XML 34 R24.htm IDEA: XBRL DOCUMENT v3.26.1
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
3 Months Ended
Mar. 31, 2026
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Schedule of loans, net of unearned income

The following table summarizes the composition of our loan portfolio as of March 31, 2026 and December 31, 2025 ($ in thousands):

  ​ ​ ​

March 31, 2026

  ​ ​ ​

December 31, 2025

Loans held for sale, at fair value

$

181,715

$

166,066

Loans held for sale, at lower of cost or market

41,465

Total loans held for sale

$

223,180

$

166,066

Loans held for investment

Loans secured by real estate:

 

Commercial real estate - owner occupied (1)

$

534,897

$

510,088

Commercial real estate - non-owner occupied

 

540,154

 

567,091

Secured by farmland

 

2,386

 

3,408

Construction and land development

 

151,426

 

131,757

Residential 1-4 family

 

560,711

 

576,866

Multi-family residential

 

150,475

 

140,261

Home equity lines of credit

 

61,786

 

61,738

Total real estate loans

 

2,001,835

 

1,991,209

Commercial loans (2)

 

1,104,438

 

970,492

Paycheck Protection Program loans

1,716

1,719

Consumer loans

 

283,605

 

315,407

Total Non-PCD loans

 

3,391,594

 

3,278,827

PCD loans

4,772

4,856

Total loans held for investment

$

3,396,366

$

3,283,683

(1)Includes $6 million related to loans collateralizing secured borrowings as of both March 31, 2026 and December 31, 2025.
(2)Includes $9 million related to loans collateralizing secured borrowings as of both March 31, 2026 and December 31, 2025.
Schedule of details of aging of the recorded investment in past due loans by class of loans

The following tables present the aging of the recorded investment in past due loans by class of loans held for investment as of March 31, 2026 and December 31, 2025 ($ in thousands):

  ​ ​ ​

30 - 59

  ​ ​ ​

60 - 89

  ​ ​ ​

90 

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Days

Days

Days 

Total

Loans Not

Total

March 31, 2026

Past Due

Past Due

or More

Past Due

Past Due

Loans

Commercial real estate - owner occupied

$

6,040

$

3,130

$

1,411

$

10,581

$

524,316

$

534,897

Commercial real estate - non-owner occupied

 

30,716

 

39,130

685

 

70,531

 

469,623

 

540,154

Secured by farmland

2,386

2,386

Construction and land development

 

17

12,261

389

12,667

138,759

 

151,426

Residential 1-4 family

 

6,336

606

1,994

8,936

551,775

 

560,711

Multi- family residential

498

498

149,977

150,475

Home equity lines of credit

 

209

64

66

339

61,447

 

61,786

Commercial loans

3,479

4,240

21,460

29,179

1,075,259

1,104,438

Paycheck Protection Program loans

3

1,713

1,716

1,716

Consumer loans

 

1,985

1,326

237

 

3,548

 

280,057

 

283,605

Total Non-PCD loans

48,782

61,258

27,955

137,995

3,253,599

3,391,594

PCD loans

4,772

4,772

Total

$

48,782

$

61,258

$

27,955

$

137,995

$

3,258,371

$

3,396,366

  ​ ​ ​

30 - 59

  ​ ​ ​

60 - 89

  ​ ​ ​

90 

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Days

Days

Days 

Total

Loans Not

Total

December 31, 2025

Past Due

Past Due

or More

Past Due

Past Due

Loans

Commercial real estate - owner occupied

$

5,187

$

188

$

1,412

$

6,787

$

503,301

$

510,088

Commercial real estate - non-owner occupied

 

31,069

 

48,022

 

79,091

 

488,000

 

567,091

Secured by farmland

3,408

3,408

Construction and land development

 

12,259

407

12,666

119,091

 

131,757

Residential 1-4 family

 

2,071

498

2,274

4,843

572,023

 

576,866

Multi- family residential

1,544

1,544

138,717

140,261

Home equity lines of credit

 

