XML 38 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Accumulated Other Comprehensive Income (Loss)
12 Months Ended
Dec. 31, 2018
Equity [Abstract]  
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
AOCI includes net income as well as unrealized gains and losses, net of tax, on AFS securities and derivative instruments, as well as changes in the funded status of our defined benefit pension plan. Unrealized gains and losses and changes in the funded status of the pension plan, net of tax, are excluded from net income, and are reflected as a direct charge or credit to shareholders’ equity. Comprehensive income (loss) and the related components are disclosed in the consolidated statements of comprehensive income.
The following table provides a roll-forward of the changes in AOCI by component for the years ended December 31, 2016, 2017 and 2018 (net of tax):

Unrealized
Holding Gains
(Losses) on
AFS
Securities
 
Unrealized
Gains
(Losses) on Derivative Instruments
 
Change in Unrecognized Pension Cost on Defined
Benefit
Pension Plan
 
Total
Balance, January 1, 2016
$
3,536

 
$

 
$
(3,315
)
 
$
221

OCI before reclassifications
(5,865
)
 
248

 
282

 
(5,335
)
Amounts reclassified from AOCI
525

 

 
238

 
763

Subtotal
(5,340
)
 
248

 
520

 
(4,572
)
Tax effect
1,834

 
(84
)
 
(177
)
 
1,573

OCI, net of tax
(3,506
)
 
164

 
343

 
(2,999
)
Balance, December 31, 2016
30

 
164

 
(2,972
)
 
(2,778
)
OCI before reclassifications
289

 
43

 
11

 
343

Amounts reclassified from AOCI
(142
)
 

 
412

 
270

Subtotal
147

 
43

 
423

 
613

Tax effect
89

 
(15
)
 
(144
)
 
(70
)
OCI, net of tax
236

 
28

 
279

 
543

One-time non-cash tax rate adjustment due to the Tax Act
125

 
38

 
(530
)
 
(367
)
Balance, December 31, 2017
391

 
230

 
(3,223
)
 
(2,602
)
OCI before reclassifications
(7,229
)
 
33

 
265

 
(6,931
)
Amounts reclassified from AOCI

 

 
345

 
345

Subtotal
(7,229
)
 
33

 
610

 
(6,586
)
Tax effect
1,415

 
(7
)
 
(128
)
 
1,280

OCI, net of tax
(5,814
)
 
26

 
482

 
(5,306
)
Adoption of ASU 2016-01
223

 

 

 
223

Balance, December 31, 2018
$
(5,200
)
 
$
256

 
$
(2,741
)
 
$
(7,685
)

Included in OCI for the year ended December 31, 2018 are changes in unrealized holding gains and losses related to auction rate money market preferred stocks. These investments, for federal income tax purposes, have no deferred federal income taxes related to unrealized holding gains or losses given the nature of the investments.
In accordance with the Tax Act, the effect of income tax law changes on deferred taxes also applies to items recognized in other comprehensive income. In January 2018, FASB issued ASU 2018-02 which allowed for the "stranded" tax effects in AOCI to be reclassified to retained earnings rather than income tax expense. We early adopted this guidance and applied this accounting alternative in our consolidated statements of changes in shareholders equity as of December 31, 2017.
A summary of the components of unrealized holding gains on AFS securities included in OCI follows for the years ended December 31:
 
2018
 
2017
 
2016

Auction Rate Money Market Preferred Stocks
 
All Other AFS Securities
 
Total
 
Auction Rate Money Market Preferred Stocks
 
All Other AFS Securities
 
Total
 
Auction Rate Money Market Preferred and Preferred Stocks
 
All Other AFS securities
 
Total
Unrealized gains (losses) arising during the period
$
(495
)
 
$
(6,734
)
 
$
(7,229
)
 
$
407

 
$
(118
)
 
$
289

 
$
54

 
$
(5,919
)
 
$
(5,865
)
Reclassification adjustment for net (gains) losses included in net income

 

 

 

 
(142
)
 
(142
)
 

 
(245
)
 
(245
)
Reclassification adjustment for impairment loss included in net income

 

 

 

 

 

 

 
770

 
770

Net unrealized gains (losses)
(495
)
 
(6,734
)
 
(7,229
)
 
407

 
(260
)
 
147

 
54

 
(5,394
)
 
(5,340
)
Tax effect (1)

 
1,415

 
1,415

 

 
89

 
89

 

 
1,834

 
1,834

Unrealized gains (losses), net of tax
$
(495
)
 
$
(5,319
)
 
$
(5,814
)
 
$
407

 
$
(171
)
 
$
236

 
$
54

 
$
(3,560
)
 
$
(3,506
)
(1) Calculations are based on a federal income tax rate of 21% in 2018 and 34% in 2017 and 2016.
The following table details reclassification adjustments and the related affected line items in our consolidated statements of income for the years ended December 31:
Details about AOCI components
Amount
Reclassified from
AOCI
 
Affected Line Item in the
Consolidated
Statements of Income

2018
 
2017
 
2016
 
 
Unrealized holding gains (losses) on AFS securities
 
 
 
 
 
 
 
 
$

 
$
142

 
$
245

 
Net gains on sale of AFS securities
 

 

 
(770
)
 
Other noninterest expenses
 

 
142

 
(525
)
 
Income before federal income tax expense
 

 
48

 
(179
)
 
Federal income tax expense (benefit) (1)
 
$

 
$
94

 
$
(346
)
 
Net income
 
 
 
 
 
 
 
 
Change in unrecognized pension cost on defined benefit pension plan
 
 
 
 
 
 
 
 
$
345

 
$
412

 
$
238

 
Other noninterest expenses
 
72

 
140

 
81

 
Federal income tax expense (1)
 
$
273

 
$
272

 
$
157

 
Net income
(1) Calculations are based on a federal income tax rate of 21% in 2018 and 34% in 2017 and 2016.