XML 54 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Narrative (Details)
Apr. 07, 2025
USD ($)
Jan. 21, 2025
USD ($)
monthly_installment
Nov. 26, 2024
USD ($)
Mar. 31, 2025
USD ($)
Feb. 26, 2025
USD ($)
Debt Instrument [Line Items]          
Long-term debt       $ 244,129,000  
Line of Credit | Line of Credit          
Debt Instrument [Line Items]          
Maximum borrowing capacity         $ 5,000,000
Bank Loan October 2022 | Secured Debt          
Debt Instrument [Line Items]          
Long-term debt     $ 2,400,000    
November 2024 Construction Loan | Construction Loans          
Debt Instrument [Line Items]          
Debt instrument, face amount     $ 6,300,000    
Debt instrument, term     204 months    
Debt instrument, interest rate, stated percentage     6.99%    
Interest rate, term     5 years    
Prime rate     0.25%    
Floor rate     6.99%    
Debt instrument, interest-only period     24 months    
Period Of Equal Installments     36 months    
Debt instrument, periodic payment     $ 60,162    
Final payment of principal and interest, period     143 months    
Club In The Detroit, Michigan Market | 8.0 %Seller-Financed Promissory Note          
Debt Instrument [Line Items]          
Debt instrument, face amount   $ 5,000,000      
Debt instrument, interest rate, stated percentage   8.00%      
Debt instrument, periodic payment   $ 67,718      
Number of monthly installments | monthly_installment   59      
Platinum West | 7.0% Seller-Financed Promissory Note | Subsequent Event          
Debt Instrument [Line Items]          
Debt instrument, face amount $ 2,500,000        
Debt instrument, term 5 years        
Debt instrument, interest rate, stated percentage 7.00%        
Debt instrument, periodic payment $ 49,503