80

58

138

61,600

 

61,738

Commercial loans

2,384

20,642

1,972

24,998

945,494

970,492

Paycheck Protection Program loans

3

1,714

1,717

2

1,719

Consumer loans

 

2,095

1,101

149

 

3,345

 

312,062

 

315,407

Total Non-PCD loans

56,692

70,916

7,521

135,129

3,143,698

3,278,827

PCD loans

4,856

4,856

Total

$

56,692

$

70,916

$

7,521

$

135,129

$

3,148,554

$

3,283,683

The amortized cost, by class, of loans and leases on nonaccrual status as of March 31, 2026 and December 31, 2025, was as follows ($ in thousands):

  ​ ​ ​

90 Days

  ​ ​ ​

Less Than

  ​ ​ ​

Total

  ​ ​ ​

Nonaccrual With

Past Due

90 Days

Nonaccrual

No Credit

March 31, 2026

or More

Past Due

Loans

Loss Allowance

Commercial real estate - owner occupied

$

1,411

$

462

$

1,873

$

548

Commercial real estate - non-owner occupied

 

685

 

39,129

 

39,814

 

360

Secured by farmland

249

249

249

Construction and land development

 

389

 

123

 

512

 

512

Residential 1-4 family

 

1,994

 

3,561

 

5,555

 

5,555

Home equity lines of credit

66

436

502

502

Commercial loans

 

2,951

 

31,413

 

34,364

 

8,697

Consumer loans

 

237

 

677

 

914

 

914

Total Non-PCD loans

7,733

76,050

83,783

17,337

PCD loans

1,166

1,166

1,166

Total

$

7,733

$

77,216

$

84,949

$

18,503

  ​ ​ ​

90 Days

  ​ ​ ​

Less Than

  ​ ​ ​

Total

  ​ ​ ​

Nonaccrual With

Past Due

90 Days

Nonaccrual

No Credit

December 31, 2025

or More

Past Due

Loans

Loss Allowance

Commercial real estate - owner occupied

$

1,412

$

472

$

1,884

$

559

Commercial real estate - non-owner occupied

 

 

39,841

 

39,841

 

360

Secured by farmland

275

275

275

Construction and land development

 

 

499

 

499

 

499

Residential 1-4 family

 

2,274

 

3,846

 

6,120

 

6,120

Home equity lines of credit

498

498

498

Commercial loans

 

1,972

 

31,661

 

33,633

 

8,661

Consumer loans

 

149

 

730

 

879

 

879

Total Non-PCD loans

5,807

77,822

83,629

17,851

PCD loans

1,194

1,194

1,193

Total

$

5,807

$

79,016

$

84,823

$

19,044

Schedule of nonaccrual loans

The following table presents nonaccrual loans as of March 31, 2026 by class and year of origination ($ in thousands):

Revolving
Loans

Revolving

Converted

2026

2025

2024

2023

 

2022

Prior

Loans

To Term

 

Total

Commercial real estate - owner occupied

$

$

$

$

$

87

$

1,786

$

$

$

1,873

Commercial real estate - non-owner occupied

 

 

 

 

 

324

 

39,490

 

 

 

39,814

Secured by farmland

249

249

Construction and land development

 

 

 

 

 

 

512

 

 

 

512

Residential 1-4 family

 

721

112

517

3,841

67

297

5,555

Home equity lines of credit

502

502

Commercial loans

 

 

1

 

8,504

 

209

 

22,086

 

1,370

 

2,077

 

117

 

34,364

Consumer loans

 

7

25

107

479

291

5

914

Total non-PCD nonaccruals

729

8,641

316

23,493

47,539

2,646

419

83,783

PCD loans

1,166

1,166

Total nonaccrual loans

$

$

729

$

8,641

$

316

$

23,493

$

48,705

$

2,646

$

419

$

84,949

Schedule of loans modified to borrowers experiencing financial difficulty

The following table provides a summary of the amortized cost basis of loan modifications to borrowers experiencing financial difficulty during the three months ended March 31, 2026 and 2025 and the related percentage of the class of the loan portfolio period-end balance by the type of modification as of March 31, 2026 and 2025, excluding Consumer Program loans ($ in thousands):

