XML 29 R34.htm IDEA: XBRL DOCUMENT v3.19.2
Long-Term Debt (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended
Feb. 08, 2019
Dec. 11, 2018
Dec. 06, 2018
Nov. 01, 2018
Nov. 01, 2018
Sep. 25, 2018
Oct. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Jan. 24, 2019
Sep. 30, 2018
Debt interest rate           7.00%       8.00%  
Debt maturity date           May 31, 2019          
Borrowings from related party         $ 500,000            
Purchase value of aircraft   $ 2,800,000                  
Down payment for purchasing aircraft   554,000                  
Remaining amount to be paid for purchase of aircraft   $ 2,200,000                  
Debt, monthly payment including interest             $ 5,078        
Loan costs               $ 20,000 $ 960,000    
Long term debt               200,000     $ 200,000
Future maturities of long-term debt, June 30, 2020               16,400,000      
Future maturities of long-term debt, June 30, 2021               11,300,000      
Future maturities of long-term debt, June 30, 2022               18,700,000      
Future maturities of long-term debt, June 30, 2023               8,000,000      
Future maturities of long-term debt, June 30, 2024               9,000,000      
Future maturities of long-term debt, after June 30, 2024               84,800,000      
Future maturities of long-term debt scheduled balloon payment, June 30, 2020               7,200,000      
Future maturities of long-term debt scheduled balloon payment, June 30, 2021               2,500,000      
Future maturities of long-term debt scheduled balloon payment, June 30, 2022               10,200,000      
Future maturities of long-term debt scheduled balloon payment, June 30, 2023               651,000      
Future maturities of long-term debt scheduled balloon payment, June 30, 2024               1,300,000      
Future maturities of long-term debt scheduled balloon payment, June 30, 2024 therafter               $ 39,700,000      
Prime Plus [Member]                      
Debt interest rate                 2.00%    
Scarlett's Acquisition [Member]                      
Short-term note payable     $ 5,000,000                
Remaining balance of note payable     $ 3,000,000                
Debt instrument, description     The Company amended the $5.0 million short-term note payable related to the Scarlett's acquisition, which had a remaining balance of $3.0 million as of December 6, 2018, extending the maturity date from May 8, 2019, as previously amended, to May 8, 2020.                
12% Unsecured Promissory Notes [Member]                      
Debt issuance amount       $ 2,350,000 $ 2,350,000            
Debt interest rate       12.00% 12.00%            
Debt maturity date         Nov. 01, 2021            
Borrowings from related party         $ 500,000            
Note One [Member]                      
Debt issuance amount       $ 450,000 450,000            
Note exchange amount       300,000 300,000            
Note Two [Member]                      
Debt issuance amount       200,000 200,000            
Note exchange amount       100,000 $ 100,000            
Two Notes [Member]                      
Borrowings from related party       $ 400,000              
5.49% Promissory Note [Member]                      
Debt interest rate   5.49%                  
Debt, number of monthly payments, description   Promissory note payable in 20 years with monthly payments                  
Debt, monthly payment including interest   $ 15,118                  
One-Year Bank Note [Member]                      
Debt issuance amount $ 1,500,000                    
Debt interest rate 6.10%                    
Debt instrument, description The new construction loan, which has a maximum availability of $4.1 million, matures in 252 months from closing date and is payable interest-only for the first 12 months, then principal and interest of $29,571 monthly for the next 48 months, and the remaining term monthly payments of principal and interest based on the adjusted interest rate.                    
Debt, monthly payment including interest $ 29,571                    
Loan costs 69,000                    
One-Year Bank Note [Member] | Maximum [Member]                      
Maximum borrowing capacity $ 4,100,000                    
One-Year Bank Note [Member] | Prime Plus [Member]                      
Debt interest rate 0.50%                    
One-Year Bank Note [Member] | Floor Rate [Member]                      
Debt interest rate 6.00%                    
One-Year Bank Note [Member] | Construction Loan [Member]                      
Debt interest rate 6.00%                    
Debt issuance costs $ 19,600