XML 59 R46.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Quantitative information about assets measured utilizing Level 3 fair value measurement
The following tables list the quantitative fair value information about impaired loans as of:

December 31, 2018
Valuation Technique
Fair Value
Unobservable Input
 
Actual Range
 
 
Discount applied to collateral:
 
 
 
 
Real Estate
 
20% - 30%
 
 
Equipment
 
20% - 40%
 
 
Cash crop inventory
 
30% - 40%
Discounted value
$20,045
Livestock
 
30%
 
 
Other inventory
 
45% - 50%
 
 
Accounts receivable
 
50%
 
 
Liquor license
 
75%


Furniture, fixtures & equipment

35% - 45%

December 31, 2017
Valuation Technique
Fair Value
Unobservable Input
 
Actual Range
 
 
Discount applied to collateral:
 
 
 
 
Real Estate
 
20% - 30%
 
 
Equipment
 
20% - 35%
 
 
Cash crop inventory
 
30% - 40%
Discounted value
$15,956
Livestock
 
30%
 
 
Other inventory
 
50% - 75%
 
 
Accounts receivable
 
50%
 
 
Liquor license
 
75%
 
 
Furniture, fixtures & equipment
 
35% - 45%
Carrying amount and estimated fair value of financial instruments not recorded at fair value
The carrying amount and estimated fair value of financial instruments not recorded at fair value in their entirety on a recurring basis were as follows as of December 31:
 
2018

Carrying
Value
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
73,471

 
$
73,471

 
$
73,471

 
$

 
$

Mortgage loans AFS
358

 
365

 

 
365

 

Gross loans
1,128,707

 
1,099,645

 

 

 
1,099,645

Less allowance for loan and lease losses
8,375

 
8,375

 

 

 
8,375

Net loans
1,120,332

 
1,091,270

 

 

 
1,091,270

Accrued interest receivable
6,928

 
6,928

 
6,928

 

 

Equity securities without readily determinable fair values (1)
24,948

 
N/A

 

 

 

OMSR
2,434

 
2,602

 

 
2,602

 

LIABILITIES
 
 

 
 
 
 
 
 
Deposits without stated maturities
859,073

 
859,073

 
859,073

 

 

Deposits with stated maturities
433,620

 
425,993

 

 
425,993

 

Borrowed funds
340,299

 
333,829

 

 
333,829

 

Accrued interest payable
826

 
826

 
826

 

 

 
2017
 
Carrying
Value
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
30,848

 
$
30,848

 
$
30,848

 
$

 
$

Mortgage loans AFS
1,560

 
1,587

 

 
1,587

 

Gross loans
1,091,519

 
1,056,906

 

 

 
1,056,906

Less allowance for loan and lease losses
7,700

 
7,700

 

 

 
7,700

Net loans
1,083,819

 
1,049,206

 

 

 
1,049,206

Accrued interest receivable
7,063

 
7,063

 
7,063

 

 

Equity securities without readily determinable fair values (1)
23,454

 
N/A

 

 

 

OMSR
2,409

 
2,409

 

 
2,409

 

LIABILITIES
 
 
 
 
 
 
 
 
 
Deposits without stated maturities
811,992

 
811,992

 
811,992

 

 

Deposits with stated maturities
453,266

 
443,892

 

 
443,892

 

Borrowed funds
344,878

 
342,089

 

 
342,089

 

Accrued interest payable
680

 
680

 
680

 

 

(1) Due to the characteristics of equity securities without readily determinable fair values, they are not disclosed under a specific fair value hierarchy. If we were to record an impairment adjustment related to these securities, such amount would be classified as a nonrecurring Level 3 fair value adjustment.
Assets and liabilities measured at fair value
The table below presents the recorded amount of assets and liabilities measured at fair value on December 31:
 
2018
 
2017

Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
Recurring items
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AFS securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government-sponsored enterprises
$
170

 
$

 
$
170

 
$

 
$
216

 
$

 
$
216

 
$

States and political subdivisions
190,866

 

 
190,866

 

 
208,474

 

 
208,474

 

Auction rate money market preferred
2,554

 

 
2,554

 

 
3,049

 

 
3,049

 

Mortgage-backed securities
184,484

 

 
184,484

 

 
208,797

 

 
208,797

 

Collateralized mortgage obligations
116,760

 

 
116,760

 

 
128,194

 

 
128,194

 

Total AFS securities
494,834

 

 
494,834

 

 
548,730

 

 
548,730

 

Equity securities

 

 

 

 
3,577

 
3,577

 

 

Derivative instruments
323

 

 
323

 

 
291

 

 
291

 

Nonrecurring items
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans (net of the ALLL)
20,045

 

 

 
20,045

 
15,956

 

 

 
15,956

Total
$
515,202

 
$

 
$
495,157

 
$
20,045

 
$
568,554

 
$
3,577

 
$
549,021

 
$
15,956

Percent of assets and liabilities measured at fair value
 
 
%
 
96.11
%
 
3.89
%
 
 
 
0.63
%
 
96.56
%
 
2.81
%