For the three months ended March 31, 2026

For the three months ended March 31, 2025

Payment Deferral

Interest Only Payment Periods

Total

Payment Deferral

Interest Only Payment Periods

Total

$

%

$

%

$

%

$

%

$

%

$

%

Commercial real estate - non-owner occupied

$

%

$

7,047

1.30

%

$

7,047

1.30

%

$

%

$

%

$

%

Total

$

%

$

7,047

$

7,047

0.21

%

$

%

$

$

%

Schedule of payment status

The following table depicts the performance of loans as of March 31, 2026, at amortized cost, that have been modified to borrowers experiencing financial difficulty in the last 12 months ($ in thousands):

Payment Status

Current

30-59 days past due

60-89 days past due

90 days or more

Commercial real estate - owner occupied

$

2,124

$

$

$

Commercial real estate - non-owner occupied

 

7,047

 

30,716

 

39,129

 

Multi- family residential

498

Commercial loans

23,262

476

Total

$

32,433

$

30,716

$

40,103

$

Schedule of the risk category of loans by class of loans

The following table presents weighted-average risk grades for all loans, by class and year of origination/renewal as of March 31, 2026 ($ in thousands):

Revolving

Loans

Revolving

Converted

  ​

2026

  ​

2025

  ​

2024

  ​

2023

  ​

2022

  ​

Prior

  ​

Loans

  ​

To Term

  ​

Total

Commercial real estate - owner occupied

Pass

$

23,755

$

76,358

$

52,928

$

66,836

$

68,601

$

225,757

$

970

$

7,975

$

523,180

Pass/Watch

149

3,421

988

4,558

Special Mention

87

3,159

3,246

Substandard

3,913

3,913

Doubtful

$

23,904

$

76,358

$

52,928

$

66,836

$

72,109

$

233,817

$

970

$

7,975

$

534,897

Current period gross charge offs

$

$

$

$

$

$

$

$

$

Weighted average risk grade

3.49

3.29

3.21

3.57

3.46

3.48

3.54

3.74

3.44

Commercial real estate - nonowner occupied

 

Pass

$

6,971

$

15,853

$

21,436

$

27,564

$

21,296

$

315,248

$

7,483

$

3,286

$

419,137

Pass/Watch

562

562

Special Mention

6

17,272

4,274

21,552

Substandard

324

98,579

98,903

Doubtful

$

6,971

$

15,859

$

21,436

$

27,564

$

38,892

$

418,663

$

7,483

$

3,286

$

540,154

Current period gross charge offs

$

$

$

$

$

$

$

$

$

Weighted average risk grade

2.98

3.18

3.75

3.78

4.82

4.45

3.56

2.98

4.34

Secured by farmland

 

Pass

$

160

$

215

$

18

$

$

$

1,454

$

493

$

46

$

2,386

Pass/Watch

Special Mention

Substandard

Doubtful

$

160

$

215

$

18

$

$

$

1,454

$

493

$

46

$

2,386

Current period gross charge offs

$

$

$

$

$

$

$

$

$

Weighted average risk grade

4.00

3.91

4.00

N/A

N/A

3.99

3.90

2.83

3.94

Construction and land development

 

Pass

$

14,739

$

77,064

$

11,705

$

7,325

$

32,837

$

6,783

$

461

$

$

150,914

Pass/Watch

Special Mention

Substandard

512

512

Doubtful

$

14,739

$

77,064

$

11,705

$

7,325

$

32,837

$

7,295

$

461

$

$

151,426

Current period gross charge offs

$

$

$

$

$

$

$

$

$

Weighted average risk grade

3.84

3.12

3.02

3.87

3.63

3.60

3.65

N/A

3.36

Residential 1-4 family

 

