XML 36 R33.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Quantitative information about assets measured utilizing Level 3 fair value measurement
The following tables list the quantitative fair value information about impaired loans as of:

September 30, 2019
Valuation Technique
Fair Value
Unobservable Input
 
Actual Range
 
 
Discount applied to collateral:
 
 
 
 
Real Estate
 
20% - 30%
 
 
Equipment
 
20% - 50%
 
 
Cash crop inventory
 
30% - 40%
Discounted value
$18,940
Livestock
 
30%
 
 
Other inventory
 
50%
 
 
Accounts receivable
 
25% - 50%
 
 
Liquor license
 
75%
 
 
Furniture, fixtures & equipment
 
45%

December 31, 2018
Valuation Technique
Fair Value
Unobservable Input
 
Actual Range
 
 
Discount applied to collateral:
 
 
 
 
Real Estate
 
20% - 30%
 
 
Equipment
 
20% - 40%
 
 
Cash crop inventory
 
30% - 40%
Discounted value
$20,045
Livestock
 
30%
 
 
Other inventory
 
45% - 50%
 
 
Accounts receivable
 
50%
 
 
Liquor license
 
75%
 
 
Furniture, fixtures & equipment
 
35% - 45%
Carrying amount and estimated fair value of financial instruments not recorded at fair value
The carrying amount and estimated fair value of financial instruments not recorded at fair value in their entirety on a recurring basis were as follows as of:
 
September 30, 2019

Carrying
Value
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
34,331

 
$
34,331

 
$
34,331

 
$

 
$

Mortgage loans AFS
1,912

 
1,928

 

 
1,928

 

Gross loans
1,191,804

 
1,175,721

 

 

 
1,175,721

Less allowance for loan and lease losses
8,169

 
8,169

 

 

 
8,169

Net loans
1,183,635

 
1,167,552

 

 

 
1,167,552

Accrued interest receivable
7,360

 
7,360

 
7,360

 

 

Equity securities without readily determinable fair values (1)
25,130

 
N/A

 

 

 

OMSR
2,375

 
2,375

 

 
2,375

 

LIABILITIES
 
 
 
 
 
 
 
 
 
Deposits without stated maturities
882,688

 
882,688

 
882,688

 

 

Deposits with stated maturities
426,085

 
427,536

 

 
427,536

 

Borrowed funds
277,386

 
280,203

 

 
280,203

 

Accrued interest payable
870

 
870

 
870

 

 

 
December 31, 2018
 
Carrying
Value
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
73,471

 
$
73,471

 
$
73,471

 
$

 
$

Mortgage loans AFS
358

 
365

 

 
365

 

Gross loans
1,128,707

 
1,099,645

 

 

 
1,099,645

Less allowance for loan and lease losses
8,375

 
8,375

 

 

 
8,375

Net loans
1,120,332

 
1,091,270

 

 

 
1,091,270

Accrued interest receivable
6,928

 
6,928

 
6,928

 

 

Equity securities without readily determinable fair values (1)
24,948

 
N/A

 

 

 

OMSR
2,434

 
2,602

 

 
2,602

 

LIABILITIES
 
 
 
 
 
 
 
 
 
Deposits without stated maturities
859,073

 
859,073

 
859,073

 

 

Deposits with stated maturities
433,620

 
425,993

 

 
425,993

 

Borrowed funds
340,299

 
333,829

 

 
333,829

 

Accrued interest payable
826

 
826

 
826

 

 

(1) 
Due to the characteristics of equity securities without readily determinable fair values, they are not disclosed under a specific fair value hierarchy. If we were to record an impairment adjustment related to these securities, such amount would be classified as a nonrecurring Level 3 fair value adjustment.
Assets and liabilities measured at fair value
The table below presents the recorded amount of assets and liabilities measured at fair value on:
 
September 30, 2019
 
December 31, 2018

Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
Recurring items
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AFS securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government-sponsored enterprises
$

 
$

 
$

 
$

 
$
170

 
$

 
$
170

 
$

States and political subdivisions
175,575

 

 
175,575

 

 
190,866

 

 
190,866

 

Auction rate money market preferred
3,089

 

 
3,089

 

 
2,554

 

 
2,554

 

Mortgage-backed securities
150,120

 

 
150,120

 

 
184,484

 

 
184,484

 

Collateralized mortgage obligations
116,745

 

 
116,745

 

 
116,760

 

 
116,760

 

Total AFS securities
445,529

 

 
445,529

 

 
494,834

 

 
494,834

 

Derivative instruments
78

 

 
78

 

 
323

 

 
323

 

Nonrecurring items
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans (net of the ALLL)
18,940

 

 

 
18,940

 
20,045

 

 

 
20,045

Total
$
464,547

 
$

 
$
445,607

 
$
18,940

 
$
515,202

 
$

 
$
495,157

 
$
20,045

Percent of assets and liabilities measured at fair value
 
 
%
 
95.92
%
 
4.08
%
 
 
 
%
 
96.11
%
 
3.89
%