XML 12 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Interim Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Cash and cash equivalents    
Cash and demand deposits due from banks $ 15,739 $ 25,267
Interest bearing balances due from banks 973 5,581
Total cash and cash equivalents 16,712 30,848
Available-for-sale Securities, Debt Securities 547,762 548,730
Available-for-sale Securities, Equity Securities 3,575 3,577
Mortgage loans AFS 359 1,560
Loans    
Commercial 643,636 634,759
Agricultural 122,330 128,269
Residential real estate 270,150 272,368
Consumer 56,886 56,123
Gross loans 1,093,002 1,091,519
Less allowance for loan losses 8,200 7,700
Net loans 1,084,802 1,083,819
Premises and equipment 28,493 28,450
Corporate owned life insurance 27,196 27,026
Accrued interest receivable 7,134 7,063
Equity securities without readily determinable fair values 23,391 23,454
Goodwill and other intangible assets 48,522 48,547
Other assets 11,646 10,056
TOTAL ASSETS 1,799,592 1,813,130
Deposits    
Noninterest bearing 223,798 237,511
NOW accounts 235,965 231,666
Certificates of deposit under $250 and other savings 765,325 728,090
Certificates of deposit over $250 72,780 67,991
Total deposits 1,297,868 1,265,258
Borrowed funds 303,113 344,878
Accrued interest payable and other liabilities 7,521 8,089
Total liabilities 1,608,502 1,618,225
Shareholders' equity    
Common stock — no par value 15,000,000 shares authorized; issued and outstanding 7,894,341 shares (including 27,705 shares held in the Rabbi Trust) in 2018 and 7,857,293 shares (including 31,769 shares held in the Rabbi Trust) in 2017 141,318 140,277
Shares to be issued for deferred compensation obligations 5,502 5,502
Retained earnings 52,926 51,728
Accumulated other comprehensive income (8,656) (2,602)
Total shareholders' equity 191,090 194,905
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 1,799,592 $ 1,813,130