Pass

$

18,034

$

56,401

$

22,673

$

21,085

$

132,307

$

296,286

$

5,433

$

2,606

$

554,825

Pass/Watch

Special Mention

268

268

Substandard

721

112

517

3,904

67

297

5,618

Doubtful

$

18,034

$

57,122

$

22,785

$

21,085

$

132,824

$

300,458

$

5,500

$

2,903

$

560,711

Current period gross charge offs

$

$

$

$

$

$

5

$

$

$

5

Weighted average risk grade

3.31

3.10

3.11

3.11

3.05

3.15

3.10

3.87

3.13

Multi- family residential

 

Pass

$

1,987

$

7,257

$

$

437

$

29,125

$

104,703

$

5,768

$

$

149,277

Pass/Watch

Special Mention

431

1

432

Substandard

498

268

766

Doubtful

$

2,418

$

7,257

$

$

437

$

29,125

$

105,202

$

5,768

$

268

$

150,475

Current period gross charge offs

$

$

$

$

$

$

$

$

$

Weighted average risk grade

4.36

4.00

N/A

3.00

3.39

3.38

3.75

7.00

3.45

Home equity lines of credit

 

Pass

$

$

589

$

210

$

399

$

376

$

604

$

58,192

$

104

$

60,474

Pass/Watch

736

736

Special Mention

6

6

Substandard

570

570

Doubtful

$

$

589

$

210

$

399

$

376

$

604

$

59,498

$

110

$

61,786

Current period gross charge offs

$

$

$

$

$

$

$

$

$

Weighted average risk grade

N/A

3.00

3.00

3.00

3.00

3.09

3.09

3.65

3.09

Revolving

Loans

Revolving

Converted

  ​

2026

  ​

2025

  ​

2024

  ​

2023

  ​

2022

  ​

Prior

  ​

Loans

  ​

To Term

  ​

Total

Commercial loans

 

 

 

 

 

 

 

 

 

Pass

$

469,828

$

164,338

$

78,642

$

52,940

$

136,798

$

41,769

$

87,366

$

7,845

$

1,039,526

Pass/Watch

83

422

929

3,271

28

3,177

7,910

Special Mention

4,999

4

747

2,495

13,512

862

22,619

Substandard

956

208

22,086

1,398

2,069

117

26,834

Doubtful

7,549

7,549

$

469,911

$

169,759

$

88,076

$

53,152

$

162,902

$

45,690

$

106,124

$

8,824

$

1,104,438

Current period gross charge offs

$

$

$

$

$

$

$

$

$

Weighted average risk grade

3.02

3.48

3.68

3.52

3.60

3.83

3.72

4.02

3.36

Paycheck Protection Program loans

Pass

$

$

$

$

$

$

1,716

$

$

$

1,716

Pass/Watch

Special Mention

Substandard

Doubtful

$

$

$

$

$

$

1,716

$

$

$

1,716

Current period gross charge offs

$

$

$

$

$

$

$

$

$

Weighted average risk grade

N/A

N/A

N/A

N/A

N/A

2.00

N/A

N/A

2.00

Consumer loans

 

Pass

$

3,651

$

15,813

$

37,704

$

33,707

$

164,917

$

18,972

$

7,488

$

511

$

282,763

Pass/Watch

Special Mention

1

8

54

27

90

Substandard

7

12

84

434

210

5

752

Doubtful

$

3,651

$

15,820

$

37,717

$

33,799

$

165,405

$

19,209

$

7,488

$

516

$

283,605

Current period gross charge offs

$

$

102

$

701

$

1,070

$

586

$

137

$

$

$

2,596

Weighted average risk grade

4.00

23.11

9.33

10.86

4.29

20.06

2.46

4.03

7.81

PCD

 

 

 

