XML 37 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Acquisitions and Dispositions - Narrative (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Mar. 16, 2023
USD ($)
asset_purchase_agreement
stock_purchase_agreement
note
property
club
$ / shares
shares
Mar. 09, 2023
USD ($)
Feb. 07, 2023
USD ($)
note
seller
Feb. 06, 2023
USD ($)
Dec. 28, 2022
USD ($)
Dec. 20, 2022
USD ($)
Dec. 16, 2022
USD ($)
building
Dec. 05, 2022
USD ($)
Nov. 18, 2022
USD ($)
Nov. 08, 2022
USD ($)
Oct. 26, 2022
USD ($)
Oct. 11, 2022
USD ($)
Oct. 10, 2022
USD ($)
Mar. 31, 2023
USD ($)
note
shares
Mar. 31, 2022
USD ($)
Dec. 31, 2021
shares
Mar. 31, 2023
USD ($)
note
shares
Mar. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
Business Acquisition [Line Items]                                      
Total revenues                           $ 71,517 $ 63,692   $ 141,485 $ 125,528  
Income (loss) from operations                           13,427 $ 17,081   30,325 $ 32,992  
Property classified as held for sale         $ 1,000                            
Proceeds from sale of property held-for-sale         1,700                            
Portion of proceeds from sale of property used to pay off the loan related to the property         $ 1,200                            
Goodwill                           $ 84,051     84,051   $ 67,767
Common Stock                                      
Business Acquisition [Line Items]                                      
Issuance of common shares for business combination (in shares) | shares                           200,000   500,000      
Notes Payable to Banks                                      
Business Acquisition [Line Items]                                      
Debt instrument, term                 18 months       18 months            
Debt instrument, face amount                 $ 1,500       $ 2,300            
Line of Credit | Revolving Credit Facility                                      
Business Acquisition [Line Items]                                      
Debt instrument, term   24 months                                  
Debt instrument, face amount   $ 10,000                                  
Six Seller Financed Promissory Note | Notes Payable to Banks                                      
Business Acquisition [Line Items]                                      
Debt instrument, interest rate, stated percentage     7.00%                                
Debt instrument, term     24 months                                
Number of seller-financed notes | note     6                                
Debt instrument, face amount     $ 2,000                                
Nine Secured Promissory Notes | Notes Payable to Banks                                      
Business Acquisition [Line Items]                                      
Debt instrument, interest rate, stated percentage 7.00%                                    
Debt instrument, term 10 years                                    
Number of seller-financed notes | note 9                                    
Debt instrument, face amount $ 25,500                                    
Hangar in Arcola, Texas                                      
Business Acquisition [Line Items]                                      
Business combination, consideration transferred                       $ 754              
Club In Dickinson, Texas                                      
Business Acquisition [Line Items]                                      
Business combination, consideration transferred                     $ 9,000                
Preliminary fair value of acquisition                     $ 8,900                
Percentage of voting interests acquired                     100.00%                
Recognized goodwill deductible for tax purposes                     $ 1,500                
Business combination, acquisition related costs                           $ 0     23    
Total revenues                           554     901    
Income (loss) from operations                           103     160    
Property and equipment                     4,884                
Purchase price allocated to current assets                     64                
Goodwill                     2,916                
Club In Dickinson, Texas - Adult Entertainment Business                                      
Business Acquisition [Line Items]                                      
Business combination, consideration transferred                     2,500                
Payments to acquire businesses                     1,500                
Club In Dickinson, Texas - Adult Entertainment Business | 6% Fifteen-Year Promissory Note | Notes Payable to Banks                                      
Business Acquisition [Line Items]                                      
Liabilities incurred                     $ 5,000                
Debt instrument, interest rate, stated percentage                     6.00%                
Debt instrument, term                     15 years                
Debt instrument, face amount                     $ 5,000                
Club In Dickinson, Texas - Real Estate Property                                      
Business Acquisition [Line Items]                                      
Business combination, consideration transferred                     $ 6,500                
Bombshells Location In San Antonio, Texas                                      
Business Acquisition [Line Items]                                      
Business combination, consideration transferred     3,200                                
Payments to acquire businesses     $ 1,200                                
Percentage of voting interests acquired     100.00%                                
Property and equipment     $ 2,700                                
Number of sellers | seller     6                                
Number of seller-financed notes | note     6                                
Inventory     $ 61                                
Lease intangible and right-of-use assets, net of lease liability     480                                
Bombshells Location In San Antonio, Texas | Six Seller Financed Promissory Note | Notes Payable to Banks                                      
Business Acquisition [Line Items]                                      
Debt instrument, face amount     $ 2,000                                
Baby Dolls-Chicas Locas                                      
