XML 55 R42.htm IDEA: XBRL DOCUMENT v3.19.1
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2018
Retirement Benefits [Abstract]  
Changes in the projected benefit obligation, plan assets and Accrued pension benefit costs
Changes in the projected benefit obligation and plan assets during each year, the funded status of the plan, and the net amount recognized in our consolidated balance sheets using an actuarial measurement date of December 31, are summarized as follows during the years ended December 31:

2018
 
2017
Change in benefit obligation
 
 
 
Benefit obligation, January 1
$
11,381

 
$
11,448

Interest cost
388

 
444

Actuarial (gain) loss
(1,194
)
 
578

Benefits paid, including plan expenses
(1,163
)
 
(1,089
)
Benefit obligation, December 31
9,412

 
11,381

Change in plan assets
 
 
 
Fair value of plan assets, January 1
9,469

 
9,325

Investment (loss) return
(541
)
 
1,033

Contributions

 
200

Benefits paid, including plan expenses
(1,163
)
 
(1,089
)
Fair value of plan assets, December 31
7,765

 
9,469

Deficiency in funded status at December 31, included on the consolidated balance sheets in accrued interest payable and other liabilities
$
(1,647
)
 
$
(1,912
)

2018
 
2017
Change in accrued pension benefit costs
 
 
 
Accrued benefit cost at January 1
$
(1,912
)
 
$
(2,123
)
Contributions

 
200

Net periodic benefit cost
(345
)
 
(412
)
Net change in unrecognized actuarial loss and prior service cost
610

 
423

Accrued pension benefit cost at December 31
$
(1,647
)
 
$
(1,912
)
Components of net periodic benefit cost
The components of projected net periodic benefit cost are as follows for the year ending:

December 31, 2019
Interest cost on projected benefit obligation
$
378

Expected return on plan assets
(452
)
Amortization of unrecognized actuarial net loss
214

Net periodic benefit cost
$
140

The components of net periodic benefit cost are as follows for the years ended December 31:

2018
 
2017
 
2016
Interest cost on benefit obligation
$
388

 
$
444

 
$
485

Expected return on plan assets
(554
)
 
(546
)
 
(560
)
Amortization of unrecognized actuarial net loss
242

 
279

 
313

Settlement loss
269

 
235

 

Net periodic benefit cost
$
345

 
$
412

 
$
238

Actuarial assumptions used
The actuarial assumptions used in determining the benefit obligation are as follows for the years ended December 31:

2018
 
2017
 
2016
Discount rate
4.11
%
 
3.48
%
 
3.96
%
Expected long-term rate of return on plan assets
6.00
%
 
6.00
%
 
6.00
%
The actuarial weighted average assumptions used in determining the net periodic pension costs are as follows for the years ended December 31:

2018
 
2017
 
2016
Discount rate
3.48
%
 
3.96
%
 
4.13
%
Expected long-term rate of return on plan assets
6.00
%
 
6.00
%
 
6.00
%
Fair values of the Corporations pension plan assets by asset category
The fair values of our pension plan assets by asset category were as follows as of December 31:
 
2018
 
2017

Total
 
(Level 2)
 
Total
 
(Level 2)
Short-term investments
$
98

 
$
98

 
$
300

 
$
300

Common collective trusts
 
 
 
 
 
 
 
Fixed income
2,924

 
2,924

 
3,815

 
3,815

Equity investments
4,743

 
4,743

 
5,354

 
5,354

Total
$
7,765

 
$
7,765

 
$
9,469

 
$
9,469

Summary of Estimated future benefit payments
Estimated future benefit payments are as follows for the next ten years:
 
 
Estimated Benefit Payments
2019
 
$
450

2020
 
486

2021
 
479

2022
 
481

2023
 
481

2024 - 2028
 
2,540

Components of shares eligible to be issued under the Directors Plan
The components of shares eligible to be issued under the Directors Plan were as follows as of December 31:

2018
 
2017
 
Eligible
Shares
 
Market
Value
 
Eligible
Shares
 
Market
Value
Unissued
203,498

 
$
4,591

 
195,140

 
$
5,513

Shares held in Rabbi Trust
16,673

 
376

 
31,769

 
897

Total
220,171

 
$
4,967

 
226,909

 
$
6,410