XML 22 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
AFS Securities
3 Months Ended
Mar. 31, 2018
Investments, Debt and Equity Securities [Abstract]  
AFS Securities
AFS Securities
The amortized cost and fair value of AFS securities, with gross unrealized gains and losses, are as follows at:
 
March 31, 2018

Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Government sponsored enterprises
$
205

 
$

 
$
3

 
$
202

States and political subdivisions
209,788

 
2,240

 
395

 
211,633

Auction rate money market preferred
3,200

 

 
188

 
3,012

Mortgage-backed securities
212,713

 
103

 
5,955

 
206,861

Collateralized mortgage obligations
129,095

 
73

 
3,114

 
126,054

Total
$
555,001

 
$
2,416

 
$
9,655

 
$
547,762

 
December 31, 2017

Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Government sponsored enterprises
$
217

 
$

 
$
1

 
$
216

States and political subdivisions
204,131

 
4,486

 
143

 
208,474

Auction rate money market preferred
3,200

 

 
151

 
3,049

Mortgage-backed securities
210,757

 
390

 
2,350

 
208,797

Collateralized mortgage obligations
129,607

 
160

 
1,573

 
128,194

Total
$
547,912

 
$
5,036

 
$
4,218

 
$
548,730


The amortized cost and fair value of AFS securities by contractual maturity at March 31, 2018 are as follows:
 
Maturing
 
Securities with Variable Monthly Payments or Noncontractual Maturities
 
 

Due in
One Year
or Less
 
After One
Year But
Within
Five Years
 
After Five
Years But
Within
Ten Years
 
After
Ten Years
 
 
Total
Government sponsored enterprises
$

 
$
205

 
$

 
$

 
$

 
$
205

States and political subdivisions
24,933

 
79,352

 
71,772

 
33,731

 

 
209,788

Auction rate money market preferred

 

 

 

 
3,200

 
3,200

Mortgage-backed securities

 

 

 

 
212,713

 
212,713

Collateralized mortgage obligations

 

 

 

 
129,095

 
129,095

Total amortized cost
$
24,933

 
$
79,557

 
$
71,772

 
$
33,731

 
$
345,008

 
$
555,001

Fair value
$
24,968

 
$
80,351

 
$
72,692

 
$
33,824

 
$
335,927

 
$
547,762


Expected maturities for government sponsored enterprises and states and political subdivisions may differ from contractual maturities because issuers may have the right to call or prepay obligations.
As the auction rate money market preferred stocks have continual call dates, they are not reported by a specific maturity group. Because of their variable monthly payments, mortgage-backed securities and collateralized mortgage obligations are not reported by a specific maturity group.
The following information pertains to AFS securities with gross unrealized losses at March 31, 2018 and December 31, 2017, aggregated by investment category and length of time that individual securities have been in a continuous loss position.
 
March 31, 2018
 
Less Than Twelve Months
 
Twelve Months or More
 
 

Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Total
Unrealized
Losses
Government sponsored enterprises
$
3

 
$
202

 
$

 
$

 
$
3

States and political subdivisions
395

 
32,838

 

 
150

 
395

Auction rate money market preferred

 

 
188

 
3,012

 
188

Mortgage-backed securities
2,756

 
121,210

 
3,199

 
71,928

 
5,955

Collateralized mortgage obligations
1,998

 
96,415

 
1,116

 
23,922

 
3,114

Total
$
5,152

 
$
250,665

 
$
4,503

 
$
99,012

 
$
9,655

Number of securities in an unrealized loss position:
 
 
151

 
 
 
24

 
175

 
December 31, 2017
 
Less Than Twelve Months
 
Twelve Months or More
 
 

Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Total
Unrealized
Losses
Government sponsored enterprises
$
1

 
$
216

 
$

 
$

 
$
1

States and political subdivisions
142

 
16,139

 
1

 
188

 
143

Auction rate money market preferred

 

 
151

 
3,049

 
151

Mortgage-backed securities
454

 
72,007

 
1,896

 
76,065

 
2,350

Collateralized mortgage obligations
701

 
76,435

 
872

 
25,308

 
1,573

Total
$
1,298

 
$
164,797

 
$
2,920

 
$
104,610

 
$
4,218

Number of securities in an unrealized loss position:
 
 
81

 
 
 
24

 
105


As of March 31, 2018 and December 31, 2017, we conducted an analysis to determine whether any AFS securities currently in an unrealized loss position should be other-than-temporarily impaired. Such analyses considered, among other factors, the following criteria:
Has the value of the investment declined more than what is deemed to be reasonable based on a risk and maturity adjusted discount rate?
Is the investment credit rating below investment grade?
Is it probable the issuer will be unable to pay the amount when due?
Is it more likely than not that we will have to sell the security before recovery of its cost basis?
Has the duration of the investment been extended?
During the fourth quarter of 2016, we identified one municipal bond as other-than-temporarily impaired. While management estimated the OTTI to be realized, we also engaged the services of an independent investment valuation firm to estimate the amount of impairment as of December 31, 2016. The valuation calculated the estimated market value utilizing two different approaches:
1) Market - Appraisal and Comparable Investments
2) Income - Discounted Cash Flow Method
The two methods were then weighted, with a higher weighting applied to the Market approach, to determine the estimated impairment. As a result of this analysis, we reduced the carrying value to $230 which required us to recognized an OTTI of $770 in earnings for the year ended December 31, 2016. Based on internal analysis of this bond as of March 31, 2018, there was no additional OTTI recognized as of March 31, 2018 and the carrying value of this bond remained at $230.
The following table provides a roll-forward of credit related impairment recorded in earnings for the:

Three Months Ended 
 March 31
 
2018
 
2017
Balance at beginning of the period
$
770

 
$
770

Additions to credit losses for which no previous OTTI was recognized

 

Reductions for credit losses realized on securities sold during the period

 

Balance at end of the period
$
770

 
$
770


Based on our analysis which included the criteria outlined above, the fact that we have asserted that we do not have the intent to sell AFS securities in an unrealized loss position, and considering it is unlikely that we will have to sell any AFS securities in an unrealized loss position before recovery of their cost basis, we do not believe that the values of any other AFS securities are other-than-temporarily impaired as of March 31, 2018 or December 31, 2017, with the exception of the one municipal bond discussed above.