XML 35 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Jun. 30, 2020
Leases  
Schedule of Future Minimum Rental Payments for Operating Leases

Schedule of Future Minimum Rental Payments for Operating Leases

Undiscounted future minimum annual lease obligations as of September 30, 2019 under ASC 840 are as follows (in thousands):

 

    September 30, 2019 
2020  $3,237 
2021   3,154 
2022   3,057 
2023   2,889 
2024   2,850 
Thereafter   21,038 
Total future minimum lease obligations  $36,225 
Schedule of Future Maturities of Lease Liabilities

Future maturities of ASC 842 lease liabilities as of June 30, 2020 are as follows (in thousands):

 

   

Principal

Payments

    Interest
Payments
   

Total

Payments

 
July 2020 - June 2021   $ 1,586     $ 1,617     $ 3,203  
July 2021 - June 2022     1,719       1,517       3,236  
July 2022 - June 2023     1,703       1,412       3,115  
July 2023 - June 2024     1,738       1,310       3,048  
July 2024 - June 2025     1,906       1,200       3,106  
Thereafter     18,797       5,703       24,500  
    $ 27,449     $ 12,759     $ 40,208  
Schedule of Lease Expense

Total lease expense, under ASC 842, was included in selling, general and administrative expenses in our unaudited condensed consolidated statement of operations, except for sublease income which was included in other revenue, for the three and nine months ended June 30, 2020 as follows (in thousands):

 

  

Three Months Ended

June 30, 2020

  

Nine Months Ended

June 30, 2020

 
Operating lease expense – fixed payments  $839   $2,519 
Variable lease expense   158    288 
Short-term equipment and other lease expense (includes $12 and $303 recorded in advertising and marketing, and $72 and $297 recorded in repairs and maintenance for the three and nine months ended June 30, 2020, respectively; see Note 5)   97    856 
Sublease income   (2)   (8)
Total lease expense, net  $1,092   $3,655 
           
Other information:          
Operating cash outflows from operating leases  $1,051   $3,513 
Weighted average remaining lease term        13 years 
Weighted average discount rate        6.1%