Business Acquisition [Line Items]                                      
Business combination, consideration transferred 66,500                                    
Payments to acquire businesses 25,000                                    
Business combination, acquisition related costs                           280     292    
Total revenues                           1,200     1,200    
Income (loss) from operations                           154     $ 154    
Property and equipment $ 41,600                                    
Number of clubs acquired | club 5                                    
Number of real estate properties acquired | property 5                                    
Business acquisition, share price (in dollars per share) | $ / shares $ 80                                    
Number of asset purchase agreements | asset_purchase_agreement 4                                    
Number of stock purchase agreements | stock_purchase_agreement 1                                    
Purchase price allocated to current assets $ 632                                    
Identifiable intangibles 11,200                                    
Accounts payable 632                                    
Goodwill $ 14,000                                    
Baby Dolls-Chicas Locas | Common Stock                                      
Business Acquisition [Line Items]                                      
Issuance of common shares for business combination (in shares) | shares 200,000                                    
Common stock issued as partial consideration | shares                                 200,000    
Baby Dolls-Chicas Locas | Line of Credit                                      
Business Acquisition [Line Items]                                      
Debt instrument, face amount   $ 10,000                                  
Baby Dolls-Chicas Locas | Line of Credit | Revolving Credit Facility                                      
Business Acquisition [Line Items]                                      
Debt instrument, face amount                           $ 10,000     $ 10,000    
Baby Dolls-Chicas Locas | 7% Seller Financing Promissory Notes                                      
Business Acquisition [Line Items]                                      
Consideration transferred, other $ 25,500                                    
Baby Dolls-Chicas Locas | Nine Secured Promissory Notes | Notes Payable to Banks                                      
Business Acquisition [Line Items]                                      
Number of seller-financed notes | note                           9     9    
Real Estate in Lubbock, Texas                                      
Business Acquisition [Line Items]                                      
Business combination, consideration transferred                         3,400            
Payments to acquire businesses                         1,100            
Consideration transferred, other                         $ 2,300            
Non-income-producing Corporate Property                                      
Business Acquisition [Line Items]                                      
Payments to acquire businesses       $ 458                              
Real Estate in Aurora, Colorado                                      
Business Acquisition [Line Items]                                      
Business combination, consideration transferred                   $ 850                  
Real Estate in Central City, Colorado                                      
Business Acquisition [Line Items]                                      
Business combination, consideration transferred               $ 2,400                      
Real Estate In Fort Worth, Texas                                      
Business Acquisition [Line Items]                                      
Business combination, consideration transferred             $ 2,400                        
Number of buildings purchased in transaction | building             2                        
Food Hall Property In Greenwood Village, Colorado                                      
Business Acquisition [Line Items]                                      
Business combination, consideration transferred           $ 5,300                          
Payments to acquire businesses           1,900                          
Business combination, acquisition related costs           102                          
Food Hall Property In Greenwood Village, Colorado | Leases acquired in-place                                      
Business Acquisition [Line Items]                                      
Identifiable intangibles           565                          
Food Hall Property In Greenwood Village, Colorado | Land                                      
Business Acquisition [Line Items]                                      
Property and equipment           2,100                          
Food Hall Property In Greenwood Village, Colorado | Building and Building Improvements                                      
Business Acquisition [Line Items]                                      
Property and equipment           2,600                          
Food Hall Property In Greenwood Village, Colorado | Furniture, Fixtures And Equipment                                      
Business Acquisition [Line Items]                                      
Property and equipment           98                          
Food Hall Property In Greenwood Village, Colorado | 6.67% Five-Year Promissory Note | Notes Payable to Banks                                      
Business Acquisition [Line Items]                                      
Liabilities incurred           $ 3,325                          
Debt instrument, interest rate, stated percentage           6.67%                          
Debt instrument, term           5 years                          
Debt instrument, face amount           $ 3,325                          
Central City CO Casino Property 2                                      
Business Acquisition [Line Items]                                      
Payments to acquire businesses       $ 2,200                              
Baby Dolls-Chicas Locas | 7% Seller Financing Promissory Notes | Notes Payable to Banks                                      
Business Acquisition [Line Items]                                      
Debt instrument, interest rate, stated percentage 7.00%                                    
Debt instrument, term 10 years