XML 55 R34.htm IDEA: XBRL DOCUMENT v3.19.2
Long-Term Debt (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended
Feb. 08, 2019
Dec. 11, 2018
Dec. 06, 2018
Nov. 01, 2018
Sep. 25, 2018
Oct. 31, 2018
Mar. 31, 2019
Mar. 31, 2018
Jan. 24, 2019
Sep. 30, 2018
Debt interest rate         7.00%       8.00%  
Debt maturity date         May 31, 2019          
Borrowings from related party       $ 500,000            
Purchase value of aircraft   $ 2,800,000                
Down payment for purchasing aircraft   554,000                
Remaining amount to be paid for purchase of aircraft   $ 2,200,000                
Debt, monthly payment including interest         $ 200,000 $ 5,078        
Loan costs             $ 20,000 $ 909,000    
Balance of long term debt             200,000     $ 200,000
Future maturities of long-term debt, march 31, 2020             10,400,000      
Future maturities of long-term debt, march 31, 2021             17,900,000      
Future maturities of long-term debt, march 31, 2022             19,300,000      
Future maturities of long-term debt, march 31, 2023             8,200,000      
Future maturities of long-term debt, march 31, 2024             8,900,000      
Future maturities of long-term debt, thereafter             86,700,000      
Scheduled balloon payments year one             0      
Scheduled balloon payments year two             9,200,000      
Scheduled balloon payments year three             10,600,000      
Scheduled balloon payments year four             651,000      
Scheduled balloon payments year five             1,300,000      
Scheduled balloon payments year thereafter             $ 39,700,000      
Prime Plus [Member]                    
Debt interest rate               2.00%    
Scarlett's Acquisition [Member]                    
Short-term note payable     $ 5,000,000              
Remaining balance of note payable     $ 3,000,000              
Debt instrument, description     The Company amended the $5.0 million short-term note payable related to the Scarlett's acquisition, which had a remaining balance of $3.0 million as of December 6, 2018, extending the maturity date from May 8, 2019, as previously amended, to May 8, 2020.              
12% Unsecured Promissory Notes [Member]                    
Debt issuance amount       $ 2,350,000            
Debt interest rate       12.00%            
Debt maturity date       Nov. 01, 2021            
Borrowings from related party       $ 500,000            
12% Unsecured Promissory Notes [Member] | Non-Officer Employee and Family Member [Member]                    
Borrowings from related party       400,000            
Note One [Member]                    
Debt issuance amount       450,000            
Note exchange amount       300,000            
Note Two [Member]                    
Debt issuance amount       200,000            
Note exchange amount       $ 100,000            
5.49% Promissory Note [Member]                    
Debt interest rate   5.49%                
Debt, number of monthly payments, description   Promissory note payable in 20 years with monthly payments                
Debt, monthly payment including interest   $ 15,118                
One-Year Bank Note [Member]                    
Debt issuance amount $ 1,500,000                  
Debt interest rate 6.10%                  
Debt instrument, description The new construction loan, which has a maximum availability of $4.1 million, matures in 252 months from closing date and is payable interest-only for the first 12 months, then principal and interest of $29,571 monthly for the next 48 months, and the remaining term monthly payments of principal and interest based on the adjusted interest rate.                  
Debt, monthly payment including interest $ 29,571                  
Construction loan 4,100,000                  
Loan costs $ 69,000                  
One-Year Bank Note [Member] | Prime Plus [Member]                    
Debt interest rate 0.50%                  
One-Year Bank Note [Member] | Floor Rate [Member]                    
Debt interest rate 6.00%                  
One-Year Bank Note [Member] | Construction Loan [Member]                    
Debt interest rate 6.00%                  
Debt issuance costs $ 19,600