XML 21 R8.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
OPERATING ACTIVITIES      
Debt Securities, Realized Gain (Loss) $ 0 $ 142 $ 245
Unrealized Gain (Loss) on Securities 41 0 0
Net income 14,021 13,237 13,799
Reconciliation of net income to net cash provided by operating activities:      
Undistributed Earnings Of Equity Method And Other Investments (144) 40 791
Provision for loan losses 978 253 (135)
Impairment of foreclosed assets 0 2 10
Depreciation 2,940 2,902 2,821
Amortization of OMSR 218 340 394
Amortization of acquisition intangibles 96 119 162
Net amortization of AFS securities 1,873 2,144 2,747
AFS securities impairment loss 0 0 770
Equity Securities, FV-NI, Realized Gain (Loss) (1) 0 0
Net gain on sale of mortgage loans (525) (647) (651)
Increase in cash value of corporate owned life insurance policies (707) (726) (761)
Bank Owned Life Insurance Income, From Policy Redemption 0 0 (469)
Share-based payment awards under equity compensation plan 612 640 573
Deferred income tax expense (benefit) 275 2,836 (282)
Origination of loans held for sale (29,242) (36,276) (33,089)
Proceeds from loan sales 30,969 37,179 33,111
Net changes in operating assets and liabilities which provided (used) cash:      
Accrued interest receivable 135 (483) (311)
Other assets 113 800 455
Accrued interest payable and other liabilities 358 (2,497) 550
Net cash provided by (used in) operating activities 22,010 19,721 20,240
Activity in AFS securities      
Sales 0 12,827 35,664
Maturities, calls, and principal payments 80,005 97,617 137,278
Purchases (35,211) (106,510) (79,514)
Proceeds from Sale of Available-for-sale Securities, Equity 3,537 0 0
Loan principal (originations) collections, net (37,958) (81,188) (160,294)
Proceeds from sales of foreclosed assets 403 269 486
Purchases of premises and equipment (2,305) (2,038) (3,804)
Proceeds from the redemption of corporate owned life insurance policies 0 0 1,353
Payments to Acquire Federal Home Loan Bank Stock (1,350) (1,800) (200)
Payments to Acquire Other Investments (651) (932) (878)
Net cash provided by (used in) investing activities 6,470 (81,755) (69,909)
FINANCING ACTIVITIES      
Net increase (decrease) in deposits 27,435 70,218 30,477
Net increase (decrease) in borrowed funds (4,579) 7,184 27,962
Cash dividends paid on common stock (8,169) (7,990) (7,645)
Proceeds from issuance of common stock 6,864 6,177 5,023
Common stock repurchased (7,007) (5,181) (4,440)
Common stock purchased for deferred compensation obligations (401) (420) (383)
Net cash provided by (used in) financing activities 14,143 69,988 50,994
Increase (decrease) in cash and cash equivalents 42,623 7,954 1,325
Cash and cash equivalents at beginning of period 30,848 22,894 21,569
Cash and cash equivalents at end of period 73,471 30,848 22,894
SUPPLEMENTAL CASH FLOWS INFORMATION:      
Interest paid 15,485 12,388 10,836
Federal income taxes paid 50 3,120 1,415
SUPPLEMENTAL NONCASH INFORMATION:      
Transfers of loans to foreclosed assets $ 467 $ 331 $ 306