XML 48 R38.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Nov. 01, 2020
Jun. 30, 2021
Jun. 30, 2021
Nov. 01, 2021
Jan. 25, 2021
Oct. 31, 2020
Sep. 30, 2020
Debt Instrument [Line Items]              
Notes Payable           $ 1,940,000  
Debt instrument, maturity date Nov. 01, 2020            
Long-term Debt, Maturities, Repayments of Principal in Next Rolling Twelve Months   $ 13,900,000 $ 13,900,000        
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Two   11,500,000 11,500,000        
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Three   8,300,000 8,300,000        
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Four   8,300,000 8,300,000        
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Five   8,500,000 8,500,000        
Long-term Debt, Maturities, Repayments of Principal in Rolling after Year Five   78,200,000 78,200,000        
Debt Instrument, Unamortized Discount   1,100,000 1,100,000       $ 1,200,000
June Thirty Two Thousand Twenty Two [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid   4,000,000.0 4,000,000.0        
June Thirty Two Thousand Twenty Three [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid   3,700,000 3,700,000        
June Thirty Two Thousand Twenty Four [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid   0 0        
June Thirty Two Thousand Twenty Five [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid   0 0        
June Thirty Two Thousand Twenty Six [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid   0 0        
June Thirty Two Thousand Twenty Six And Therafter [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid   42,300,000 42,300,000        
Twenty Year Promissory Note [Member]              
Debt Instrument [Line Items]              
Notes Payable         $ 13,232    
Borrowings from bank         $ 2,175,000    
Promissory note, term         20 years    
Debt interest rate         3.99%    
Twenty Year Promissory Note [Member] | Prime Rate [Member]              
Debt Instrument [Line Items]              
Debt interest rate         1.00%    
Twenty Year Promissory Note [Member] | Floor Rate [Member]              
Debt Instrument [Line Items]              
Debt interest rate         3.99%    
PPP Loans [Member]              
Debt Instrument [Line Items]              
Loans Payable   $ 124,000 $ 124,000       5,400,000
Debt forgiveness percentage   100.00% 100.00%        
Eleven PPP Loans [Member]              
Debt Instrument [Line Items]              
Proceeds from Loans   $ 0 $ 5,300,000        
Lender [Member]              
Debt Instrument [Line Items]              
Repayments of notes payable $ 250,000            
Eric Langan [Member]              
Debt Instrument [Line Items]              
Payment of debt issuance cost   25,000          
Nourdean Anakar [Member]              
Debt Instrument [Line Items]              
Notes Payable   500,000 500,000       500,000
Bradley Chhay [Member]              
Debt Instrument [Line Items]              
Notes Payable   100,000 100,000       100,000
Non-officer Employees [Member]              
Debt Instrument [Line Items]              
Notes Payable   $ 500,000 $ 500,000       $ 500,000
Forecast [Member]              
Debt Instrument [Line Items]              
Notes Payable       $ 1,690,000