XML 43 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended 9 Months Ended
May 01, 2020
Feb. 29, 2020
Dec. 31, 2019
Jun. 30, 2020
Jun. 30, 2020
Nov. 01, 2020
Sep. 30, 2019
Short-term Debt [Line Items]              
Short-term note payable $ 2,040,000   $ 3,000,000.0        
Debt instrument, maturity date May 01, 2020   Oct. 01, 2022        
Write-off unamortized debt issuance cost         $ 25,400    
Borrowed from a related party             $ 500,000
Long-term Debt, Maturities, Repayments of Principal in Next Rolling Twelve Months       $ 17,500,000 17,500,000    
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Two       14,600,000 14,600,000    
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Three       11,600,000 11,600,000    
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Four       8,400,000 8,400,000    
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Five       8,500,000 8,500,000    
Long-term Debt, Maturities, Repayments of Principal in Rolling after Year Five       83,500,000 83,500,000    
Unamortized debt discount       1,300,000 1,300,000    
Issuance costs             $ 1,500,000
June 30, 2021 [Member]              
Short-term Debt [Line Items]              
Debt instrument, balloon principal payment       6,500,000 6,500,000    
June 30, 2022 [Member]              
Short-term Debt [Line Items]              
Debt instrument, balloon principal payment       2,400,000 2,400,000    
June 30, 2023 [Member]              
Short-term Debt [Line Items]              
Debt instrument, balloon principal payment       3,700,000 3,700,000    
June 30, 2024 [Member]              
Short-term Debt [Line Items]              
Debt instrument, balloon principal payment       0 0    
June 30, 2025 [Member]              
Short-term Debt [Line Items]              
Debt instrument, balloon principal payment       0 0    
June 30, 2025 and Thereafter [Member]              
Short-term Debt [Line Items]              
Debt instrument, balloon principal payment       41,700,000 41,700,000    
Forecast [Member]              
Short-term Debt [Line Items]              
Short-term note payable           $ 1,740,000  
December 2017 Refinancing Loan [Member]              
Short-term Debt [Line Items]              
Short-term note payable   $ 9,900,000   5,200,000 5,200,000    
Debt instrument, interest rate   12.00%          
Debt instrument, terms   10 years          
Debt instrument monthly payment   $ 74,515          
Debt instrument, maturity date, description   October 2021          
PPP Loans [Member]              
Short-term Debt [Line Items]              
Long-term Debt, Gross       $ 5,400,000 $ 5,400,000    
PPP Loans [Member] | December Six Two Thousand Twenty [Member]              
Short-term Debt [Line Items]              
Debt instrument, interest rate       1.00% 1.00%    
Debt instrument monthly payment       $ 305,138      
October 2021 [Member] | December 2017 Refinancing Loan [Member]              
Short-term Debt [Line Items]              
Debt instrument, balloon principal payment   $ 3,800,000          
Private Lender [Member]              
Short-term Debt [Line Items]              
Short-term note payable   $ 4,000,000.0          
Debt instrument, maturity date   Aug. 15, 2018          
Debt instrument, interest rate   12.00%          
Debt instrument, terms   10 years          
Debt instrument monthly payment   $ 57,388          
Private Lender [Member] | August 2021 [Member]              
Short-term Debt [Line Items]              
Debt instrument, balloon principal payment   $ 4,000,000.0          
Lender [Member] | New Debt [Member]              
Short-term Debt [Line Items]              
Debt instrument, maturity date Nov. 01, 2020            
Repayment of long term debt $ 300,000            
Proceeds from long term debt $ 200,000            
Lender [Member] | New Debt [Member] | Forecast [Member]              
Short-term Debt [Line Items]              
Due to related party           $ 1,940,000  
Scarlett's Acquisition [Member]              
Short-term Debt [Line Items]              
Short-term note payable     $ 5,000,000.0