XML 46 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Debt (Details Narrative) - USD ($)
Feb. 09, 2021
Feb. 07, 2021
Nov. 01, 2020
May 08, 2020
Nov. 01, 2021
Jan. 25, 2021
Dec. 31, 2020
Oct. 31, 2020
Sep. 30, 2020
Debt Instrument [Line Items]                  
Notes payable               $ 1,940,000  
Debt instrument, maturity date     Nov. 01, 2020            
Long-term Debt, Maturities, Repayments of Principal in Next Rolling Twelve Months             $ 15,900,000    
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Two             11,500,000    
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Three             8,800,000    
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Four             8,700,000    
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Five             8,400,000    
Long-term Debt, Maturities, Repayments of Principal in Rolling after Year Five             82,700,000    
Debt Instrument, Unamortized Discount             1,200,000   $ 1,200,000
PPP Loans [Member]                  
Debt Instrument [Line Items]                  
Loans Payable             $ 502,000   5,400,000
[custom:DebtForgivenessPercentage-0]             100.00%    
Ten PPP Loans [Member]                  
Debt Instrument [Line Items]                  
Proceeds from Loans       $ 4,900,000          
One PPP Loans [Member] | Subsequent Event [Member]                  
Debt Instrument [Line Items]                  
Proceeds from Loans $ 378,000 $ 378,000              
[custom:DebtInstrumentLoanDescription] Subsequent to December 31, 2020, we received another Notice for one PPP loan which forgave 100% of the loan or $                
Twenty Year Promissory Note [Member] | Subsequent Event [Member]                  
Debt Instrument [Line Items]                  
Notes payable           $ 13,232      
Borrowings from bank           $ 2,175,000      
Promissory note, term           20 years      
Debt interest rate           3.99%      
Twenty Year Promissory Note [Member] | Subsequent Event [Member] | Prime Rate [Member]                  
Debt Instrument [Line Items]                  
Debt interest rate           1.00%      
Twenty Year Promissory Note [Member] | Subsequent Event [Member] | Floor Rate [Member]                  
Debt Instrument [Line Items]                  
Debt interest rate           3.99%      
December Thirty One Two Thousand Twenty One [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid             $ 6,500,000    
December Thirty One Two Thousand Twenty Two [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid             3,000,000.0    
December Thirty One Two Thousand Twenty Three [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid             651,000    
December Thirty One Two Thousand Twenty Four [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid             0    
December Thirty One Two Thousand Twenty Five [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid             0    
December Thirty One Two Thousand Twenty Five And Therafter [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid             42,200,000    
Lender [Member]                  
Debt Instrument [Line Items]                  
Repayments of Notes Payable     $ 250,000            
Nourdean Anakar [Member]                  
Debt Instrument [Line Items]                  
Notes payable             500,000   500,000
Bradley Chhay [Member]                  
Debt Instrument [Line Items]                  
Notes payable             100,000   100,000
Non-officer Employees [Member]                  
Debt Instrument [Line Items]                  
Notes payable             $ 500,000   $ 500,000
Forecast [Member]                  
Debt Instrument [Line Items]                  
Notes payable         $ 1,690,000