principal amount                   $ 3,000,000
Prime Plus [Member]                    
Debt instrument, interest rate       1.00%            
Repriced interest rate   0.50%                
Loan Agreement [Member]                    
Loan from bank     $ 1,900,000              
Loan Agreement [Member] | Construction Loan Payable [Member]                    
Notes payable carrying value               $ 3,500,000    
Loan from bank     $ 4,700,000              
Debt amortization period     20 years              
Debt instrument due date     Aug. 20, 2029              
Loan Agreement [Member] | Prime Plus [Member] | Construction Loan Payable [Member]                    
Debt instrument, interest rate     0.50%              
Fiscal 2018 [Member]                    
Delay in balloon payments originally scheduled, worth         $ 2,900,000 $ 2,900,000        
Fiscal 2020 [Member]                    
Delay in balloon payments originally scheduled, worth         19,400,000 19,400,000        
Fiscal 2021 [Member]                    
Delay in balloon payments originally scheduled, worth         5,300,000 5,300,000        
Floor Rate [Member]                    
Debt instrument, interest rate       5.20%       5.50%    
Repriced interest rate   5.00%                
Floor Rate [Member] | Loan Agreement [Member]                    
Debt instrument, interest rate     5.50%              
Floor Rate [Member] | Loan Agreement [Member] | Construction Loan Payable [Member]                    
Debt instrument, interest rate     5.00%              
Minimum [Member]                    
Debt instrument, interest rate                   5.00%
Maximum [Member]                    
Debt instrument, interest rate                   8.00%
New Loan [Member]                    
Loan from bank           $ 81,200,000        
Notes payable description           The New Loan fully refinances 20 of the Company’s notes payable and partially pays down 1 note payable (collectively, “Repaid Notes”) with interest rates ranging from 5% to 12% covering 43 parcels of real properties the Company previously acquired (“Properties”).        
Write off of debt issuance cost to interest expense         279,000          
Prepayment of debt issuance cost         612,500          
Payment of debt issuance cost         764,000          
Prepayment penalties paid         $ 543,000          
New Loan [Member] | Minimum [Member]                    
Debt instrument, interest rate         5.00% 5.00%        
New Loan [Member] | Maximum [Member]                    
Debt instrument, interest rate         12.00% 12.00%        
First Note [Member]                    
Promissory note term           10 years        
Notes payable monthly payments           $ 442,058        
Loan from bank           $ 62,500,000        
Fixed interest rate         5.75% 5.75%        
Fixed interest maturity description           First five years        
Debt amortization period           20 years        
First Note [Member] | U.S.Treasury Rate [Member]                    
Repriced interest rate         3.50% 3.50%        
First Note [Member] | Floor Rate [Member]                    
Repriced interest rate         5.75% 5.75%        
Second Note [Member]                    
Promissory note term           10 years        
Notes payable monthly payments           $ 78,098        
Loan from bank           $ 10,600,000        
Fixed interest rate         5.45% 5.45%        
Fixed interest maturity description           Until July 2020        
Repriced interest rate         5.75% 5.75%        
Debt amortization period           20 years        
Third Note [Member]                    
Promissory note term           10 years        
Notes payable monthly payments           $ 100,062        
Loan from bank           $ 8,100,000        
Fixed interest rate         5.95% 5.95%        
Fixed interest maturity description           Until August 2021        
Repriced interest rate         5.75% 5.75%        
Debt amortization period           20 years        
Repaid Notes [Member] | Loan Agreement [Member]                    
Escrowed amount         $ 4,600,000 $ 4,600,000        
Prime Rate [Member]                    
Debt instrument, interest rate     2.00%              
Lender [Member]                    
Proceeds from issuance of debt             $ 7,100,000      
Debt instrument, interest rate             5.95%      
Notes payable carrying value             $ 3,400,000      
Promissory note term             15 years      
Notes payable monthly payments             $ 59,869      
Lender [Member] | Old Aircraft's Note Payable [Member]                    
Notes payable carrying value             $ 2,000,000