XML 114 R95.htm IDEA: XBRL DOCUMENT v3.24.4
Acquisitions and Dispositions - Baby Dolls Narrative (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Mar. 16, 2023
USD ($)
stock_purchase_agreement
note
club
property
asset_purchase_agreement
$ / shares
shares
Mar. 09, 2023
USD ($)
Nov. 18, 2022
USD ($)
Oct. 10, 2022
USD ($)
Aug. 18, 2022
USD ($)
May 23, 2022
USD ($)
Mar. 01, 2022
USD ($)
Jan. 25, 2022
USD ($)
Nov. 08, 2021
USD ($)
Oct. 18, 2021
note
asset_purchase_agreement
club
stock_purchase_agreement
property
Sep. 30, 2023
USD ($)
club
shares
Sep. 30, 2022
USD ($)
club
shares
Sep. 30, 2024
USD ($)
Aug. 31, 2024
Nov. 18, 2023
Aug. 18, 2023
Sep. 23, 2022
USD ($)
Jul. 27, 2022
note
May 02, 2022
note
Business Acquisition [Line Items]                                      
Number of clubs acquired | club                   11 6 15              
Number of real estate properties acquired | property                   6                  
Debt instrument term                 7 years                    
Debt interest rate                 4.00%                    
Number of asset purchase agreements | asset_purchase_agreement                   9                  
Number of stock purchase agreements | stock_purchase_agreement                   2                  
Face amount                 $ 1,000                    
Goodwill                     $ 70,772 $ 67,767 $ 61,911            
Number of seller-financed notes | note                   4                 2
Common Stock                                      
Business Acquisition [Line Items]                                      
Issuance of common shares for business combination (in share) | shares                     200,000 500,000              
Notes Payable to Banks                                      
Business Acquisition [Line Items]                                      
Debt instrument term     18 months 18 months 11 months 18 months 21 years 10 years                      
Debt interest rate     6.00% 6.00% 5.25% 4.50% 4.25% 5.25%           7.79% 0.25% 0.25% 4.79%    
Face amount     $ 1,500 $ 2,300 $ 1,600 $ 2,200 $ 2,600 $ 18,700                 $ 2,800    
Number of seller-financed notes | note                                   2  
Line of Credit | Revolving Credit Facility                                      
Business Acquisition [Line Items]                                      
Debt instrument term   24 months                                  
Face amount   $ 10,000                                  
7% Seller Financing Promissory Notes | Baby Dolls-Chicas Locas | Notes Payable to Banks                                      
Business Acquisition [Line Items]                                      
Debt instrument term 10 years                                    
Debt interest rate 7.00%                                    
Nine Secured Promissory Notes | Notes Payable to Banks                                      
Business Acquisition [Line Items]                                      
Debt instrument term 10 years                                    
Debt interest rate 7.00%                                    
Face amount $ 25,500                                    
Number of seller-financed notes | note 9                                    
Baby Dolls-Chicas Locas                                      
Business Acquisition [Line Items]                                      
Number of clubs acquired | club 5                                    
Number of real estate properties acquired | property 5                                    
Consideration transferred $ 66,500                                    
Payments to acquire business $ 25,000                                    
Business acquisition, share price | $ / shares $ 80                                    
Number of asset purchase agreements | asset_purchase_agreement 4                                    
Number of stock purchase agreements | stock_purchase_agreement 1                                    
Goodwill $ 4,339                                    
Business acquisition, goodwill, expected tax deductible amount $ 4,300                                    
Business combination, acquisition related costs                     $ 304                
Baby Dolls-Chicas Locas | Common Stock                                      
Business Acquisition [Line Items]                                      
Issuance of common shares for business combination (in share) | shares 200,000                                    
Common stock issued as partial consideration | shares 200,000                                    
Baby Dolls-Chicas Locas | Line of Credit                                      
Business Acquisition [Line Items]                                      
Face amount   10,000                                  
Baby Dolls-Chicas Locas | Line of Credit | Revolving Credit Facility                                      
Business Acquisition [Line Items]                                      
Face amount   $ 10,000                                  
Baby Dolls-Chicas Locas | 7% Seller Financing Promissory Notes                                      
Business Acquisition [Line Items]                                      
Business combination, consideration transferred, other $ 25,500                                    
Baby Dolls-Chicas Locas | Nine Secured Promissory Notes | Notes Payable to Banks                                      
Business Acquisition [Line Items]                                      
Number of seller-financed notes | note 9