XML 43 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1

Fair Value (Tables)

9 Months Ended

Sep. 30, 2018

Fair Value Disclosures [Abstract]

Quantitative information about assets measured utilizing Level 3 fair value measurement

The following tables list the quantitative fair value information about impaired loans as of:

	September 30, 2018
Valuation Technique	Fair Value	Unobservable Input		Actual Range
		Discount applied to collateral:
		Real Estate		20% - 30%
		Equipment		20% - 40%
		Cash crop inventory		30% - 40%
Discounted value	$29,280	Livestock		30%
		Other inventory		50% - 75%
		Accounts receivable		25% - 50%
		Liquor license		75%
		Furniture, fixtures & equipment		35% - 45%

	December 31, 2017
Valuation Technique	Fair Value	Unobservable Input		Actual Range
		Discount applied to collateral:
		Real Estate		20% - 30%
		Equipment		20% - 35%
		Cash crop inventory		30% - 40%
Discounted value	$15,956	Livestock		30%
		Other inventory		50% - 75%
		Accounts receivable		50%
		Liquor license		75%
		Furniture, fixtures & equipment		35% - 45%

Carrying amount and estimated fair value of financial instruments not recorded at fair value

The carrying amount and estimated fair value of financial instruments not recorded at fair value in their entirety on a recurring basis were as follows as of:

	September 30, 2018
	Carrying Value				Estimated Fair Value				Level 1				Level 2				Level 3
ASSETS
Cash and cash equivalents	$	48,552			$	48,552			$	48,552			$	—			$	—
Mortgage loans AFS	2,811				2,837				—				2,837				—
Gross loans	1,139,930				1,110,857				—				—				1,110,857
Less allowance for loan and lease losses	8,100				8,100				—				—				8,100
Net loans	1,131,830				1,102,757				—				—				1,102,757
Accrued interest receivable	7,669				7,669				7,669				—				—
Equity securities without readily determinable fair values (1)	24,948				N/A				—				—				—
OMSR	2,403				2,447				—				2,447				—
LIABILITIES
Deposits without stated maturities	824,518				824,518				824,518				—				—
Deposits with stated maturities	452,288				440,576				—				440,576				—
Borrowed funds	359,776				354,615				—				354,615				—
Accrued interest payable	804				804				804				—				—

	December 31, 2017
	Carrying Value				Estimated Fair Value				Level 1				Level 2				Level 3
ASSETS
Cash and cash equivalents	$	30,848			$	30,848			$	30,848			$	—			$	—
Mortgage loans AFS	1,560				1,587				—				1,587				—
Gross loans	1,091,519				1,056,906				—				—				1,056,906
Less allowance for loan and lease losses	7,700				7,700				—				—				7,700
Net loans	1,083,819				1,049,206				—				—				1,049,206
Accrued interest receivable	7,063				7,063				7,063				—				—
Equity securities without readily determinable fair values (1)	23,454				N/A				—				—				—
OMSR	2,409				2,409				—				2,409				—
LIABILITIES
Deposits without stated maturities	811,992				811,992				811,992				—				—
Deposits with stated maturities	453,266				443,892				—				443,892				—
Borrowed funds	344,878				342,089				—				342,089				—
Accrued interest payable	680				680				680				—				—

⁽¹⁾  Due to the characteristics of equity securities without readily determinable fair values, they are not disclosed under a specific fair value hierarchy. If we were to record an impairment adjustment related to these securities, such amount would be classified as a nonrecurring Level 3 fair value adjustment.

Assets and liabilities measured at fair value

The table below presents the recorded amount of assets and liabilities measured at fair value on:

	September 30, 2018																December 31, 2017
	Total				Level 1				Level 2				Level 3				Total				Level 1				Level 2				Level 3
Recurring items
AFS securities
Government-sponsored enterprises	$	180			$	—			$	180			$	—			$	216			$	—			$	216			$	—
States and political subdivisions	193,957				—				193,957				—				208,474				—				208,474				—
Auction rate money market preferred	3,108				—				3,108				—				3,049				—				3,049				—
Mortgage-backed securities	188,136				—				188,136				—				208,797				—				208,797				—
Collateralized mortgage obligations	115,758				—				115,758				—				128,194				—				128,194				—
Total AFS securities	501,139				—				501,139				—				548,730				—				548,730				—
Equity securities	—				—				—				—				3,577				3,577				—				—
Derivative instruments	451				—				451				—				291				—				291				—
Nonrecurring items
Impaired loans (net of the ALLL)	29,280				—				—				29,280				15,956				—				—				15,956
Total	$	530,870			$	—			$	501,590			$	29,280			$	568,554			$	3,577			$	549,021			$	15,956
Percent of assets and liabilities measured at fair value					—		%		94.48		%		5.52		%						0.63		%		96.56		%		2.81		%

X

- Definition

Tabular disclosure of financial instruments measured at fair value, including those classified in shareholders' equity measured on a recurring or nonrecurring basis. Disclosures include, but are not limited to, fair value measurements recorded and the reasons for the measurements, level within the fair value hierarchy in which the fair value measurements are categorized and transfers between levels 1 and 2. Nonrecurring fair value measurements are those that are required or permitted in the statement of financial position in particular circumstances.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19279-110258

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2C
-URI http://asc.fasb.org/extlink&oid=99377789&loc=SL7498348-110258

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19190-110258

Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258

Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (bb)
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258

+ Details

Name:	us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (bbb)
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258

+ Details

Name:	us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 11
-URI http://asc.fasb.org/extlink&oid=109250915&loc=d3e13467-108611

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258

+ Details

Name:	us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_FairValueDisclosuresAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration