XML 61 R48.htm IDEA: XBRL DOCUMENT v3.19.1
Parent Company Only Financial Information (Tables)
 12 Months Ended
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract]  
Interim Condensed Balance Sheets
Condensed Balance Sheets
 
December 31

2018
 
2017
ASSETS
 
 
 
Cash on deposit at the Bank
$
2,499

 
$
185

Investments in subsidiaries
143,942

 
145,962

Premises and equipment
1,912

 
1,950

Other assets
51,674

 
52,253

TOTAL ASSETS
$
200,027

 
$
200,350

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
Other liabilities
$
4,508

 
$
5,445

Shareholders' equity
195,519

 
194,905

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
200,027

 
$
200,350
Interim Condensed Statements of Income
Condensed Statements of Income
 
Year Ended December 31

2018
 
2017
 
2016
Income
 
 
 
 
 
Dividends from subsidiaries
$
13,100

 
$
9,600

 
$
7,400

Interest income
1

 
2

 
14

Management fee and other
3,030

 
6,463

 
6,574

Total income
16,131

 
16,065

 
13,988

Expenses
 
 
 
 
 
Compensation and benefits
4,132

 
5,196

 
4,898

Occupancy and equipment
513

 
1,779

 
1,696

Audit and related fees
368

 
527

 
536

Other
1,615

 
2,566

 
2,120

Total expenses
6,628

 
10,068

 
9,250

Income before income tax benefit and equity in undistributed earnings of subsidiaries
9,503

 
5,997

 
4,738

Federal income tax benefit
749

 
91

 
1,058

Income before equity in undistributed earnings of subsidiaries
10,252

 
6,088

 
5,796

Undistributed earnings of subsidiaries
3,769

 
7,149

 
8,003

Net income
$
14,021

 
$
13,237

 
$
13,799
Interim Condensed Statements of Cash Flows
Condensed Statements of Cash Flows
 
Year Ended December 31

2018
 
2017
 
2016
Operating activities
 
 
 
 
 
Net income
$
14,021

 
$
13,237

 
$
13,799

Adjustments to reconcile net income to cash provided by operations
 
 
 
 
 
Undistributed earnings of subsidiaries
(3,769
)
 
(7,149
)
 
(8,003
)
Undistributed earnings of equity securities without readily determinable fair values
(144
)
 
40

 
791

Share-based payment awards under equity compensation plan
612

 
640

 
573

Depreciation
134

 
154

 
156

Deferred income tax expense (benefit)
(31
)
 
792

 
147

Changes in operating assets and liabilities which provided (used) cash
 
 
 
 
 
Other assets
1,237

 
42

 
(44
)
Accrued interest and other liabilities
(937
)
 
(1,590
)
 
(2,669
)
Net cash provided by (used in) operating activities
11,123

 
6,166

 
4,750

Investing activities
 
 
 
 
 
Maturities, calls, principal payments, and sales of AFS securities
—

 
249

 
—

Sales (purchases) of premises and equipment
(96
)
 
(113
)
 
(133
)
Net cash provided by (used in) investing activities
(96
)
 
136

 
(133
)
Financing activities
 
 
 
 
 
Net increase (decrease) in borrowed funds
—

 
—

 
—

Cash dividends paid on common stock
(8,169
)
 
(7,990
)
 
(7,645
)
Proceeds from the issuance of common stock
6,864

 
6,177

 
5,023

Common stock repurchased
(7,007
)
 
(5,181
)
 
(4,440
)
Common stock purchased for deferred compensation obligations
(401
)
 
(420
)
 
(383
)
Net cash provided by (used in) financing activities
(8,713
)
 
(7,414
)
 
(7,445
)
Increase (decrease) in cash and cash equivalents
2,314

 
(1,112
)
 
(2,828
)
Cash and cash equivalents at beginning of period
185

 
1,297

 
4,125

Cash and cash equivalents at end of period
$
2,499

 
$
185

 
$
1,297