XML 49 R39.htm IDEA: XBRL DOCUMENT v3.21.1
Debt (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Nov. 01, 2020
Mar. 31, 2021
Mar. 31, 2021
Nov. 01, 2021
Jan. 25, 2021
Oct. 31, 2020
Sep. 30, 2020
Debt Instrument [Line Items]              
Notes payable           $ 1,940,000  
Debt instrument, maturity date Nov. 01, 2020            
Long-term Debt, Maturities, Repayments of Principal in Next Rolling Twelve Months   $ 16,600,000 $ 16,600,000        
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Two   11,700,000 11,700,000        
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Three   8,100,000 8,100,000        
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Four   8,400,000 8,400,000        
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Five   8,400,000 8,400,000        
Long-term Debt, Maturities, Repayments of Principal in Rolling after Year Five   80,400,000 80,400,000        
Debt Instrument, Unamortized Discount   1,200,000 1,200,000       $ 1,200,000
March 31, 2022 [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid   4,500,000 4,500,000        
March 31, 2023 [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid   3,700,000 3,700,000        
March 31, 2024 [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid   0 0        
March 31, 2025 [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid   0 0        
March 31, 2026 [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid   0 0        
March 31, 2026 and Thereafter [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid   42,300,000 42,300,000        
Twenty Year Promissory Note [Member]              
Debt Instrument [Line Items]              
Notes payable         $ 13,232    
Borrowings from bank         $ 2,175,000    
Promissory note, term         20 years    
Debt interest rate         3.99%    
Twenty Year Promissory Note [Member] | Prime Rate [Member]              
Debt Instrument [Line Items]              
Debt interest rate         1.00%    
Twenty Year Promissory Note [Member] | Floor Rate [Member]              
Debt Instrument [Line Items]              
Debt interest rate         3.99%    
PPP Loans [Member]              
Debt Instrument [Line Items]              
Loans Payable   $ 124,000 $ 124,000       5,400,000
Debt forgiveness percentage   100.00% 100.00%        
Eleven PPP Loans [Member]              
Debt Instrument [Line Items]              
Proceeds from Loans   $ 380,000 $ 5,300,000        
Lender [Member]              
Debt Instrument [Line Items]              
Repayments of notes payable $ 250,000            
Eric Langan [Member]              
Debt Instrument [Line Items]              
Payment of debt issuance cost   $ 25,000          
Nourdean Anakar [Member]              
Debt Instrument [Line Items]              
Notes payable             500,000
Bradley Chhay [Member]              
Debt Instrument [Line Items]              
Notes payable             100,000
Non-officer Employees [Member]              
Debt Instrument [Line Items]              
Notes payable             $ 500,000
Forecast [Member]              
Debt Instrument [Line Items]              
Notes payable       $ 1,690,000