XML 42 R32.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Fair Value (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2018
Fair Value Disclosures [Abstract] |
Quantitative information about assets measured utilizing Level 3 fair value measurement | The following tables list the quantitative fair value information about impaired loans as of:
| March 31, 2018
Valuation Technique | Fair Value | Unobservable Input |  | Actual Range
|  | Discount applied to collateral: |  |
|  | Real Estate |  | 20% - 30%
|  | Equipment |  | 25% - 35%
|  | Cash crop inventory |  | 30% - 40%
Discounted value | $18,934 | Livestock |  | 30%
|  | Other inventory |  | 50% - 75%
|  | Accounts receivable |  | 25% - 50%
|  | Liquor license |  | 75%
|  | Furniture, fixtures & equipment |  | 35% - 45%
| December 31, 2017
Valuation Technique | Fair Value | Unobservable Input |  | Actual Range
|  | Discount applied to collateral: |  |
|  | Real Estate |  | 20% - 30%
|  | Equipment |  | 20% - 35%
|  | Cash crop inventory |  | 30% - 40%
Discounted value | $15,956 | Livestock |  | 30%
|  | Other inventory |  | 50% - 75%
|  | Accounts receivable |  | 50%
|  | Liquor license |  | 75%
|  | Furniture, fixtures & equipment |  | 35% - 45%
Carrying amount and estimated fair value of financial instruments not recorded at fair value | The carrying amount and estimated fair value of financial instruments not recorded at fair value in their entirety on a recurring basis were as follows as of:
| March 31, 2018
| Carrying Value |  | Estimated Fair Value |  | Level 1 |  | Level 2 |  | Level 3
ASSETS |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | 16,712 |  |  | $ | 16,712 |  |  | $ | 16,712 |  |  | $ | — |  |  | $ | — |
Mortgage loans AFS | 359 |  |  | 447 |  |  | — |  |  | 447 |  |  | — |
Gross loans | 1,093,002 |  |  | 1,075,018 |  |  | — |  |  | — |  |  | 1,075,018 |
Less allowance for loan and lease losses | 8,200 |  |  | 8,200 |  |  | — |  |  | — |  |  | 8,200 |
Net loans | 1,084,802 |  |  | 1,066,818 |  |  | — |  |  | — |  |  | 1,066,818 |
Accrued interest receivable | 7,134 |  |  | 7,134 |  |  | 7,134 |  |  | — |  |  | — |
Equity securities without readily determinable fair values (1) | 23,391 |  |  | N/A |  |  | — |  |  | — |  |  | — |
OMSR | 2,421 |  |  | 2,421 |  |  | — |  |  | 2,421 |  |  | — |
LIABILITIES |  |  |  |  |  |  |  |  |
Deposits without stated maturities | 825,808 |  |  | 825,808 |  |  | 825,808 |  |  | — |  |  | — |
Deposits with stated maturities | 472,060 |  |  | 460,342 |  |  | — |  |  | 460,342 |  |  | — |
Borrowed funds | 303,113 |  |  | 298,139 |  |  | — |  |  | 298,139 |  |  | — |
Accrued interest payable | 676 |  |  | 676 |  |  | 676 |  |  | — |  |  | — |
| December 31, 2017
| Carrying Value |  | Estimated Fair Value |  | Level 1 |  | Level 2 |  | Level 3
ASSETS |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | 30,848 |  |  | $ | 30,848 |  |  | $ | 30,848 |  |  | $ | — |  |  | $ | — |
Mortgage loans AFS | 1,560 |  |  | 1,587 |  |  | — |  |  | 1,587 |  |  | — |
Gross loans | 1,091,519 |  |  | 1,056,906 |  |  | — |  |  | — |  |  | 1,056,906 |
Less allowance for loan and lease losses | 7,700 |  |  | 7,700 |  |  | — |  |  | — |  |  | 7,700 |
Net loans | 1,083,819 |  |  | 1,049,206 |  |  | — |  |  | — |  |  | 1,049,206 |
Accrued interest receivable | 7,063 |  |  | 7,063 |  |  | 7,063 |  |  | — |  |  | — |
Equity securities without readily determinable fair values (1) | 23,454 |  |  | N/A |  |  | — |  |  | — |  |  | — |
OMSR | 2,409 |  |  | 2,409 |  |  | — |  |  | 2,409 |  |  | — |
LIABILITIES |  |  |  |  |  |  |  |  |
Deposits without stated maturities | 811,992 |  |  | 811,992 |  |  | 811,992 |  |  | — |  |  | — |
Deposits with stated maturities | 453,266 |  |  | 443,892 |  |  | — |  |  | 443,892 |  |  | — |
Borrowed funds | 344,878 |  |  | 342,089 |  |  | — |  |  | 342,089 |  |  | — |
Accrued interest payable | 680 |  |  | 680 |  |  | 680 |  |  | — |  |  | — |
(1) | Due to the characteristics of equity securities without readily determinable fair values, they are not disclosed under a specific fair value hierarchy. If we were to record an impairment adjustment related to these securities, such amount would be classified as a nonrecurring Level 3 fair value adjustment.