Pass

$

$

$

$

$

$

2,388

$

$

$

2,388

Pass/Watch

Special Mention

1,098

1,098

Substandard

1,286

1,286

Doubtful

$

$

$

$

$

$

4,772

$

$

$

4,772

Current period gross charge offs

$

$

$

$

$

$

$

$

$

Weighted average risk grade

N/A

N/A

N/A

N/A

N/A

5.17

N/A

N/A

5.17

Total

$

539,788

$

420,043

$

234,875

$

210,597

$

634,470

$

1,138,880

$

193,785

$

23,928

$

3,396,366

Current period gross charge offs

$

$

102

$

701

$

1,070

$

586

$

142

$

$

$

2,601

Weighted average risk grade

3.08

4.06

4.40

4.72

3.71

4.04

3.46

3.80

3.86

The following table presents weighted-average risk grades for all loans, by class and year of origination/renewal as of December 31, 2025 ($ in thousands):

Revolving

Loans

Revolving

Converted

  ​

2025

  ​

2024

  ​

2023

  ​

2022

  ​

2021

  ​

Prior

  ​

Loans

  ​

To Term

  ​

Total

Commercial real estate - owner occupied

Pass

$

70,931

$

53,252

$

62,228

$

72,651

$

58,092

$

176,323

$

1,407

$

8,028

$

502,912

Special Mention

3,165

3,165

Substandard

87

187

3,737

4,011

Doubtful

$

70,931

$

53,252

$

62,228

$

72,738

$

58,279

$

183,225

$

1,407

$

8,028

$

510,088

Current period gross charge offs

$

$

$

$

$

$

$

$

$

Weighted average risk grade

3.32

3.21

3.54

3.41

3.42

3.46

3.46

3.74

3.42

Commercial real estate - nonowner occupied

 

Pass

$

15,950

$

21,700

$

42,907

$

27,724

$

41,446

$

282,205

$

11,365

$

3,315

$

446,612

Special Mention

17,276

4,379

21,655

Substandard

98,562

262

98,824

Doubtful

$

15,950

$

21,700

$

42,907

$

45,000

$

140,008

$

286,846

$

11,365

$

3,315

$

567,091

Current period gross charge offs

$

$

$

$

$

$

$

$

$

Weighted average risk grade

3.20

3.74

3.61

3.85

5.22

3.70

3.71

2.98

4.07

Secured by farmland

 

Pass

$

406

$

21

$

$

$

$

2,031

$

616

$

59

$

3,133

Special Mention

Substandard

275

275

Doubtful

$

406

$

21

$

$

$

$

2,306

$

616

$

59

$

3,408

Current period gross charge offs

$

$

$

$

$

$

$

$

$

Weighted average risk grade

3.95

4.00

N/A

N/A

N/A

4.23

3.93

2.92

4.12

Construction and land development

 

Pass

$

69,022

$

12,971

$

7,081

$

34,816

$

166

$

6,741

$

461

$

$

131,258

Special Mention

499

499

Substandard

Doubtful

$

69,022

$

12,971

$

7,081

$

34,816

$

166

$

7,240

$

461

$

$

131,757

Current period gross charge offs

$

$

$

$

$

$

$

$

$

Weighted average risk grade

3.10

3.00

3.90

3.63

3.99

3.51

3.65

N/A

3.30

Residential 1-4 family

 

Pass

$

53,742

$

38,550

$

23,232

$

141,982

$

123,591

$

182,506

$

4,861

$

2,663

$

571,127

Special Mention

267

267

Substandard

115

517

4,003

283

554

5,472

Doubtful

$

53,742

$

38,665

$

23,232

$

142,499

$

123,591

$

186,776

$

5,144

$

3,217

$

576,866

Current period gross charge offs

$

$

$

67

$

$

$

5

$

$

$

72

Weighted average risk grade

3.06

3.34

3.10

3.09

3.04

3.21

3.22

3.94

3.14

Multi- family residential

 

Pass

$

7,009

$

$

440

$

21,344

$

22,656

$

82,644

$

5,384

$

$

139,477

Special Mention

Substandard

513

271

784

Doubtful

$

7,009

$

$

440

$

21,344

$

22,656

$

83,157

$

5,384

$

271

$

140,261

Current period gross charge offs

$

$

$

$

$

$

$

$

$

Weighted average risk grade

4.00

N/A

3.00

3.17

3.23

3.41

3.82

6.00

3.39

Home equity lines of credit

 

Pass

$

562

$

215

$

420

$

355

$

312

$

325

$

58,893

$

107

$

61,189

Special Mention

(1)

(1)

Substandard

(2)

540

12

550

Doubtful

$

562

$

215

$

420

$

355

$

312

$

322

$

59,433

$

119

$

61,738

Current period gross charge offs

$

$

$

$

$

$

$

$

$

Weighted average risk grade

3.00

3.00

3.00

3.00

3.00

3.17

3.06

3.71

3.06

Commercial loans

 

 

 

 

 

 

 

 

 

Pass

$

169,480

$

399,604

$

55,482

$

143,884

$

25,566

$

19,446

$

92,493

$

8,292

$

914,247

Special Mention

4,994

769

2,278

1

13,510

885

22,437

Substandard

30

212

22,281

383

1,156

2,065

132

26,259

Doubtful

7,549

7,549

$

174,474

$

407,183

$

55,694

$

166,934

$

28,227

$

20,603

$

108,068

$

9,309

$

970,492

Current period gross charge offs

$

$

$

2

$

28

$

$

$

$

732

$

762

Weighted average risk grade

3.44

3.12

3.45

3.41

3.92

3.46

3.52

3.92

3.33

Revolving

Loans

Revolving

Converted

  ​

2025

  ​

2024

  ​

2023

  ​

2022

  ​

2021

  ​

Prior

  ​

Loans

  ​

To Term

  ​

Total

Paycheck Protection Program loans

Pass

$

$

$

$

$

849

$

870

$

$

$

1,719

Special Mention

Substandard

Doubtful

$

$

$

$

$

849

$

870

$

$

$

1,719

Current period gross charge offs

$

$

$

$

$

173

$

$

$

$

173

Weighted average risk grade

N/A

N/A

N/A

N/A

2.00

2.00

N/A

N/A

2.00

Consumer loans

 

Pass

$

10,533

$

96,784

$

14,093

$

152,174

$

16,843

$

2,590

$

20,868

$

534

$

314,419

Special Mention

3

28

17

48

Substandard

10

86

517

315

2

10

940

Doubtful

$

10,533

$

96,794

$

14,182

$

152,719

$

17,158

$

2,609

$

20,868

$

544

$

315,407

Current period gross charge offs

$

264

$

3,255

$

13,490

$

15,838

$

402

$

68

$

9

$

$

33,326

Weighted average risk grade

4.00

4.00

3.03

2.69

3.08

4.01

2.20

4.04

3.16

PCD

 

 

 

Pass

$

$

$

$

$

$

2,426

$

$

$

2,426

Special Mention

1,113

1,113

Substandard

1,317

1,317

Doubtful

$

$

$

$

$

$

4,856

$

$

$

4,856

Current period gross charge offs

$

$

$

$

$

$

$

$

$

Weighted average risk grade

N/A

N/A

N/A

N/A

N/A

4.67

N/A

N/A

4.67

Total

$

402,629

$

630,801

$

206,184

$

636,405

$

391,246

$

778,810

$

212,746

$

24,862

$

3,283,683

Current period gross charge offs

$

264

$

3,255

$

13,559

$

15,866

$

575

$

73

$

9

$

732

$

34,333

Weighted average risk grade

3.33

3.29

3.46

3.20

3.95

3.50

3.27

3.76

3.42

Revolving loans that were converted to term loans during the three months ended March 31, 2026 and 2025 were as follows ($ in thousands):

For the three months ended March 31, 2026

For the three months ended March 31, 2025

Commercial real estate - non-owner occupied

$

$

16

Residential 1-4 family

167

Commercial loans

 

62

 

946

Total loans

$

62

$

1,129

Schedule of allowance for loan losses and the recorded investment by portfolio segment

The following tables present details of the allowance for credit losses on loans segregated by loan portfolio segment as of March 31, 2026 and December 31, 2025, calculated in accordance with ASC 326 ($ in thousands). 

