XML 43 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Sep. 30, 2021
Accounting Policies [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Nonrecurring Basis

Assets and liabilities that are measured at fair value on a nonrecurring basis are as follows (in thousands):

 

       Fair Value at Reporting Date Using 
   September 30,   Quoted Prices in Active Markets for Identical Asset   Significant Other Observable Inputs   Significant Unobservable Inputs 
Description  2021   (Level 1)   (Level 2)   (Level 3) 
Property and equipment  $2,044   $          -   $-   $2,044 
Indefinite-lived intangibles   

2,008

    -    -    

2,008

 
Goodwill   2,096    -    -    2,096 
Operating lease right-of-use assets*   491    -    -    491 
Operating lease liabilities*   (491)   -    -    (491)
Asset held for sale   3,007    -    3,007    - 

 

* Measured at the lease modification dates.

 

       Fair Value at Reporting Date Using 
   September 30,   Quoted Prices in Active Markets for Identical Asset   Significant Other Observable Inputs   Significant Unobservable Inputs 
Description  2020   (Level 1)   (Level 2)   (Level 3) 
Property and equipment  $6,042   $-   $-   $6,042 
Indefinite-lived intangibles   656    -    -    656 
Goodwill   5,883    -    -    5,883 
Operating lease right-of-use assets**   27,310    -    -    27,310 
Operating lease liabilities**   (28,551)   -    -    (28,551)
Other assets (equity securities)   84    84    -    - 

 

**Measured at October 1, 2019, upon the adoption of ASC 842.

 

 

RCI HOSPITALITY HOLDINGS, INC.

Notes to Consolidated Financial Statements

 

2. Summary of Significant Accounting Policies - continued

 

   Unrealized Gain (Loss/Impairments) Recognized 
   Years Ended September 30, 
Description  2021   2020   2019 
Goodwill  $(6,307)  $(7,944)  $(1,638)
Property and equipment, net (including held for sale)   (2,202)   (302)   (4,224)
Indefinite-lived intangibles   

(5,296

)   (2,265)   (178)
Operating lease right-of-use assets   -    (104)   - 
Other assets (equity securities)   (84)   (64)   (612)
Schedule of Significant Unobservable Inputs Used in Level 3 Fair Value Measurement

The significant unobservable inputs used in our level 3 fair value measurements are as follows:

Assets   Valuation Techniques   Unobservable Input   Range (Weighted Average)
             
Property and equipment   Discounted cash flow   EBITDA multiple   8x (8x)
        Revenue/EBITDA growth rate   0% - 2.5% (1%)
        Weighted average cost of capital   13% - 17% (15%)
             
Goodwill   Discounted cash flow   EBITDA multiple   8x (8x)
        Revenue/EBITDA growth rate   0% - 2.5% (1%)
        Weighted average cost of capital   13% - 17% (15%)
             
SOB licenses   Multiperiod excess earnings   EBITDA multiple   8x (8x)
        Revenue/EBITDA growth rate   0% - 2.5% (1%)
        Weighted average cost of capital   13% - 17% (15%)
        Contributory asset charges rate   1.4% - 8.0% (4%)
             
Tradename   Relief-from-royalty method   Revenue growth rate   0% - 2.5% (2.5%)
        Terminal multiple   8x (8x)
        Weighted average cost of capital   15% (15%)
             
Operating lease right-of-use assets   Discounted cash flow   EBITDA growth rate   0% - 2.5% (1%)
        Weighted average cost of capital   13% - 17% (15%)