XML 21 R11.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information
 6 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Segment Information Segment Information
The Company owns and operates adult nightclubs and Bombshells Restaurants and Bars. The Company has identified such segments based on management responsibility and the nature of the Company’s products, services, and costs. There are no major distinctions in geographical areas served as all operations are in the United States. The Company measures segment profit (loss) as income (loss) from operations. Segment assets are those assets controlled by each reportable segment. The Other category below includes our media and energy drink divisions that are not significant to the unaudited condensed consolidated financial statements.
Below is the financial information related to the Company’s segments (in thousands):
Three Months Ended
March 31,		Six Months Ended
March 31,
2025202420252024
Revenues (from external customers)
Nightclubs$57,541 $59,372 $119,265 $120,405 
Bombshells8,229 12,771 17,816 25,502 
Other106 140 278 283 
$65,876 $72,283 $137,359 $146,190 
Income (loss) from operations
Nightclubs$14,603 $11,021 $35,485 $31,390 
Bombshells(227)699 1,744 785 
Other(680)(277)(851)(473)
Corporate(5,525)(6,786)(14,301)(13,880)
$8,171 $4,657 $22,077 $17,822 
Depreciation and amortization
Nightclubs$3,158 $2,927 $6,129 $5,832 
Bombshells339 650 659 1,293 
Other14 2 27 4 
Corporate265 305 530 608 
$3,776 $3,884 $7,345 $7,737 
Capital expenditures
Nightclubs$692 $2,699 $2,246 $4,231 
Bombshells1,727 1,535 5,646 3,443 
Other352 2,205 437 3,703 
Corporate83 1,228 279 1,425 
$2,854 $7,667 $8,608 $12,802 
4. Segment Information—continued
March 31, 2025September 30, 2024
Total assets
Nightclubs$462,985 $454,892 
Bombshells75,413 79,091 
Other19,702 14,197 
Corporate31,656 36,184 
$589,756 $584,364 
Excluded from revenues in the table above are intercompany rental revenues of the Nightclubs, Other, and Corporate segments for the three months ended March 31, 2025, amounting to $4.9 million, $45,000, and $0, respectively, and for the six months ended March 31, 2025, amounting to $9.6 million, $45,000, and $385,000, respectively; and intercompany sales of Robust Energy Drink included in Other segment for the three and six months ended March 31, 2025, amounting to $65,000 and $137,000, respectively. Excluded from revenues in the table above are intercompany rental revenues of the Nightclubs, Other, and Corporate segments for the three months ended March 31, 2024, amounting to $4.6 million, $0, and $21,000, respectively, and for the six months ended March 31, 2024, amounting to $9.1 million, $0, and $248,000, respectively; and intercompany sales of Robust Energy Drink included in Other segment for the three and six months ended March 31, 2024, amounting to $89,000 and $128,000, respectively. These intercompany revenue amounts are eliminated upon consolidation.
General corporate expenses include corporate salaries, health insurance and social security taxes for officers, legal, accounting and information technology employees, corporate taxes and insurance, legal and accounting fees, depreciation and other corporate costs such as automobile and travel costs. Management considers these to be non-allocable costs for segment purposes.
Certain real estate assets previously wholly assigned to Bombshells have been subdivided and allocated to other future development or investment projects. Accordingly, those asset costs have been transferred out of the Bombshells segment.