  ​ ​ ​

Commercial

  ​ ​ ​

Commercial

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Home

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Real Estate

Real Estate

Construction

Equity

 

Owner

Non-owner

Secured by

and Land

1-4 Family

Multi-Family

Lines Of

Commercial

Consumer

PCD

 

March 31, 2026

Occupied

Occupied

Farmland

Development

Residential 

Residential 

Credit

Loans

Loans

Loans

Total

Modeled expected credit losses

$

5,344

 

$

3,249

 

$

1

 

$

1,165

 

$

5,797

 

$

667

 

$

405

 

$

5,761

 

$

3,220

$

$

25,609

Q-factor and other qualitative adjustments

375

1,117

4

62

771

665

23

621

296

3,934

Specific allocations

 

334

10,487

112

5,670

235

16,838

Total

$

6,053

$

14,853

$

5

$

1,227

$

6,680

$

1,332

$

428

$

12,052

$

3,751

$

$

46,381

  ​ ​ ​

Commercial

  ​ ​ ​

Commercial

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Home

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Real Estate

Real Estate

Construction

Equity

 

Owner

Non-owner

Secured by

and Land

1-4 Family

Multi-Family

Lines Of

Commercial

Consumer

PCD

 

December 31, 2025

Occupied

Occupied

Farmland

Development

Residential 

Residential 

Credit

Loans

Loans

Loans

Total

Modeled expected credit losses

$

4,915

 

$

3,796

 

$

1

 

$

689

 

$

6,070

 

$

709

 

$

408

 

$

5,597

 

$

3,650

$

$

25,835

Q-factor and other qualitative adjustments

433

1,109

29

59

670

659

20

443

395

3,817

Specific allocations

 

334

10,424

112

5,157

204

16,231

Total

$

5,682

$

15,329

$

30

$

748

$

6,852

$

1,368

$

428

$

11,197

$

4,249

$

$

45,883

Activity in the allowance for credit losses by class of loan for the three months ended March 31, 2026 and 2025 is summarized below ($ in thousands):

Commercial

Commercial

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

 

Real Estate

Real Estate

Construction

Home Equity

 

For the Three Months Ended

Owner

Non-owner

Secured by

and Land

1-4 Family

Multi-Family

Lines Of

Commercial

Consumer

PCD

March 31, 2026

Occupied

Occupied 

Farmland

Development

Residential

Residential 

Credit

Loans

Loans

Loans

Total

Allowance for credit losses:

  ​

  ​

  ​

  ​

  ​

  ​

  ​

  ​

  ​

  ​

  ​

Beginning balance

$

5,682

$

15,329

$

30

$

748

$

6,852

$

1,368

$

428

$

11,197

$

4,249

$

$

45,883

Provision (recovery)

371

 

(478)

 

(25)

 

479

 

(167)

 

(36)

 

(1)

 

780

 

626

 

1,549

Charge offs

 

 

 

 

 

(5)

 

 

 

 

(2,596)

 

 

(2,601)

Recoveries

 

 

2

 

 

 

 

 

1

 

75

 

1,472

 

 

1,550

Ending balance

$

6,053

$

14,853

$

5

$

1,227

$

6,680

$

1,332

$

428

$

12,052

$

3,751

$

$

46,381

For the Three Months Ended

March 31, 2025

Allowance for credit losses:

Beginning balance

$

5,899

$

6,966

$

20

$

1,203

$

6,819

$

1,620

$

533

$

10,794

$

19,625

$

245

$

53,724

Provision (recovery)

(202)

(54)

2

(116)

(282)

(132)

(75)

511

1,969

(25)

1,596

Charge offs

 

 

 

 

 

 

 

(206)

 

(14,128)

 

 

(14,334)

Recoveries

 