Assets and liabilities measured at fair value | The table below presents the recorded amount of assets and liabilities measured at fair value on:
| March 31, 2018 |  | December 31, 2017
| Total |  | Level 1 |  | Level 2 |  | Level 3 |  | Total |  | Level 1 |  | Level 2 |  | Level 3
Recurring items |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
AFS securities |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Government-sponsored enterprises | $ | 202 |  |  | $ | — |  |  | $ | 202 |  |  | $ | — |  |  | $ | 216 |  |  | $ | — |  |  | $ | 216 |  |  | $ | — |
States and political subdivisions | 211,633 |  |  | — |  |  | 211,633 |  |  | — |  |  | 208,474 |  |  | — |  |  | 208,474 |  |  | — |
Auction rate money market preferred | 3,012 |  |  | — |  |  | 3,012 |  |  | — |  |  | 3,049 |  |  | — |  |  | 3,049 |  |  | — |
Mortgage-backed securities | 206,861 |  |  | — |  |  | 206,861 |  |  | — |  |  | 208,797 |  |  | — |  |  | 208,797 |  |  | — |
Collateralized mortgage obligations | 126,054 |  |  | — |  |  | 126,054 |  |  | — |  |  | 128,194 |  |  | — |  |  | 128,194 |  |  | — |
Total AFS securities | 547,762 |  |  | — |  |  | 547,762 |  |  | — |  |  | 548,730 |  |  | — |  |  | 548,730 |  |  | — |
Equity securities | 3,575 |  |  | 3,575 |  |  | — |  |  | — |  |  | 3,577 |  |  | 3,577 |  |  | — |  |  | — |
Derivative instruments | 413 |  |  | — |  |  | 413 |  |  | — |  |  | 291 |  |  | — |  |  | 291 |  |  | — |
Nonrecurring items |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Impaired loans (net of the ALLL) | 18,934 |  |  | — |  |  | — |  |  | 18,934 |  |  | 15,956 |  |  | — |  |  | — |  |  | 15,956 |
Total | $ | 570,684 |  |  | $ | 3,575 |  |  | $ | 548,175 |  |  | $ | 18,934 |  |  | $ | 568,554 |  |  | $ | 3,577 |  |  | $ | 549,021 |  |  | $ | 15,956 |
Percent of assets and liabilities measured at fair value |  |  | 0.63 | % |  | 96.06 | % |  | 3.31 | % |  |  |  | 0.63 | % |  | 96.56 | % |  | 2.81 | %

X
- Definition Tabular disclosure of financial instruments measured at fair value, including those classified in shareholders' equity measured on a recurring or nonrecurring basis. Disclosures include, but are not limited to, fair value measurements recorded and the reasons for the measurements, level within the fair value hierarchy in which the fair value measurements are categorized and transfers between levels 1 and 2. Nonrecurring fair value measurements are those that are required or permitted in the statement of financial position in particular circumstances. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19279-110258 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (bb) -URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19207-110258 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19207-110258 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19207-110258 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2C -URI http://asc.fasb.org/extlink&oid=66048111&loc=SL7498348-110258 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19190-110258 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=73719730&loc=d3e13476-108611 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19207-110258 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=73719730&loc=d3e13467-108611 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6447952&loc=d3e13220-108610 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6957238&loc=d3e14172-108612 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 10 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=73719730&loc=d3e13433-108611 + Details
Name: | us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of quantitative information about the inputs used in the fair value measurement of assets. This disclosure may include, but is not limited to, the fair value of the asset, valuation technique used to measure fair value, the inputs used to measure fair value, the ranges of the inputs, and the weighted averages of the inputs. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (bbb) -URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueInputsAssetsQuantitativeInformationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration