XML 35 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
6 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Schedule of Future Minimum Rental Payments for Operating Leases

Undiscounted future minimum annual lease obligations as of September 30, 2019 are as follows (in thousands):

 

2020   $ 3,237  
2021     3,154  
2022     3,057  
2023     2,889  
2024     2,850  
Thereafter     21,038  
Total future minimum lease obligations   $ 36,225  

Schedule of Future Maturities of Lease Liabilities

Future maturities of lease liabilities as of March 31, 2020 are as follows (in thousands):

 

    Principal Payments     Interest
Payments
   

Total

Payments

 
April 2020 – March 2021   $ 1,552     $ 1,641     $ 3,193  
April 2021 – March 2022     1,692       1,543       3,235  
April 2022 – March 2023     1,728       1,438       3,166  
April 2023 – March 2024     1,706       1,336       3,042  
April 2024 – March 2025     1,860       1,229       3,089  
Thereafter     19,289       5,992       25,281  
    $ 27,827     $ 13,179     $ 41,006  

Schedule of Lease Expense

Total lease expense, under ASC 842, was included in selling, general and administrative expenses in our unaudited condensed consolidated statement of operations, except for sublease income which was included in other revenue, for the three and six months ended March 31, 2020 as follows (in thousands):

 

   

Three Months Ended

March 31, 2020

   

Six Months Ended

March 31, 2020

 
Operating lease expense – fixed payments   $ 838     $ 1,680  
Variable lease expense     65       130  
Short-term equipment and other lease expense (includes $145 and $291 recorded in advertising and marketing, and $100 and $225 recorded in repairs and maintenance for the three and six months ended March 31, 2020, respectively; see Note 5)     365       759  
Sublease income     (4 )     (6 )
Total lease expense, net   $ 1,264     $ 2,563  
                 
Other information:                
Operating cash outflows from operating leases   $ 1,207     $ 2,462  
Weighted average remaining lease term             13 years  
Weighted average discount rate             6.1 %