 

 

 

 

 

1

 

 

3,034

 

3,035

Ending balance

$

5,697

$

6,912

$

22

$

1,087

$

6,537

$

1,488

$

459

$

11,099

$

10,500

$

220

$

44,021

The following table presents the principal balance of loans that were evaluated for expected credit losses on an individual basis and the related specific allocations, by loan portfolio segment as of March 31, 2026 and December 31, 2025 ($ in thousands):

March 31, 2026

  ​ ​ ​

December 31, 2025

Loan

Specific

Loan

Specific

Balance

Allocations

Balance

Allocations

Commercial real estate - owner occupied

$

3,728

$

334

$

3,737

$

334

Commercial real estate - non-owner occupied

 

98,904

 

10,487

 

98,922

 

10,424

Secured by farmland

249

275

Construction and land development

 

389

 

 

389

 

Residential 1-4 family

3,439

112

5,129

112

Multi- family residential

766

784

Commercial loans

 

33,778

 

5,670

 

33,034

 

5,157

Consumer loans

11,377

235

15,057

204

Total non-PCD loans

152,630

16,838

157,327

16,231

PCD loans

4,772

4,856

-

Total loans

$

157,402

$

16,838

$

162,183

$

16,231

Schedule of collateral dependent loans and non-collateral dependent loans The following table presents a breakdown between loans at amortized cost that were evaluated on an individual basis and identified as collateral dependent loans and non-collateral dependent loans, by loan portfolio segment and their collateral value as of March 31, 2026 and December 31, 2025 ($ in thousands).

March 31, 2026

December 31, 2025

Non

Non

Collateral

Collateral

Collateral

Collateral

Dependent

Dependent

Dependent

Dependent

Assets (1)

Assets (1)

Assets (1)

Assets (1)

Commercial real estate - owner occupied

$

3,461

$

$

3,485

$

Commercial real estate - non-owner occupied

 

30,231

 

69,845

 

30,015

 

70,431

Secured by farmland

517

1,146

Construction and land development

 

389

 

 

389

 

Residential 1-4 family

4,144

5,848

Multi- family residential

1,197

786

Commercial loans

 

33,609

 

 

32,889

 

Total loans

$

73,548

$

69,845

$

74,558

$

70,431

Collateral value

$

85,388

$

$

84,823

$

(1)Loan balances include PCD loans and are presented net of SBA guarantees.
Third-Party Originated and Serviced Consumer Loan Portfolio  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Schedule of details of aging of the recorded investment in past due loans by class of loans

The following table provides a status as of March 31, 2026 of the amortized cost of Consumer Program loans modified in the last 12 months by the type of modification ($ in thousands):

Term and

  ​ ​ ​

Interest

Rate

Term

Principal

Status

Modifications

Modifications

Modifications

Current

$

5,598

$

90

$

103

1-30 days past due

$

445

$

$

31-60 days past due

$

391

$

7

$

61-90 days past due

$

308

$

17

$

55

Schedule of loans modified to borrowers experiencing financial difficulty

The following table provides a summary of the loan modifications to Consumer Program borrowers experiencing financial difficulty during the three months ended March 31, 2026 and 2025, by the type of modification ($ in thousands):

For the three months ended March 31, 2026

For the three months ended March 31, 2025

Total

Average

Average

Average

Average

Amortized

Term

Rate Change

Total

Term

Rate Change

# of

Cost

Adjustment

of Modified

# of

Amount

Adjustment

of Modified

  ​ ​ ​

Loans

Modified

  ​ ​ ​

(Years)

  ​ ​ ​

Loans

  ​ ​ ​

Loans

Modified

  ​ ​ ​

(Years)

  ​ ​ ​

Loans

Term and Interest Rate

55

$

715

3.1

(6.78)

%

$

%

Term only

$

N/A

%

145

$

1,809

3.3

N/A

%

Principal Forgiveness

24

$

158

N/A

N/A

%

50

$

524

N/A

N/A

%